PBT
0.57
0.75
1.53
0.16
0.09
0.26
-0.19
0.07
0.08
0.04
Adjustment
0.04
0.02
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-3.87
-3.12
-0.39
0.19
-0.20
-0.10
0.17
-0.55
-0.81
0.80
Cash after chg. in Working capital
-3.26
-2.35
1.15
0.35
-0.10
0.16
-0.01
-0.48
-0.73
0.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-0.08
-0.25
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00