Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Miscellaneous

Rating :
40/99

BSE: 539515 | NSE: Not Listed

90.18
19-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  89.25
  •  91.99
  •  89.25
  •  90.72
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7953
  •  718166
  •  177.00
  •  80.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 425.13
  • 5.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 634.69
  • N/A
  • 1.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.94%
  • 3.10%
  • 21.74%
  • FII
  • DII
  • Others
  • 11.58%
  • 0.00%
  • 1.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -13.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.94
  • 125.26
  • -22.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.06
  • 4.06
  • 4.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -67.56
  • -67.56
  • -67.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
15.25
19.63
-22.31%
15.77
18.47
-14.62%
19.29
19.73
-2.23%
15.68
16.65
-5.83%
Expenses
13.93
27.37
-49.10%
23.15
21.65
6.93%
25.79
20.06
28.56%
23.53
21.42
9.85%
EBITDA
1.32
-7.74
-
-7.39
-3.19
-
-6.50
-0.32
-
-7.86
-4.78
-
EBIDTM
8.63%
-39.42%
-46.86%
-17.26%
-4.88%
-4.88%
-50.10%
-28.69%
Other Income
8.23
2.91
182.82%
6.27
0.84
646.43%
4.41
0.22
1,904.55%
6.14
2.18
181.65%
Interest
3.82
0.92
315.22%
5.06
1.19
325.21%
3.40
0.72
372.22%
2.39
0.48
397.92%
Depreciation
2.97
3.24
-8.33%
5.29
2.98
77.52%
3.70
2.83
30.74%
3.48
2.66
30.83%
PBT
2.73
-8.98
-
83.64
-6.53
-
-9.31
-3.65
-
-7.58
-5.74
-
Tax
1.69
1.04
62.50%
7.32
0.50
1,364.00%
0.79
0.66
19.70%
0.85
0.27
214.81%
PAT
1.04
-10.03
-
76.33
-7.03
-
-10.11
-4.31
-
-8.43
-6.01
-
PATM
6.80%
-51.07%
484.15%
-38.04%
-10.84%
-10.84%
-53.78%
-36.08%
EPS
0.11
-1.99
-
17.61
-1.06
-
-0.96
-0.96
-
-0.79
-1.31
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
65.99
74.48
55.98
35.45
Net Sales Growth
-11.40%
33.05%
57.91%
 
Cost Of Goods Sold
1,001.50
0.00
0.00
0.00
Gross Profit
-935.51
74.48
55.98
35.45
GP Margin
-1,417.66%
100%
100%
100%
Total Expenditure
86.40
90.31
72.17
68.17
Power & Fuel Cost
-
0.42
0.41
0.38
% Of Sales
-
0.56%
0.73%
1.07%
Employee Cost
-
46.92
41.99
39.57
% Of Sales
-
63.00%
75.01%
111.62%
Manufacturing Exp.
-
9.50
4.88
4.93
% Of Sales
-
12.76%
8.72%
13.91%
General & Admin Exp.
-
13.39
7.96
12.33
% Of Sales
-
17.98%
14.22%
34.78%
Selling & Distn. Exp.
-
11.82
9.65
5.67
% Of Sales
-
15.87%
17.24%
15.99%
Miscellaneous Exp.
-
8.28
7.27
5.29
% Of Sales
-
11.12%
12.99%
14.92%
EBITDA
-20.43
-15.83
-16.19
-32.72
EBITDA Margin
-30.96%
-21.25%
-28.92%
-92.30%
Other Income
25.05
6.14
5.58
3.79
Interest
14.67
3.50
1.76
4.43
Depreciation
15.44
11.70
8.97
7.75
PBT
69.48
-24.89
-21.35
-41.11
Tax
10.65
2.47
1.68
-0.08
Tax Rate
15.33%
-9.92%
-7.51%
0.13%
PAT
58.83
-22.74
-21.25
-48.83
PAT before Minority Interest
70.50
-28.18
-24.87
-60.70
Minority Interest
11.67
5.44
3.62
11.87
PAT Margin
89.15%
-30.53%
-37.96%
-137.74%
PAT Growth
314.86%
-
-
 
EPS
12.49
-4.83
-4.51
-10.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
211.87
65.07
51.18
Share Capital
46.97
21.97
21.95
Total Reserves
154.77
33.95
25.51
Non-Current Liabilities
5.04
6.02
43.29
Secured Loans
0.07
0.13
0.15
Unsecured Loans
0.01
0.01
37.67
Long Term Provisions
5.18
4.68
2.96
Current Liabilities
89.38
61.17
38.70
Trade Payables
11.01
11.97
9.19
Other Current Liabilities
7.35
20.79
7.80
Short Term Borrowings
69.95
25.62
20.61
Short Term Provisions
1.07
2.79
1.09
Total Liabilities
282.65
109.18
113.70
Net Block
21.34
18.07
14.12
Gross Block
51.08
36.24
23.37
Accumulated Depreciation
29.74
18.18
9.24
Non Current Assets
86.97
55.27
29.00
Capital Work in Progress
0.02
0.00
0.06
Non Current Investment
7.57
8.37
2.90
Long Term Loans & Adv.
15.47
16.17
2.72
Other Non Current Assets
42.57
12.66
9.21
Current Assets
194.77
51.02
84.70
Current Investments
143.14
25.07
38.82
Inventories
0.00
0.00
0.00
Sundry Debtors
19.12
11.96
13.61
Cash & Bank
18.23
1.51
1.81
Other Current Assets
14.28
5.42
13.89
Short Term Loans & Adv.
9.45
7.06
16.57
Net Current Assets
105.39
-10.15
46.00
Total Assets
281.74
106.29
113.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-21.51
-18.12
-0.59
PBT
-25.70
-23.19
-60.78
Adjustment
13.98
12.23
50.69
Changes in Working Capital
-6.73
-4.64
7.86
Cash after chg. in Working capital
-18.45
-15.60
-2.23
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.07
-2.52
1.64
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-124.19
-1.57
-56.76
Net Fixed Assets
-11.89
-10.15
Net Investments
-77.03
-11.97
Others
-35.27
20.55
Cash from Financing Activity
162.41
17.48
18.67
Net Cash Inflow / Outflow
16.70
-2.22
-38.68
Opening Cash & Equivalents
0.89
-2.29
36.39
Closing Cash & Equivalent
17.59
-4.51
-2.29

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
42.95
14.01
11.90
ROA
-14.38%
-22.32%
-53.39%
ROE
-21.87%
-48.12%
-127.91%
ROCE
-11.84%
-21.18%
-50.98%
Fixed Asset Turnover
1.71
1.88
1.52
Receivable days
76.16
83.36
140.14
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
76.16
83.36
140.14
Total Debt/Equity
0.35
0.48
1.25
Interest Cover
-6.35
-12.15
-12.72

News Update:


  • Quint Digital gets nod to acquire entire stake in Quintype Technologies
    31st May 2024, 09:40 AM

    The Board of Directors of the Company in their meeting held on May 30, 2024, inter-alia, considered and approved the same

    Read More
  • Quint Digital - Quarterly Results
    30th May 2024, 23:03 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.