PBT
-0.42
-0.79
-0.08
0.26
0.61
0.04
0.04
0.02
0.06
0.04
Adjustment
0.07
0.09
0.03
0.27
0.54
0.01
0.01
0.02
0.02
0.02
Changes in Working Capital
0.21
0.79
1.12
-2.27
-2.97
-4.31
-0.08
-0.06
0.01
0.02
Cash after chg. in Working capital
-0.14
0.09
1.07
-1.74
-1.82
-4.25
-0.02
-0.02
0.09
0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.08
-0.01
-0.02
0.00
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00