Nifty

:

25868.60

Sensex

:

84426.34

25.45 (0.10%)
62.97 (0.07%)

Login

Nifty
Sensex

:
:

25868.60
84426.34

25.45 (0.10%)
62.97 (0.07%)

Neeraj Paper Marketing Ltd.

Trading

Rating :

N/A

BSE: 539409 | NSE: Not Listed

Watchlist

NSE BSE

19.47

17-Oct-2025

Open
High
Low
Previous Close

19.56
19.56
19.47
19.47

Volume
Traded Value (lacs)
52 Week High
52 Week Low

16
311
50.00
16.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.42
110.40
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

36.33
N/A
0.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.38
12.53
-3.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-11.15
3.30
0.62

PAT CAGR (%)

10 Years
5 Years
3 Years

-9.39
-9.42
-21.66

P:E (Median)

8 Years
5 Years
3 Years

36.85
37.03
40.69

P:BV (Average)

8 Years
5 Years
3 Years

0.75
0.75
0.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.95
13.43
13.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 47.88 43.78 9.37% 43.20 40.91 5.60% 53.77 43.23 24.38% 56.12 40.53 38.47%
Expenses 47.45 42.83 10.79% 42.43 40.10 5.81% 53.08 42.36 25.31% 55.27 39.57 39.68%
EBITDA 0.43 0.95 -54.74% 0.77 0.81 -4.94% 0.69 0.87 -20.69% 0.85 0.96 -11.46%
EBIDTM 0.90% 2.17% 1.78% 1.97% 1.29% 2.01% 1.52% 2.36%
Other Income 0.02 0.00 0 0.03 0.05 -40.00% 0.00 0.00 0 0.01 0.00 0
Interest 0.24 0.67 -64.18% 0.81 0.60 35.00% 0.53 0.59 -10.17% 0.53 0.57 -7.02%
Depreciation 0.08 0.09 -11.11% 0.06 0.07 -14.29% 0.09 0.10 -10.00% 0.09 0.10 -10.00%
PBT 0.13 0.20 -35.00% -0.07 0.18 - 0.06 0.19 -68.42% 0.23 0.29 -20.69%
Tax 0.04 0.06 -33.33% 0.05 0.07 -28.57% 0.01 0.05 -80.00% 0.06 0.08 -25.00%
PAT 0.09 0.14 -35.71% -0.12 0.11 - 0.05 0.14 -64.29% 0.17 0.22 -22.73%
PATM 0.19% 0.32% -0.28% 0.27% 0.10% 0.32% 0.30% 0.54%
EPS 0.08 0.13 -38.46% -0.11 0.10 - 0.05 0.13 -61.54% 0.15 0.20 -25.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 200.97 196.87 158.39 219.92 135.03 109.08 144.27 252.20 328.58 372.42 380.74 Net Sales Growth 19.31% 24.29% -27.98% 62.87% 23.79% -24.39% -42.80% -23.25% -11.77% -2.19% Cost Of Goods Sold 196.12 191.44 152.70 214.56 130.28 104.34 138.65 242.61 312.88 357.37 366.94 Gross Profit 4.85 5.42 5.69 5.36 4.75 4.74 5.62 9.59 15.70 15.05 13.80 GP Margin 2.41% 2.75% 3.59% 2.44% 3.52% 4.35% 3.90% 3.80% 4.78% 4.04% 3.62% Total Expenditure 198.23 193.60 154.85 216.75 132.22 106.30 141.00 245.62 317.64 361.84 370.08 Power & Fuel Cost - 0.04 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.03 0.03 % Of Sales - 0.02% 0.02% 0.01% 0.02% 0.03% 0.03% 0.02% 0.01% 0.01% 0.01% Employee Cost - 1.15 1.21 1.18 1.10 1.16 1.45 1.30 1.71 1.34 1.18 % Of Sales - 0.58% 0.76% 0.54% 0.81% 1.06% 1.01% 0.52% 0.52% 0.36% 0.31% Manufacturing Exp. - 0.03 0.03 0.12 0.03 0.03 0.04 0.05 0.00 0.04 0.04 % Of Sales - 0.02% 0.02% 0.05% 0.02% 0.03% 0.03% 0.02% 0% 0.01% 0.01% General & Admin Exp. - 0.89 0.84 0.84 0.76 0.71 0.81 1.25 1.39 0.92 1.01 % Of Sales - 0.45% 0.53% 0.38% 0.56% 0.65% 0.56% 0.50% 0.42% 0.25% 0.27% Selling & Distn. Exp. - 0.04 0.02 0.01 0.01 0.02 0.01 0.35 1.57 2.14 0.87 % Of Sales - 0.02% 0.01% 0.00% 0.01% 0.02% 0.01% 0.14% 0.48% 0.57% 0.23% Miscellaneous Exp. - 0.01 0.01 0.01 0.01 0.00 0.00 0.03 0.05 0.00 0.87 % Of Sales - 0.01% 0.01% 0.00% 0.01% 0% 0% 0.01% 0.02% 0% 0.00% EBITDA 2.74 3.27 3.54 3.17 2.81 2.78 3.27 6.58 10.94 10.58 10.66 EBITDA Margin 1.36% 1.66% 2.23% 1.44% 2.08% 2.55% 2.27% 2.61% 3.33% 2.84% 2.80% Other Income 0.06 0.04 0.05 0.03 0.01 0.01 0.02 0.14 0.29 0.23 0.23 Interest 2.11 2.55 2.43 2.09 1.61 1.82 2.21 5.05 9.31 9.41 9.63 Depreciation 0.32 0.33 0.36 0.39 0.40 0.42 0.45 0.38 0.32 0.27 0.26 PBT 0.35 0.43 0.80 0.73 0.81 0.55 0.64 1.29 1.59 1.13 1.00 Tax 0.16 0.18 0.23 0.21 0.43 0.14 -0.13 0.49 0.53 0.38 0.33 Tax Rate 45.71% 41.86% 28.75% 28.77% 32.33% 25.45% -20.31% 59.04% -33.54% 33.63% 33.00% PAT 0.19 0.25 0.57 0.52 0.90 0.41 0.76 0.34 -2.10 0.75 0.67 PAT before Minority Interest 0.19 0.25 0.57 0.52 0.90 0.41 0.76 0.34 -2.10 0.75 0.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.09% 0.13% 0.36% 0.24% 0.67% 0.38% 0.53% 0.13% -0.64% 0.20% 0.18% PAT Growth -68.85% -56.14% 9.62% -42.22% 119.51% -46.05% 123.53% - - 11.94% EPS 0.17 0.23 0.52 0.47 0.82 0.37 0.69 0.31 -1.91 0.68 0.61

Description TTM Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 328.58 372.42 380.74 310.03 Net Sales Growth - -11.77% -2.19% 22.81% Cost Of Goods Sold - 312.88 357.37 366.94 297.10 Gross Profit - 15.70 15.05 13.80 12.93 GP Margin - 4.78% 4.04% 3.62% 4.17% Total Expenditure - 317.64 361.84 370.08 298.96 Power & Fuel Cost - 0.04 0.03 0.03 0.03 % Of Sales - 0.01% 0.01% 0.01% 0.01% Employee Cost - 1.71 1.34 1.18 0.92 % Of Sales - 0.52% 0.36% 0.31% 0.30% Manufacturing Exp. - 0.00 0.04 0.04 0.03 % Of Sales - 0% 0.01% 0.01% 0.01% General & Admin Exp. - 1.39 0.92 1.01 0.81 % Of Sales - 0.42% 0.25% 0.27% 0.26% Selling & Distn. Exp. - 1.57 2.14 0.87 0.01 % Of Sales - 0.48% 0.57% 0.23% 0.00% Miscellaneous Exp. - 0.05 0.00 0.01 0.05 % Of Sales - 0.02% 0% 0.00% 0.02% EBITDA - 10.94 10.58 10.66 11.07 EBITDA Margin - 3.33% 2.84% 2.80% 3.57% Other Income - 0.29 0.23 0.23 0.22 Interest - 9.31 9.41 9.63 10.16 Depreciation - 0.32 0.27 0.26 0.25 PBT - 1.59 1.13 1.00 0.88 Tax - 0.53 0.38 0.33 0.28 Tax Rate - -33.54% 33.63% 33.00% 31.82% PAT - -2.10 0.75 0.67 0.60 PAT before Minority Interest - -2.10 0.75 0.67 0.60 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - -0.64% 0.20% 0.18% 0.19% PAT Growth - - 11.94% 11.67% EPS - -1.91 0.68 0.61 0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 27.76 27.58 27.11 26.55 25.66 25.28 24.43 24.12 26.30 25.55 Share Capital 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 Total Reserves 16.76 16.58 16.11 15.55 14.66 14.28 13.43 13.12 15.30 14.55 Non-Current Liabilities 7.83 7.79 9.35 7.94 10.07 8.77 9.94 10.16 8.94 9.38 Secured Loans 2.98 2.91 4.49 2.08 4.49 3.07 3.57 3.92 2.98 3.41 Unsecured Loans 2.91 2.91 2.91 3.63 3.63 3.63 3.99 4.07 3.99 5.69 Long Term Provisions 0.25 0.26 0.20 0.25 0.20 0.27 0.34 0.23 0.17 0.00 Current Liabilities 29.64 27.71 31.34 25.14 20.53 35.46 45.69 80.28 69.26 82.84 Trade Payables 19.00 6.90 11.10 7.32 5.01 18.33 28.88 20.38 9.04 20.40 Other Current Liabilities 1.07 1.75 1.83 2.24 1.61 1.85 2.79 3.32 2.58 2.44 Short Term Borrowings 8.81 18.28 17.82 15.06 13.46 14.92 13.51 56.08 57.36 59.66 Short Term Provisions 0.75 0.78 0.60 0.52 0.46 0.36 0.51 0.50 0.28 0.34 Total Liabilities 65.23 63.08 67.80 59.63 56.26 69.51 80.06 114.56 104.50 117.77 Net Block 5.57 5.59 5.95 6.36 7.00 7.44 7.81 7.64 5.88 6.10 Gross Block 8.80 8.59 8.58 9.08 9.37 9.53 9.56 9.19 7.27 7.37 Accumulated Depreciation 3.23 2.99 2.63 2.72 2.38 2.09 1.75 1.55 1.38 1.27 Non Current Assets 12.08 11.92 8.77 9.18 9.82 10.27 10.54 9.93 7.74 7.78 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.25 0.25 Long Term Loans & Adv. 6.52 6.32 2.82 2.82 2.82 2.83 2.74 2.04 1.61 1.44 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 53.15 51.17 59.03 50.45 46.44 59.23 69.51 104.63 96.75 109.99 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 2.34 12.91 0.65 0.00 Sundry Debtors 43.73 40.51 49.00 43.40 42.94 57.53 64.34 86.79 86.14 100.02 Cash & Bank 0.30 0.46 0.48 0.29 0.37 0.24 0.53 0.61 1.28 2.08 Other Current Assets 9.11 0.01 0.00 0.00 3.14 1.46 2.29 4.32 8.67 7.89 Short Term Loans & Adv. 9.10 10.19 9.56 6.76 3.14 1.46 2.29 4.32 8.67 7.55 Net Current Assets 23.51 23.46 27.69 25.31 25.91 23.77 23.82 24.35 27.49 27.15 Total Assets 65.23 63.09 67.80 59.63 56.26 69.50 80.05 114.56 104.49 117.77

Description Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 24.27 26.44 25.69 24.87 Share Capital 11.00 11.00 11.00 11.00 Total Reserves 13.27 15.44 14.69 13.87 Non-Current Liabilities 10.16 8.94 9.38 8.17 Secured Loans 3.92 2.98 3.41 3.27 Unsecured Loans 4.07 3.99 5.69 4.70 Long Term Provisions 0.23 0.17 0.00 0.00 Current Liabilities 80.28 69.26 82.84 80.26 Trade Payables 20.38 9.04 20.40 19.90 Other Current Liabilities 3.32 2.58 2.44 1.04 Short Term Borrowings 56.08 57.36 59.66 59.04 Short Term Provisions 0.50 0.28 0.34 0.27 Total Liabilities 114.71 104.64 117.91 113.30 Net Block 7.64 5.88 6.10 5.48 Gross Block 9.19 7.27 7.37 6.49 Accumulated Depreciation 1.55 1.38 1.27 1.01 Non Current Assets 10.08 7.88 7.92 6.82 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.40 0.39 0.39 0.25 Long Term Loans & Adv. 2.04 1.61 1.44 1.09 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 104.63 96.75 109.99 106.47 Current Investments 0.00 0.00 0.00 0.00 Inventories 12.91 0.65 0.00 0.00 Sundry Debtors 86.79 86.14 100.02 98.26 Cash & Bank 0.61 1.28 2.08 1.31 Other Current Assets 4.32 0.00 0.34 0.83 Short Term Loans & Adv. 4.32 8.67 7.55 6.07 Net Current Assets 24.35 27.49 27.15 26.21 Total Assets 114.71 104.63 117.91 113.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 13.17 3.59 -1.91 0.43 1.99 1.35 48.16 10.69 11.09 9.54 PBT 0.43 0.80 0.73 1.33 0.55 0.64 0.83 -1.61 1.13 1.00 Adjustment 2.84 2.74 2.45 2.00 2.24 2.64 5.30 9.35 9.45 9.65 Changes in Working Capital 10.09 0.27 -4.88 -2.47 -0.65 -2.05 42.53 3.53 0.89 -0.78 Cash after chg. in Working capital 13.36 3.81 -1.70 0.86 2.13 1.22 48.66 11.26 11.47 9.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.18 -0.23 -0.21 -0.43 -0.14 0.13 -0.49 -0.57 -0.39 -0.33 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.35 -0.07 0.09 0.24 -0.01 0.33 -0.48 -1.77 0.16 -0.88 Net Fixed Assets -0.21 -0.01 0.50 0.29 0.16 0.03 -0.37 -1.92 0.10 -0.88 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00 Others -0.14 -0.06 -0.41 -0.05 -0.17 0.30 -0.36 0.15 0.06 0.00 Cash from Financing Activity -2.48 -4.01 -0.40 -4.02 -3.37 -3.08 -5.47 -8.30 -9.76 -7.90 Net Cash Inflow / Outflow 10.34 -0.49 -2.23 -3.35 -1.39 -1.40 42.21 0.62 1.48 0.77 Opening Cash & Equivalents -19.33 -18.84 -16.61 -13.26 -14.84 -13.44 -55.65 -56.27 -57.76 1.31 Closing Cash & Equivalent -8.98 -19.33 -18.84 -16.61 -16.23 -14.84 -13.44 -55.65 -56.27 2.08

Description Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 10.70 11.09 9.54 9.52 PBT -1.60 1.13 1.00 0.88 Adjustment 9.35 9.45 9.65 10.19 Changes in Working Capital 3.53 0.89 -0.78 -1.27 Cash after chg. in Working capital 11.27 11.47 9.87 9.80 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.57 -0.39 -0.33 -0.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.78 0.16 -0.88 0.19 Net Fixed Assets -1.92 0.10 -0.88 Net Investments 0.00 0.00 0.00 Others 0.14 0.06 0.00 Cash from Financing Activity -8.30 -9.76 -7.90 -9.62 Net Cash Inflow / Outflow 0.62 1.48 0.77 0.09 Opening Cash & Equivalents -56.27 -57.76 1.31 1.22 Closing Cash & Equivalent -55.65 -56.27 2.08 1.31

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 25.24 25.07 24.64 24.14 23.32 22.98 22.21 21.92 23.91 23.23 ROA 0.38% 0.87% 0.81% 1.55% 0.65% 1.02% 0.35% -1.92% 0.67% 0.58% ROE 0.89% 2.09% 1.92% 3.45% 1.61% 3.07% 1.39% -8.33% 2.89% 2.67% ROCE 6.19% 6.02% 5.46% 6.01% 4.91% 6.00% 8.65% 8.54% 11.27% 11.35% Fixed Asset Turnover 22.64 18.45 24.91 14.64 11.54 15.11 26.90 39.94 50.90 54.93 Receivable days 78.10 103.13 76.68 116.69 168.09 154.17 109.36 96.05 91.23 95.04 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 11.04 7.54 0.64 0.00 Payable days 24.70 21.52 15.67 17.27 40.82 62.14 28.92 5.48 2.54 2.92 Cash Conversion Cycle 53.40 81.62 61.01 99.41 127.27 92.03 91.49 98.11 89.32 92.12 Total Debt/Equity 0.55 0.93 0.99 0.86 0.89 0.91 0.91 2.70 2.50 2.73 Interest Cover 1.17 1.33 1.35 1.82 1.30 1.29 1.16 0.83 1.12 1.10

Description Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 22.06 24.03 23.36 22.60 ROA -1.91% 0.67% 0.58% 0.53% ROE -8.28% 2.88% 2.66% 2.40% ROCE 8.53% 11.25% 11.34% 12.00% Fixed Asset Turnover 39.94 50.90 54.93 47.74 Receivable days 96.05 91.23 95.04 115.68 Inventory Days 7.54 0.64 0.00 0.00 Payable days 5.48 2.54 2.92 2.95 Cash Conversion Cycle 98.11 89.32 92.12 112.74 Total Debt/Equity 2.69 2.48 2.71 2.70 Interest Cover 0.83 1.12 1.10 1.09

Top Investors:

alankrit retails pvt ltd

sundeep credits pvt ltd

phoenix consumer goods pvt ltd

ram alloy castings private limited

petals packaging pvt ltd

symbolic finance & investment pvt ltd

vibgyor contractors pvt ltd

binshul garments pvt ltd

kaavya nuture care pvt ltd

bluestar impex pvt ltd

Annual Reports:

News Update:

Neeraj Paper Market. - Quarterly Results
8th Aug 2025, 16:22 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback