Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Panorama Studios International Ltd.

Film Production, Distribution & Entertainment

Rating :
58/99

BSE: 539469 | NSE: Not Listed

NSE BSE
43.25
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  40.5
  •  43.3
  •  40.5
  •  41.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25767
  •  1091308
  •  43.3
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,126.82
  • 28.62
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,203.09
  • 0.13%
  • 4.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.96%
  • 7.76%
  • 16.05%
  • FII
  • DII
  • Others
  • 0.53%
  • 0.00%
  • 10.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 80.47
  • 36.69
  • -0.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.37
  • 2.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 129.45
  • 52.66
  • 3.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.84
  • 15.75
  • 31.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.19
  • 6.42
  • 7.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.98
  • 14.38
  • 18.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
77.86
82.14
-5.21%
136.35
35.59
283.11%
212.54
283.36
-24.99%
33.88
33.15
2.20%
Expenses
75.37
74.45
1.24%
128.76
31.98
302.63%
168.10
243.09
-30.85%
29.90
28.35
5.47%
EBITDA
2.48
7.69
-67.75%
7.58
3.61
109.97%
44.44
40.28
10.33%
3.98
4.80
-17.08%
EBIDTM
3.19%
9.36%
5.56%
10.13%
20.91%
14.21%
11.74%
14.47%
Other Income
3.38
0.97
248.45%
1.54
1.30
18.46%
1.23
1.49
-17.45%
0.77
0.78
-1.28%
Interest
2.84
1.37
107.30%
2.90
1.62
79.01%
2.60
5.60
-53.57%
2.12
2.05
3.41%
Depreciation
1.49
0.39
282.05%
1.44
0.07
1,957.14%
1.40
0.29
382.76%
0.77
0.27
185.19%
PBT
1.54
6.90
-77.68%
4.79
3.21
49.22%
41.68
35.87
16.20%
1.86
3.25
-42.77%
Tax
0.70
1.86
-62.37%
1.29
0.81
59.26%
10.66
8.37
27.36%
0.56
0.96
-41.67%
PAT
0.84
5.03
-83.30%
3.50
2.40
45.83%
31.01
27.51
12.72%
1.30
2.29
-43.23%
PATM
1.08%
6.12%
2.57%
6.75%
14.59%
9.71%
3.83%
6.92%
EPS
0.08
0.25
-68.00%
0.21
0.15
40.00%
1.21
1.18
2.54%
0.09
0.16
-43.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
460.63
364.15
439.60
371.48
82.91
76.32
313.83
23.44
Net Sales Growth
6.08%
-17.16%
18.34%
348.05%
8.63%
-75.68%
1238.87%
 
Cost Of Goods Sold
0.00
266.52
325.76
249.56
32.02
32.39
162.22
2.65
Gross Profit
460.63
97.63
113.83
121.92
50.90
43.92
151.61
20.79
GP Margin
100.00%
26.81%
25.89%
32.82%
61.39%
57.55%
48.31%
88.69%
Total Expenditure
402.13
304.16
379.07
318.55
87.33
63.60
303.00
19.81
Power & Fuel Cost
-
0.19
0.13
0.13
0.02
0.00
0.00
0.00
% Of Sales
-
0.05%
0.03%
0.03%
0.02%
0%
0%
0%
Employee Cost
-
6.22
4.38
3.75
2.21
1.22
1.80
1.27
% Of Sales
-
1.71%
1.00%
1.01%
2.67%
1.60%
0.57%
5.42%
Manufacturing Exp.
-
20.51
40.16
54.79
46.82
26.63
118.65
5.88
% Of Sales
-
5.63%
9.14%
14.75%
56.47%
34.89%
37.81%
25.09%
General & Admin Exp.
-
8.83
7.12
8.65
5.19
2.86
5.26
3.81
% Of Sales
-
2.42%
1.62%
2.33%
6.26%
3.75%
1.68%
16.25%
Selling & Distn. Exp.
-
0.01
0.05
0.00
0.12
0.16
14.71
5.82
% Of Sales
-
0.00%
0.01%
0%
0.14%
0.21%
4.69%
24.83%
Miscellaneous Exp.
-
1.87
1.48
1.68
0.95
0.34
0.37
0.37
% Of Sales
-
0.51%
0.34%
0.45%
1.15%
0.45%
0.12%
1.58%
EBITDA
58.48
59.99
60.53
52.93
-4.42
12.72
10.83
3.63
EBITDA Margin
12.70%
16.47%
13.77%
14.25%
-5.33%
16.67%
3.45%
15.49%
Other Income
6.92
4.27
4.63
5.00
9.60
0.53
1.41
1.83
Interest
10.46
7.71
11.92
7.77
6.01
2.11
1.48
1.98
Depreciation
5.10
2.92
0.96
0.75
0.23
0.07
0.07
0.08
PBT
49.87
53.64
52.28
49.42
-1.06
11.06
10.68
3.40
Tax
13.21
13.90
14.06
14.09
0.22
2.62
2.42
1.52
Tax Rate
26.49%
25.91%
26.89%
28.51%
-20.75%
23.69%
23.66%
44.71%
PAT
36.65
41.87
38.14
37.25
0.70
5.05
4.21
0.09
PAT before Minority Interest
39.36
39.74
38.22
35.33
-1.28
8.44
7.81
1.88
Minority Interest
2.71
2.13
-0.08
1.92
1.98
-3.39
-3.60
-1.79
PAT Margin
7.96%
11.50%
8.68%
10.03%
0.84%
6.62%
1.34%
0.38%
PAT Growth
-1.56%
9.78%
2.39%
5,221.43%
-86.14%
19.95%
4,577.78%
 
EPS
5.17
5.91
5.38
5.25
0.10
0.71
0.59
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
192.15
134.42
61.12
23.85
19.15
14.09
6.23
Share Capital
14.19
13.35
12.45
12.45
7.58
7.58
5.45
Total Reserves
173.17
110.52
48.67
11.40
10.23
5.18
0.78
Non-Current Liabilities
53.74
19.08
12.66
4.32
5.48
3.26
0.95
Secured Loans
28.23
0.60
0.88
0.15
0.30
0.64
0.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.38
0.35
0.35
0.22
0.18
0.19
0.10
Current Liabilities
300.55
294.93
159.18
214.44
187.97
247.61
88.36
Trade Payables
91.09
94.91
38.59
46.42
113.70
50.98
17.54
Other Current Liabilities
119.83
164.47
83.68
92.69
44.15
52.97
52.72
Short Term Borrowings
46.43
29.16
34.22
73.91
23.59
24.47
17.66
Short Term Provisions
43.20
6.39
2.69
1.42
6.53
119.19
0.45
Total Liabilities
552.29
456.42
240.87
251.20
222.93
272.00
99.04
Net Block
49.04
5.03
13.60
13.44
23.67
24.78
26.15
Gross Block
53.77
7.20
14.81
16.06
27.08
26.48
26.15
Accumulated Depreciation
4.74
2.16
1.21
2.62
3.41
1.69
0.00
Non Current Assets
61.03
5.96
14.49
14.58
24.23
25.34
26.67
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.83
0.09
0.09
0.09
0.09
0.09
0.09
Long Term Loans & Adv.
8.17
0.85
0.80
1.06
0.47
0.46
0.44
Other Non Current Assets
3.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
491.27
450.44
226.38
236.63
198.70
246.66
72.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
236.59
199.25
75.31
123.52
61.89
76.43
17.55
Sundry Debtors
77.75
90.64
28.11
48.20
92.77
13.63
11.59
Cash & Bank
5.10
19.35
5.63
1.11
2.03
0.37
0.56
Other Current Assets
171.83
77.73
18.54
10.13
42.01
156.22
42.66
Short Term Loans & Adv.
68.04
63.47
98.79
53.66
34.99
142.88
41.01
Net Current Assets
190.71
155.52
67.21
22.19
10.73
-0.95
-15.99
Total Assets
552.30
456.40
240.87
251.21
222.93
272.00
99.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-25.88
-7.82
46.36
-64.85
5.29
-9.26
20.86
PBT
53.57
52.20
49.46
-1.08
11.08
10.18
3.40
Adjustment
7.96
6.75
6.65
-1.16
3.11
2.49
-0.34
Changes in Working Capital
-84.09
-62.11
-4.47
-61.70
-4.19
-17.25
19.32
Cash after chg. in Working capital
-22.56
-3.16
51.64
-63.94
9.99
-4.57
22.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.32
-4.66
-5.28
-0.92
-4.70
-4.68
-1.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.51
-10.31
-2.57
15.29
-0.17
0.03
-26.20
Net Fixed Assets
-46.90
-3.06
-1.39
-1.54
-0.16
0.00
Net Investments
-0.50
0.00
-1.28
-0.25
-0.01
-0.05
Others
15.89
-7.25
0.10
17.08
0.00
0.08
Cash from Financing Activity
53.35
21.64
-39.27
48.65
-3.49
9.05
5.44
Net Cash Inflow / Outflow
-4.04
3.50
4.52
-0.92
1.64
-0.18
0.11
Opening Cash & Equivalents
9.13
5.63
1.11
2.03
0.39
0.55
0.44
Closing Cash & Equivalent
5.10
9.13
5.63
1.11
2.03
0.37
0.55

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
7.55
5.30
9.82
19.16
23.51
16.83
11.43
ROA
7.88%
10.96%
14.36%
-0.54%
3.41%
4.21%
1.90%
ROE
25.54%
41.32%
83.16%
-6.16%
55.21%
82.24%
30.17%
ROCE
28.17%
48.32%
58.18%
6.93%
30.89%
35.28%
20.78%
Fixed Asset Turnover
11.95
39.95
24.07
3.84
2.85
11.93
0.90
Receivable days
84.39
49.30
37.49
310.31
254.44
14.67
180.51
Inventory Days
218.43
113.99
97.68
408.10
330.74
54.65
273.26
Payable days
127.36
74.79
62.17
912.81
927.68
77.09
216.83
Cash Conversion Cycle
175.46
88.50
73.00
-194.41
-342.50
-7.77
236.94
Total Debt/Equity
0.41
0.26
0.61
3.11
1.44
2.07
3.16
Interest Cover
7.96
5.39
7.36
0.82
6.23
7.89
2.72

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Panorama Studios International inks pact with Producers
    3rd Dec 2025, 17:25 PM

    The agreement is to distribute and exploit Theatrical Rights and Non-Theatrical Rights for the entire world including India of the Marathi language film tentatively titled ‘Asha’

    Read More
  • Panorama Studios International’s arm inks pact with Pavithra International Movie Makers
    3rd Dec 2025, 14:10 PM

    The agreement has been executed to exploit the Airborne Rights (on an exclusive basis) of the original Kannada language film titled ‘Sanju Weds Geetha 2’

    Read More
  • Panorama Studios acquires exclusive rights for original Malayalam film ‘Drishyam 3’
    24th Nov 2025, 16:20 PM

    The company has acquired these rights from Aashirvad Cinemas

    Read More
  • Panorama Studios executes distribution agreement with Golden Bridge Films & Entertainment
    10th Nov 2025, 10:30 AM

    The agreement is to exploit the theatrical Rights (on an exclusive basis) for the entire world including India in relation to the Punjabi language feature film titled ‘Yamla’

    Read More
  • Panorama Studios’ arm executes content license agreement with Silver Opera Productions
    27th Oct 2025, 12:30 PM

    The agreement has been executed to exploit the Airborne Rights for the entire world including India of the Kannada language film titled ‘Nimitta Matra’

    Read More
  • Panorama Studios’ arm executes Airborne License Agreement with Solaris Pictures
    4th Oct 2025, 16:45 PM

    The agreement has been executed to exploit the Airborne Rights (on exclusive basis) for the entire world including India of the Hindi language film titled ‘Kuch Sapney Apne’

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.