Nifty
:
22620.45
Sensex
:
72480.29
-95.75 (-0.42%)
-48.78 (-0.07%)
Nifty
Sensex
:
:
22620.45
72480.29
-95.75 (-0.42%)
-48.78 (-0.07%)

Panorama Studios International Ltd.

Film Production, Distribution & Entertainment

Rating :
52/99

BSE: 539469 | NSE: PANORAMA

NSE BSE
58.29
30-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  59
  •  62.15
  •  55
  •  57.77
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1206378
  •  70600226.14
  •  64.8
  •  40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,516.84
  • 62.82
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,615.87
  • N/A
  • 6.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.61%
  • 5.72%
  • 15.30%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.00%
  • 12.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 90.25
  • 30.06
  • -11.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 99.31
  • -16.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 115.86
  • 86.21
  • -25.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.55
  • 30.64
  • 33.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.02
  • 6.71
  • 7.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.65
  • 17.29
  • 23.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
183.07
136.35
34.26%
64.83
212.54
-69.50%
29.47
33.88
-13.02%
77.86
82.14
-5.21%
Expenses
163.05
128.76
26.63%
51.90
168.10
-69.13%
28.00
29.90
-6.35%
75.37
74.45
1.24%
EBITDA
20.02
7.58
164.12%
12.92
44.44
-70.93%
1.47
3.98
-63.07%
2.48
7.69
-67.75%
EBIDTM
10.94%
5.56%
19.93%
20.91%
4.98%
11.74%
3.19%
9.36%
Other Income
2.09
1.54
35.71%
3.12
1.23
153.66%
0.81
0.77
5.19%
3.38
0.97
248.45%
Interest
3.80
2.90
31.03%
2.63
2.60
1.15%
2.69
2.12
26.89%
2.84
1.37
107.30%
Depreciation
1.39
1.44
-3.47%
1.56
1.40
11.43%
1.51
0.77
96.10%
1.49
0.39
282.05%
PBT
16.93
4.79
253.44%
11.85
41.68
-71.57%
-1.92
1.86
-
1.54
6.90
-77.68%
Tax
4.21
1.29
226.36%
4.69
10.66
-56.00%
-0.40
0.56
-
0.70
1.86
-62.37%
PAT
12.71
3.50
263.14%
7.16
31.01
-76.91%
-1.52
1.30
-
0.84
5.03
-83.30%
PATM
6.94%
2.57%
11.05%
14.59%
-5.16%
3.83%
1.08%
6.12%
EPS
0.52
0.21
147.62%
0.34
1.21
-71.90%
-0.02
0.09
-
0.08
0.25
-68.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
355.23
308.50
364.15
439.60
371.48
82.91
76.32
313.83
23.44
Net Sales Growth
-23.59%
-15.28%
-17.16%
18.34%
348.05%
8.63%
-75.68%
1238.87%
 
Cost Of Goods Sold
0.01
231.41
266.67
325.76
249.56
32.02
32.39
162.22
2.65
Gross Profit
355.22
77.09
97.48
113.83
121.92
50.90
43.92
151.61
20.79
GP Margin
100.00%
24.99%
26.77%
25.89%
32.82%
61.39%
57.55%
48.31%
88.69%
Total Expenditure
318.32
284.04
304.16
379.07
318.55
87.33
63.60
303.00
19.81
Power & Fuel Cost
-
0.20
0.19
0.13
0.13
0.02
0.00
0.00
0.00
% Of Sales
-
0.06%
0.05%
0.03%
0.03%
0.02%
0%
0%
0%
Employee Cost
-
7.42
6.22
4.38
3.75
2.21
1.22
1.80
1.27
% Of Sales
-
2.41%
1.71%
1.00%
1.01%
2.67%
1.60%
0.57%
5.42%
Manufacturing Exp.
-
31.61
20.36
40.16
54.79
46.82
26.63
118.65
5.88
% Of Sales
-
10.25%
5.59%
9.14%
14.75%
56.47%
34.89%
37.81%
25.09%
General & Admin Exp.
-
7.87
8.84
7.12
8.65
5.19
2.86
5.26
3.81
% Of Sales
-
2.55%
2.43%
1.62%
2.33%
6.26%
3.75%
1.68%
16.25%
Selling & Distn. Exp.
-
0.00
0.00
0.05
0.00
0.12
0.16
14.71
5.82
% Of Sales
-
0%
0%
0.01%
0%
0.14%
0.21%
4.69%
24.83%
Miscellaneous Exp.
-
5.53
1.87
1.48
1.68
0.95
0.34
0.37
0.37
% Of Sales
-
1.79%
0.51%
0.34%
0.45%
1.15%
0.45%
0.12%
1.58%
EBITDA
36.89
24.46
59.99
60.53
52.93
-4.42
12.72
10.83
3.63
EBITDA Margin
10.38%
7.93%
16.47%
13.77%
14.25%
-5.33%
16.67%
3.45%
15.49%
Other Income
9.40
8.85
4.27
4.63
5.00
9.60
0.53
1.41
1.83
Interest
11.96
11.06
7.71
11.92
7.77
6.01
2.11
1.48
1.98
Depreciation
5.95
6.00
2.92
0.96
0.75
0.23
0.07
0.07
0.08
PBT
28.40
16.26
53.64
52.28
49.42
-1.06
11.06
10.68
3.40
Tax
9.20
6.27
13.90
14.06
14.09
0.22
2.62
2.42
1.52
Tax Rate
32.39%
38.56%
25.91%
26.89%
28.51%
-20.75%
23.69%
23.66%
44.71%
PAT
19.19
15.67
41.87
38.14
37.25
0.70
5.05
4.21
0.09
PAT before Minority Interest
24.14
9.98
39.74
38.22
35.33
-1.28
8.44
7.81
1.88
Minority Interest
4.95
5.69
2.13
-0.08
1.92
1.98
-3.39
-3.60
-1.79
PAT Margin
5.40%
5.08%
11.50%
8.68%
10.03%
0.84%
6.62%
1.34%
0.38%
PAT Growth
-53.01%
-62.57%
9.78%
2.39%
5,221.43%
-86.14%
19.95%
4,577.78%
 
EPS
0.74
0.60
1.61
1.46
1.43
0.03
0.19
0.16
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
220.73
192.15
134.42
61.12
23.85
19.15
14.09
6.23
Share Capital
52.11
14.19
13.35
12.45
12.45
7.58
7.58
5.45
Total Reserves
168.62
173.17
110.52
48.67
11.40
10.23
5.18
0.78
Non-Current Liabilities
47.83
53.74
19.08
12.66
4.32
5.48
3.26
0.95
Secured Loans
26.39
28.23
0.60
0.88
0.15
0.30
0.64
0.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.47
0.38
0.35
0.35
0.22
0.18
0.19
0.10
Current Liabilities
549.09
300.55
294.93
159.18
214.44
187.97
247.61
88.36
Trade Payables
78.80
91.09
94.91
38.59
46.42
113.70
50.98
17.54
Other Current Liabilities
359.13
119.83
164.47
83.68
92.69
44.15
52.97
52.72
Short Term Borrowings
100.67
46.43
29.16
34.22
73.91
23.59
24.47
17.66
Short Term Provisions
10.49
43.20
6.39
2.69
1.42
6.53
119.19
0.45
Total Liabilities
817.86
552.29
456.42
240.87
251.20
222.93
272.00
99.04
Net Block
46.25
49.04
5.03
13.60
13.44
23.67
24.78
26.15
Gross Block
56.78
53.84
7.20
14.81
16.06
27.08
26.48
26.15
Accumulated Depreciation
10.53
4.80
2.16
1.21
2.62
3.41
1.69
0.00
Non Current Assets
63.89
61.03
5.96
14.49
14.58
24.23
25.34
26.67
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.83
0.83
0.09
0.09
0.09
0.09
0.09
0.09
Long Term Loans & Adv.
12.14
8.17
0.85
0.80
1.06
0.47
0.46
0.44
Other Non Current Assets
4.68
3.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
753.97
491.27
450.44
226.38
236.63
198.70
246.66
72.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
372.91
236.59
199.25
75.31
123.52
61.89
76.43
17.55
Sundry Debtors
109.59
77.75
90.64
28.11
48.20
92.77
13.63
11.59
Cash & Bank
29.86
5.10
19.35
5.63
1.11
2.03
0.37
0.56
Other Current Assets
241.62
72.06
77.73
18.54
63.79
42.01
156.22
42.66
Short Term Loans & Adv.
204.91
99.77
63.47
98.79
53.66
34.99
142.88
41.01
Net Current Assets
204.88
190.71
155.52
67.21
22.19
10.73
-0.95
-15.99
Total Assets
817.86
552.30
456.40
240.87
251.21
222.93
272.00
99.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-4.17
-25.88
-7.82
46.36
-64.85
5.29
-9.26
20.86
PBT
16.26
53.64
52.20
49.46
-1.08
11.08
10.18
3.40
Adjustment
16.37
7.96
6.75
6.65
-1.16
3.11
2.49
-0.34
Changes in Working Capital
-19.68
-84.16
-62.11
-4.47
-61.70
-4.19
-17.25
19.32
Cash after chg. in Working capital
12.94
-22.56
-3.16
51.64
-63.94
9.99
-4.57
22.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.12
-3.32
-4.66
-5.28
-0.92
-4.70
-4.68
-1.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-50.43
-31.51
-10.31
-2.57
15.29
-0.17
0.03
-26.20
Net Fixed Assets
-3.20
-46.90
-3.06
-1.39
-1.54
-0.16
0.00
Net Investments
-0.01
-0.50
0.00
-1.28
-0.25
-0.01
-0.05
Others
-47.22
15.89
-7.25
0.10
17.08
0.00
0.08
Cash from Financing Activity
56.82
53.35
21.64
-39.27
48.65
-3.49
9.05
5.44
Net Cash Inflow / Outflow
2.21
-4.04
3.50
4.52
-0.92
1.64
-0.18
0.11
Opening Cash & Equivalents
5.10
9.13
5.63
1.11
2.03
0.39
0.55
0.44
Closing Cash & Equivalent
7.31
5.10
9.13
5.63
1.11
2.03
0.37
0.55

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
8.47
7.55
5.30
9.82
19.16
23.51
16.83
11.43
ROA
1.46%
7.88%
10.96%
14.36%
-0.54%
3.41%
4.21%
1.90%
ROE
4.89%
25.54%
41.32%
83.16%
-6.16%
55.21%
82.24%
30.17%
ROCE
8.84%
28.17%
48.32%
58.18%
6.93%
30.89%
35.28%
20.78%
Fixed Asset Turnover
5.58
11.93
39.95
24.07
3.84
2.85
11.93
0.90
Receivable days
110.82
84.39
49.30
37.49
310.31
254.44
14.67
180.51
Inventory Days
360.57
218.43
113.99
97.68
408.10
330.74
54.65
273.26
Payable days
133.98
127.29
74.79
62.17
912.81
927.68
77.09
216.83
Cash Conversion Cycle
337.41
175.53
88.50
73.00
-194.41
-342.50
-7.77
236.94
Total Debt/Equity
0.58
0.41
0.26
0.61
3.11
1.44
2.07
3.16
Interest Cover
2.47
7.96
5.39
7.36
0.82
6.23
7.89
2.72

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Panorama Studios International’s arm inks pact with Serene Films
    19th Sep 2026, 12:14 PM

    The agreement is to exploit the Airborne Rights (on an exclusive basis) for the entire world including India of the Hindi film titled 'Drop Out’

    Read More
  • L&T’s arm partners with Tata Electronics
    19th Sep 2026, 11:22 AM

    The partnership is to expand indigenous manufacturing of market-leading chip products in India to serve global customers

    Read More
  • Panorama Studios inks pact with Skymoon Entertainment, Cult digital NX
    2nd Sep 2026, 11:28 AM

    The assignment agreement is for the acquisition of the rights for the entire world including India for perpetuity, of the Malayalm language Film titled ‘Koodu’

    Read More
  • Panorama Studios inks pacts for two Marathi feature films
    27th Aug 2026, 11:40 AM

    The company has executed distribution agreements for films ‘TUJHYA AAILA’ and ‘Kapuskonda’

    Read More
  • Panorama Studios inks pact with KVN-Monster Mind Creations
    12th Aug 2026, 10:47 AM

    The agreement is for the exhibition of Theatrical Rights for territory of Kerala of the cinematographic Film titled ‘Toxic- A fairytale for grown up’ in Kannada language

    Read More
  • Panorama Studios inks licensing agreement with The Abhishek Nag Project
    3rd Aug 2026, 14:44 PM

    In addition, the company’s subsidiary -- Panorama Studios Inflight LLP has executed an agreement with The Abhishek Nag Project

    Read More
  • Panorama Studios executes LOI with Sony Pictures Networks Entertainment
    30th Jul 2026, 11:12 AM

    The LOI is for acquisition of non linear and/or on demand transmission via Sony LIV Malayalam language film titled ‘Unmadam’

    Read More
  • Panorama Studios International inks pact with Agape Films
    29th Jul 2026, 16:30 PM

    The agreement is for the syndication of Non Theatrical Rights of the short Film titled ‘Manu’

    Read More
  • Panorama Studios inks licensing pact with M/S Galaxy T20 Sports and Entertainment
    18th Jul 2026, 11:17 AM

    The agreement is for the syndication of Non-Theatrical Rights for the entire world including India of the short Film titled ‘MOZZAT’

    Read More
  • Panorama Studios executes licensing agreements for non-theatrical rights of two short films
    14th Jul 2026, 15:44 PM

    Panorama Studios Inflight LLP has executed an Agreement with Aditie Film Production House to exploit the Airborne Rights of the short film titled ‘Prarabdh’

    Read More
  • Panorama Studios executes film distribution agreement with Shadow Fox Entertainment
    6th Jul 2026, 16:30 PM

    The agreement is for exploitation of theatrical rights for entire world including pan India territory of the cinematographic film titled ‘Ranjheya’

    Read More
  • Panorama Studios’ arm inks pact with Sunil Productions
    23rd Jun 2026, 17:58 PM

    The agreement aims to exploit the Airborne Rights for the entire world including India of the cinematographic film titled ‘Yaarigu Helbedi (2025)’

    Read More
  • Panorama Studios’ arm inks pact with M/S Unnathi Studio
    23rd Jun 2026, 16:45 PM

    Panorama Studios Inflight LLP has executed an Agreement to exploit the Airborne Rights for the entire world including India of the cinematographic film titled ‘Bayakegalu Berooridaga’

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.