Nifty

:

25405.30

Sensex

:

83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Login

Nifty
Sensex

:
:

25405.30
83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Smart Finsec Ltd.

Finance - NBFC

Rating :

39/99

BSE: 539494 | NSE: Not Listed

Watchlist

NSE BSE

13.59

03-Jul-2025

Open
High
Low
Previous Close

13.24
13.94
13.24
13.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11357
154961
13.94
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40.77
34.73
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

37.35
N/A
2.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

42.66
21.79
-21.22

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
41.17
-7.39

PAT CAGR (%)

10 Years
5 Years
3 Years

40.33
47.45
-11.85

P:E (Median)

8 Years
5 Years
3 Years

16.87
16.87
19.07

P:BV (Average)

8 Years
5 Years
3 Years

2.45
2.45
2.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.57
9.13
14.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.44 0.84 -47.62% 0.58 11.25 -94.84% 0.73 7.85 -90.70% 0.61 5.14 -88.13%
Expenses 0.18 0.16 12.50% 0.17 10.76 -98.42% 0.24 5.76 -95.83% 0.22 5.25 -95.81%
EBITDA 0.26 0.68 -61.76% 0.41 0.49 -16.33% 0.50 2.09 -76.08% 0.40 -0.11 -
EBIDTM 59.41% 81.46% 71.21% 4.33% 67.76% 26.58% 64.82% -2.14%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.25 0.67 -62.69% 0.40 0.47 -14.89% 0.47 2.07 -77.29% 0.38 -0.12 -
Tax 0.04 0.14 -71.43% 0.09 0.10 -10.00% 0.11 0.48 -77.08% 0.08 0.00 0
PAT 0.20 0.53 -62.26% 0.30 0.37 -18.92% 0.37 1.59 -76.73% 0.30 -0.12 -
PATM 46.26% 63.52% 52.07% 3.28% 50.14% 20.25% 48.86% -2.41%
EPS 0.07 0.18 -61.11% 0.10 0.12 -16.67% 0.12 0.53 -77.36% 0.10 -0.04 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.36 25.83 30.78 52.82 31.96 9.64 4.78 15.54 6.29 0.89 0.74 Net Sales Growth -90.59% -16.08% -41.73% 65.27% 231.54% 101.67% -69.24% 147.06% 606.74% 20.27% Cost Of Goods Sold 0.19 21.51 28.51 45.86 22.39 8.81 3.68 14.31 4.98 0.92 0.60 Gross Profit 2.17 4.32 2.26 6.96 9.57 0.83 1.11 1.23 1.31 -0.03 0.14 GP Margin 92.12% 16.72% 7.34% 13.18% 29.94% 8.61% 23.22% 7.92% 20.83% -3.37% 18.92% Total Expenditure 0.81 22.69 28.80 48.21 31.37 9.08 4.06 14.49 5.13 1.18 0.81 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.27 0.11 0.11 0.09 0.09 0.06 0.06 0.07 0.10 0.05 % Of Sales - 1.05% 0.36% 0.21% 0.28% 0.93% 1.26% 0.39% 1.11% 11.24% 6.76% Manufacturing Exp. - 0.08 0.10 0.15 0.11 0.11 0.07 0.04 0.06 0.04 0.08 % Of Sales - 0.31% 0.32% 0.28% 0.34% 1.14% 1.46% 0.26% 0.95% 4.49% 10.81% General & Admin Exp. - 0.06 0.05 0.03 0.03 0.07 0.06 0.08 0.03 0.11 0.06 % Of Sales - 0.23% 0.16% 0.06% 0.09% 0.73% 1.26% 0.51% 0.48% 12.36% 8.11% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.77 0.03 2.06 8.75 0.01 0.19 0.00 0.00 0.00 0.00 % Of Sales - 2.98% 0.10% 3.90% 27.38% 0.10% 3.97% 0% 0% 0% 1.35% EBITDA 1.57 3.14 1.98 4.61 0.59 0.56 0.72 1.05 1.16 -0.29 -0.07 EBITDA Margin 66.53% 12.16% 6.43% 8.73% 1.85% 5.81% 15.06% 6.76% 18.44% -32.58% -9.46% Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.33 0.15 0.15 Interest 0.01 0.00 0.00 0.00 0.10 0.12 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.06 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.00 PBT 1.50 3.09 1.92 4.55 0.44 0.39 0.73 0.99 1.43 -0.19 0.08 Tax 0.32 0.72 0.51 1.09 0.00 0.05 0.15 0.12 0.32 -0.11 0.00 Tax Rate 21.33% 23.30% 26.56% 23.96% 0.00% 12.82% 20.55% 12.12% 22.38% 57.89% 0.00% PAT 1.17 2.37 1.41 3.46 0.45 0.34 0.58 0.86 1.11 -0.08 0.08 PAT before Minority Interest 1.17 2.37 1.41 3.46 0.45 0.34 0.58 0.86 1.11 -0.08 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 49.58% 9.18% 4.58% 6.55% 1.41% 3.53% 12.13% 5.53% 17.65% -8.99% 10.81% PAT Growth -50.63% 68.09% -59.25% 668.89% 32.35% -41.38% -32.56% -22.52% - - EPS 0.39 0.79 0.47 1.15 0.15 0.11 0.19 0.29 0.37 -0.03 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 14.51 12.14 10.73 7.24 6.83 6.45 10.60 9.74 5.33 3.90 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 7.80 7.80 4.50 3.00 Total Reserves 11.51 9.14 7.73 4.24 3.83 3.45 2.80 1.94 0.83 0.90 Non-Current Liabilities -0.04 1.37 2.58 9.03 4.78 4.79 -0.02 -0.04 -0.15 -0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 1.40 2.60 9.05 4.80 4.80 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.09 0.05 0.05 0.14 0.30 1.12 0.23 0.32 0.10 0.11 Trade Payables 0.08 0.02 0.04 0.13 0.16 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.08 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 0.03 0.01 0.01 0.14 1.12 0.15 0.24 0.03 0.04 Total Liabilities 14.56 13.56 13.36 16.41 11.91 12.36 10.81 10.02 5.28 3.98 Net Block 1.35 1.40 1.46 1.51 1.57 1.62 1.68 1.74 1.80 1.85 Gross Block 1.90 1.90 1.90 1.90 277.96 278.01 1.94 1.94 1.94 1.93 Accumulated Depreciation 0.55 0.49 0.44 0.39 276.39 276.39 0.26 0.20 0.14 0.08 Non Current Assets 1.38 1.40 1.52 1.57 1.65 1.65 1.87 1.96 1.83 1.88 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.02 0.00 0.06 0.06 0.09 0.03 0.19 0.22 0.03 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.18 12.16 11.84 14.84 10.26 10.70 8.94 8.05 3.45 2.10 Current Investments 1.77 1.06 2.71 4.54 4.30 4.28 5.81 5.33 1.46 1.46 Inventories 0.00 4.11 7.99 6.67 2.88 0.01 1.18 2.39 0.80 0.00 Sundry Debtors 0.04 2.78 0.70 1.55 1.18 0.60 0.00 0.00 0.00 0.00 Cash & Bank 0.75 0.09 0.18 0.12 0.74 1.52 0.09 0.25 1.18 0.18 Other Current Assets 10.63 0.08 0.00 0.00 1.17 4.30 1.86 0.08 0.00 0.46 Short Term Loans & Adv. 9.35 4.05 0.26 1.96 1.17 4.30 1.80 0.08 0.00 0.46 Net Current Assets 13.09 12.11 11.79 14.70 9.96 9.59 8.71 7.74 3.34 1.99 Total Assets 14.56 13.56 13.36 16.41 11.91 12.35 10.81 10.01 5.28 3.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.66 -0.50 4.68 -4.87 -0.79 -0.15 -0.16 -0.74 -1.08 -0.07 PBT 3.09 1.92 4.55 0.44 0.39 0.73 0.99 1.43 -0.19 0.08 Adjustment -0.81 -0.36 -1.00 -0.52 0.04 0.07 0.06 -1.91 -0.88 -0.13 Changes in Working Capital 0.38 -2.07 1.13 -4.79 -1.21 -0.96 -1.21 -0.26 -0.01 -0.02 Cash after chg. in Working capital 2.66 -0.50 4.68 -4.87 -0.79 -0.15 -0.16 -0.74 -1.08 -0.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.60 1.62 1.83 0.00 0.00 0.51 0.00 -3.49 0.13 -0.07 Net Fixed Assets 0.00 0.00 0.00 276.06 0.05 -276.07 0.00 0.00 -0.01 -0.99 Net Investments -0.71 1.65 1.83 -0.24 -0.02 1.53 -0.48 -3.87 0.00 0.79 Others 0.11 -0.03 0.00 -275.82 -0.03 275.05 0.48 0.38 0.14 0.13 Cash from Financing Activity -1.40 -1.20 -6.45 4.25 0.00 0.00 0.00 3.30 1.96 0.02 Net Cash Inflow / Outflow 0.66 -0.09 0.06 -0.61 -0.79 0.36 -0.16 -0.93 1.01 -0.12 Opening Cash & Equivalents 0.09 0.18 0.12 0.74 1.52 1.17 0.25 1.18 0.18 0.29 Closing Cash & Equivalent 0.75 0.09 0.18 0.12 0.74 1.52 0.09 0.25 1.18 0.18

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 4.84 4.05 3.58 2.41 2.28 21.50 19.33 16.45 12.75 13.01 ROA 16.82% 10.49% 23.24% 3.16% 2.80% 5.02% 8.29% 14.52% -1.70% 2.07% ROE 17.75% 12.35% 38.49% 6.36% 5.13% 9.50% 16.07% 25.34% -2.03% 2.11% ROCE 22.02% 14.30% 30.75% 3.87% 4.38% 6.71% 9.70% 18.97% -4.15% 2.00% Fixed Asset Turnover 13.60 16.23 27.85 0.23 0.03 0.03 8.02 3.24 0.46 0.51 Receivable days 19.90 20.62 7.77 15.57 33.64 45.52 0.00 0.00 0.00 0.00 Inventory Days 0.00 71.73 50.67 54.53 54.60 45.30 41.97 92.65 327.35 0.00 Payable days 0.88 0.37 0.66 2.39 3.37 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 19.03 91.99 57.77 67.71 84.86 90.82 41.97 92.65 327.35 0.00 Total Debt/Equity 0.00 0.12 0.24 1.25 0.70 0.74 0.00 0.00 0.00 0.00 Interest Cover 3431.56 768.64 1092.02 5.60 4.33 0.00 0.00 0.00 0.00 0.00

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback