PBT
0.05
0.05
-0.04
-0.01
-0.02
0.05
0.10
0.09
0.07
0.14
Adjustment
0.21
0.58
0.58
0.38
0.50
0.12
0.11
0.01
0.00
-0.22
Changes in Working Capital
-12.91
-0.14
12.91
0.23
0.06
0.12
0.02
0.21
-3.83
-0.51
Cash after chg. in Working capital
-12.65
0.49
13.46
0.59
0.54
0.29
0.23
0.31
-3.77
-0.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.07
-0.03
-0.05
0.01
-0.04
-0.03
-0.03
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00