Nifty

:

25709.85

Sensex

:

83952.19

124.55 (0.49%)
484.53 (0.58%)

Login

Nifty
Sensex

:
:

25709.85
83952.19

124.55 (0.49%)
484.53 (0.58%)

Quint Digital Ltd.

Miscellaneous

Rating :

39/99

BSE: 539515 | NSE: Not Listed

Watchlist

NSE BSE

47.45

17-Oct-2025

Open
High
Low
Previous Close

46.7
47.5
45
46.61

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17411
799415
47.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

223.88
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

370.44
N/A
1.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-2.14
-24.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

39.40
-11.52
2.30

PAT CAGR (%)

10 Years
5 Years
3 Years

36.13
-7.77
12.75

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

3.04
3.04
2.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-21.96
-21.96
-21.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 2.00 2.88 -30.56% 2.15 8.45 -74.56% 2.73 8.29 -67.07% 3.11 8.66 -64.09%
Expenses 3.94 6.04 -34.77% 4.10 6.41 -36.04% 3.97 5.07 -21.70% 4.41 4.59 -3.92%
EBITDA -1.94 -3.16 - -1.95 2.04 - -1.24 3.23 - -1.30 4.06 -
EBIDTM -97.34% -109.55% -90.96% 24.11% -45.49% 38.91% -41.70% 46.93%
Other Income 7.18 7.76 -7.47% 7.18 8.57 -16.22% 4.17 5.65 -26.19% 6.73 4.40 52.95%
Interest 1.07 4.98 -78.51% 4.60 3.81 20.73% 6.10 2.70 125.93% 4.73 2.41 96.27%
Depreciation 0.25 0.39 -35.90% 0.29 2.13 -86.38% 0.29 2.83 -89.75% 0.43 2.86 -84.97%
PBT 3.91 -12.32 - -0.30 4.65 - -3.48 3.33 - 0.11 3.07 -96.42%
Tax -1.33 -3.23 - -0.11 1.69 - -0.70 0.92 - 0.04 0.79 -94.94%
PAT 5.24 -9.09 - -0.18 2.96 - -2.78 2.41 - 0.07 2.28 -96.93%
PATM 262.58% -315.38% -8.57% 35.06% -101.83% 29.01% 2.22% 26.33%
EPS 1.11 -1.93 - -0.04 0.63 - -0.59 0.51 - 0.01 0.48 -97.92%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 7.98 8.28 -3.62% 7.56 15.25 -50.43% 8.51 15.77 -46.04% 8.77 19.29 -54.54%
Expenses 10.08 13.35 -24.49% 10.89 13.93 -21.82% 12.37 23.15 -46.57% 13.04 25.79 -49.44%
EBITDA -2.09 -5.07 - -3.33 1.32 - -3.86 -7.39 - -4.28 -6.50 -
EBIDTM -26.22% -61.24% -44.10% 8.63% -45.28% -46.86% -48.76% -33.69%
Other Income 7.88 7.37 6.92% 8.07 8.23 -1.94% 7.47 6.27 19.14% 8.83 4.41 100.23%
Interest 1.08 5.00 -78.40% 4.60 3.82 20.42% 6.18 5.06 22.13% 4.87 3.40 43.24%
Depreciation 1.33 1.29 3.10% 1.15 2.97 -61.28% 1.29 5.29 -75.61% 1.39 3.70 -62.43%
PBT 3.38 -32.09 - -1.65 2.73 - -4.20 83.64 - -1.86 -9.31 -
Tax -1.33 -3.23 - -0.11 1.69 - -0.22 7.32 - 0.62 0.79 -21.52%
PAT 4.72 -28.86 - -1.54 1.04 - -3.98 76.33 - -2.49 -10.11 -
PATM 59.06% -348.60% -20.38% 6.80% -46.74% 484.15% -28.34% -52.39%
EPS 0.97 -5.54 - -0.50 0.11 - -0.66 17.61 - -0.21 -1.08 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 9.99 10.87 33.23 41.05 35.55 21.13 14.00 0.00 0.95 1.59 0.00 Net Sales Growth -64.67% -67.29% -19.05% 15.47% 68.24% 50.93% 0 -100% -40.25% 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.94 1.32 0.00 Gross Profit 9.99 10.87 33.23 41.05 35.55 21.13 14.00 0.00 0.02 0.27 0.00 GP Margin 99.96% 100% 100% 100% 100% 100% 100% 0 2.11% 16.98% 0 Total Expenditure 16.42 18.63 22.30 24.03 21.73 19.62 40.79 0.35 1.21 1.83 0.28 Power & Fuel Cost - 0.14 0.17 0.24 0.23 0.17 0.28 0.00 0.00 0.00 0.00 % Of Sales - 1.29% 0.51% 0.58% 0.65% 0.80% 2.00% 0 0% 0% 0 Employee Cost - 10.75 10.05 12.17 9.46 10.22 23.46 0.10 0.14 0.14 0.11 % Of Sales - 98.90% 30.24% 29.65% 26.61% 48.37% 167.57% 0 14.74% 8.81% 0 Manufacturing Exp. - 1.21 2.47 2.46 2.13 1.99 3.24 0.00 0.00 0.18 0.00 % Of Sales - 11.13% 7.43% 5.99% 5.99% 9.42% 23.14% 0 0% 11.32% 0 General & Admin Exp. - 4.97 6.01 3.89 4.16 4.48 10.58 0.21 0.11 0.11 0.14 % Of Sales - 45.72% 18.09% 9.48% 11.70% 21.20% 75.57% 0 11.58% 6.92% 0 Selling & Distn. Exp. - 1.12 2.85 4.64 4.61 2.58 2.91 0.00 0.00 0.08 0.02 % Of Sales - 10.30% 8.58% 11.30% 12.97% 12.21% 20.79% 0 0% 5.03% 0 Miscellaneous Exp. - 0.44 0.75 0.63 1.15 0.18 0.31 0.04 0.01 0.01 0.02 % Of Sales - 4.05% 2.26% 1.53% 3.23% 0.85% 2.21% 0 1.05% 0.63% 0 EBITDA -6.43 -7.76 10.93 17.02 13.82 1.51 -26.79 -0.35 -0.26 -0.24 -0.28 EBITDA Margin -64.36% -71.39% 32.89% 41.46% 38.87% 7.15% -191.36% 0 -27.37% -15.09% 0 Other Income 25.26 40.74 41.12 3.68 1.61 0.67 1.35 0.48 0.58 0.36 0.42 Interest 16.50 20.64 10.84 2.46 1.11 0.98 0.92 0.00 0.00 0.00 0.00 Depreciation 1.26 1.40 10.58 9.37 7.32 2.55 1.25 0.00 0.00 0.00 0.06 PBT 0.24 10.94 30.64 8.85 6.99 -1.36 -27.61 0.13 0.32 0.12 0.08 Tax -2.10 -2.95 10.65 2.47 1.66 -0.08 -0.13 0.02 0.09 0.03 0.01 Tax Rate -875.00% 209.22% 21.46% 27.91% 25.58% 4.15% 0.47% 15.38% 28.13% 25.00% 12.50% PAT 2.35 1.53 38.98 6.38 4.83 -1.86 -27.49 0.11 0.24 0.09 0.07 PAT before Minority Interest 2.35 1.53 38.98 6.38 4.83 -1.86 -27.49 0.11 0.24 0.09 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.52% 14.08% 117.30% 15.54% 13.59% -8.80% -196.36% 0 25.26% 5.66% 0 PAT Growth 263.19% -96.07% 510.97% 32.09% - - - -54.17% 166.67% 28.57% EPS 0.50 0.32 8.26 1.35 1.02 -0.39 -5.82 0.02 0.05 0.02 0.01

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 32.82 31.81 65.98 74.48 55.98 35.45 Net Sales Growth -43.98% -51.79% -11.41% 33.05% 57.91% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 32.82 31.81 65.98 74.48 55.98 35.45 GP Margin 100.01% 100% 100% 100% 100% 100% Total Expenditure 46.38 49.55 86.18 90.31 72.17 68.17 Power & Fuel Cost - 0.20 0.40 0.42 0.41 0.38 % Of Sales - 0.63% 0.61% 0.56% 0.73% 1.07% Employee Cost - 28.22 46.87 47.21 41.99 39.57 % Of Sales - 88.71% 71.04% 63.39% 75.01% 111.62% Manufacturing Exp. - 3.25 11.47 9.50 4.88 4.93 % Of Sales - 10.22% 17.38% 12.76% 8.72% 13.91% General & Admin Exp. - 9.00 13.64 13.10 7.96 12.33 % Of Sales - 28.29% 20.67% 17.59% 14.22% 34.78% Selling & Distn. Exp. - 1.55 4.93 11.82 9.65 5.67 % Of Sales - 4.87% 7.47% 15.87% 17.24% 15.99% Miscellaneous Exp. - 7.34 8.87 8.28 7.27 5.29 % Of Sales - 23.07% 13.44% 11.12% 12.99% 14.92% EBITDA -13.56 -17.74 -20.20 -15.83 -16.19 -32.72 EBITDA Margin -41.32% -55.77% -30.62% -21.25% -28.92% -92.30% Other Income 32.25 33.05 25.02 6.14 5.58 3.79 Interest 16.73 20.76 14.87 3.50 1.76 4.43 Depreciation 5.16 5.12 15.45 11.70 8.97 7.75 PBT -4.33 -10.58 -25.50 -24.89 -21.35 -41.11 Tax -1.04 -2.95 10.65 2.47 1.68 -0.08 Tax Rate 24.02% 7.41% 15.33% -9.92% -7.51% 0.13% PAT -3.29 -32.59 74.66 -22.74 -21.25 -48.83 PAT before Minority Interest -3.35 -33.29 57.27 -28.18 -24.87 -60.70 Minority Interest -0.06 0.70 17.39 5.44 3.62 11.87 PAT Margin -10.02% -102.45% 113.16% -30.53% -37.96% -137.74% PAT Growth -108.57% - - - - EPS -0.70 -6.90 15.82 -4.82 -4.50 -10.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 300.22 311.61 167.43 36.12 31.06 34.82 5.71 5.60 5.36 5.27 Share Capital 47.16 47.09 46.97 21.97 21.95 4.00 2.00 2.00 2.00 2.00 Total Reserves 250.99 262.07 118.93 13.87 9.06 15.42 3.71 3.60 3.36 3.27 Non-Current Liabilities 33.41 64.52 2.35 2.84 2.24 0.97 0.00 0.03 0.03 0.02 Secured Loans 35.58 51.84 0.07 0.11 0.15 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.29 7.56 3.29 2.65 1.06 1.08 0.00 0.01 0.00 0.00 Current Liabilities 122.27 173.72 53.29 41.92 19.38 2.88 0.17 0.02 0.01 0.01 Trade Payables 1.43 2.54 2.44 4.25 2.73 1.94 0.00 0.00 0.00 0.00 Other Current Liabilities 35.17 4.77 2.63 16.18 2.60 0.90 0.17 0.01 0.01 0.01 Short Term Borrowings 85.54 166.20 48.00 19.40 13.64 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.13 0.21 0.22 2.09 0.41 0.04 0.00 0.01 0.00 0.00 Total Liabilities 455.90 549.85 223.07 80.88 52.68 38.67 5.88 5.65 5.40 5.30 Net Block 0.94 14.06 15.13 12.68 9.76 1.86 0.00 0.03 0.03 0.04 Gross Block 7.28 44.94 35.66 23.79 13.58 3.10 0.00 0.03 0.29 0.39 Accumulated Depreciation 6.34 30.88 20.52 11.11 3.82 1.24 0.00 0.00 0.26 0.35 Non Current Assets 226.36 158.05 73.58 32.13 12.28 4.65 0.05 0.16 0.21 0.21 Capital Work in Progress 0.00 0.04 0.02 0.00 0.06 0.00 0.00 0.00 0.00 0.00 Non Current Investment 221.38 130.63 14.72 14.72 0.00 0.00 0.00 0.01 0.02 0.02 Long Term Loans & Adv. 3.89 9.92 3.42 2.54 0.56 2.79 0.05 0.11 0.00 0.00 Other Non Current Assets 0.14 3.40 40.28 2.19 1.90 0.00 0.00 0.01 0.15 0.15 Current Assets 229.55 391.80 149.50 48.76 40.40 34.03 5.84 5.49 5.19 5.09 Current Investments 218.26 238.51 102.10 25.07 27.82 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 1.90 6.64 12.87 7.95 11.02 4.22 0.00 0.00 0.00 0.00 Cash & Bank 0.49 5.93 14.05 0.27 0.05 28.99 5.75 3.21 1.62 2.72 Other Current Assets 8.89 21.95 0.94 0.95 1.52 0.82 0.09 2.28 3.58 2.38 Short Term Loans & Adv. 7.92 118.76 19.53 14.53 0.69 0.31 0.02 2.27 3.52 2.37 Net Current Assets 107.28 218.08 96.21 6.83 21.02 31.15 5.67 5.47 5.19 5.08 Total Assets 455.91 549.85 223.08 80.89 52.68 38.68 5.89 5.65 5.40 5.30

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 190.23 261.25 211.87 65.07 51.18 Share Capital 47.16 47.09 46.97 21.97 21.95 Total Reserves 131.52 202.09 154.77 33.95 25.51 Non-Current Liabilities 35.04 58.78 2.16 6.02 43.29 Secured Loans 35.58 51.84 0.07 0.13 0.15 Unsecured Loans 0.00 0.01 0.01 0.01 37.67 Long Term Provisions 1.92 1.67 2.31 4.68 2.96 Current Liabilities 125.71 178.01 89.38 61.17 38.70 Trade Payables 3.12 4.86 11.01 11.97 9.19 Other Current Liabilities 36.61 6.33 7.35 20.79 7.80 Short Term Borrowings 85.54 166.20 69.95 25.62 20.61 Short Term Provisions 0.45 0.62 1.07 2.79 1.09 Total Liabilities 350.25 498.00 279.77 109.18 113.70 Net Block 8.21 20.42 21.34 18.07 14.12 Gross Block 24.29 57.34 51.08 36.24 23.37 Accumulated Depreciation 16.08 36.92 29.74 18.18 9.24 Non Current Assets 104.00 119.09 84.10 55.27 29.00 Capital Work in Progress 0.00 0.04 0.02 0.00 0.06 Non Current Investment 90.73 91.68 7.57 8.37 2.90 Long Term Loans & Adv. 4.92 3.53 12.59 16.17 2.72 Other Non Current Assets 0.14 3.42 42.57 12.66 9.21 Current Assets 246.25 378.90 194.77 51.02 84.70 Current Investments 218.27 238.52 143.14 25.07 38.82 Inventories 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 4.93 10.91 21.37 11.96 13.61 Cash & Bank 6.42 8.50 18.23 1.51 1.81 Other Current Assets 16.64 22.60 4.83 5.42 30.46 Short Term Loans & Adv. 13.98 98.38 7.21 7.06 16.57 Net Current Assets 120.55 200.90 105.39 -10.15 46.00 Total Assets 350.25 497.99 278.87 106.29 113.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.86 11.76 6.27 15.62 -1.60 -0.66 2.04 1.01 -1.46 1.25 PBT -1.41 49.63 8.85 6.49 -1.94 -27.61 0.13 0.32 0.12 0.08 Adjustment -6.98 -37.77 9.57 8.11 5.69 27.92 -0.47 -0.58 -0.35 -0.36 Changes in Working Capital 3.06 8.20 -8.51 2.74 -5.25 -0.96 2.41 1.35 -1.21 1.54 Cash after chg. in Working capital -5.32 20.06 9.91 17.33 -1.50 -0.65 2.08 1.09 -1.43 1.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.54 -8.30 -3.64 -1.72 -0.10 -0.01 -0.04 -0.09 -0.03 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 87.76 -180.23 -141.82 -19.50 -62.24 0.89 0.50 0.59 0.36 1.45 Net Fixed Assets 37.70 -9.30 -11.89 -10.15 -10.54 -3.10 0.03 0.26 0.10 0.04 Net Investments -70.50 -252.32 -77.03 -11.97 -27.82 0.00 0.01 0.01 0.00 1.00 Others 120.56 81.39 -52.90 2.62 -23.88 3.99 0.46 0.32 0.26 0.41 Cash from Financing Activity -53.06 122.00 149.34 4.10 34.89 23.02 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 27.85 -46.47 13.79 0.22 -28.95 23.25 2.54 1.59 -1.10 2.70 Opening Cash & Equivalents -32.20 14.05 0.27 0.05 28.99 5.75 3.21 1.62 2.72 0.02 Closing Cash & Equivalent -4.35 -32.20 14.05 0.27 0.05 28.99 5.75 3.21 1.62 2.72

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -29.92 -19.59 -21.51 -18.12 -0.59 PBT -36.24 67.92 -25.70 -23.19 -60.78 Adjustment 21.36 -85.51 13.98 12.23 50.69 Changes in Working Capital -13.38 6.62 -6.73 -4.64 7.86 Cash after chg. in Working capital -28.26 -10.97 -18.45 -15.60 -2.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.65 -8.62 -3.07 -2.52 1.64 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 111.32 -205.49 -124.19 -1.57 -56.76 Net Fixed Assets 37.70 -9.30 -11.89 -10.15 Net Investments -70.50 -252.32 -77.03 -11.97 Others 144.12 56.13 -35.27 20.55 Cash from Financing Activity -53.60 177.17 162.41 17.48 18.67 Net Cash Inflow / Outflow 27.80 -47.90 16.70 -2.22 -38.68 Opening Cash & Equivalents -30.31 17.59 0.89 -2.29 36.39 Closing Cash & Equivalent -2.52 -30.31 17.59 -4.51 -2.29

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 63.23 65.65 35.32 8.98 7.78 43.54 14.28 14.00 13.41 13.18 ROA 0.31% 10.09% 4.20% 7.23% -4.07% -123.38% 1.95% 4.26% 1.72% 1.42% ROE 0.51% 16.41% 6.32% 14.44% -7.68% -237.70% 1.99% 4.29% 1.73% 1.43% ROCE 3.91% 16.19% 8.30% 14.95% -2.37% -131.69% 2.38% 5.91% 2.28% 1.65% Fixed Asset Turnover 0.42 0.82 1.38 1.90 2.53 4.51 0.00 5.88 4.69 0.00 Receivable days 143.41 107.19 92.57 97.34 131.57 109.96 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 11.13 0.00 0.00 0.00 0.00 Cash Conversion Cycle 143.41 107.19 92.57 97.34 131.57 98.82 0.00 0.00 0.00 0.00 Total Debt/Equity 0.51 0.71 0.29 0.56 0.46 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.93 5.58 4.59 6.82 -0.97 -28.87 554.49 401.68 42.35 19.30

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 37.89 52.91 42.95 14.01 11.90 ROA -7.85% 14.73% -14.49% -22.32% -53.39% ROE -15.56% 25.40% -21.87% -48.12% -127.91% ROCE -3.76% 21.67% -11.84% -21.18% -50.98% Fixed Asset Turnover 0.78 1.22 1.71 1.88 1.52 Receivable days 90.90 89.29 81.66 83.36 140.14 Inventory Days 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 90.90 89.29 81.66 83.36 140.14 Total Debt/Equity 0.86 0.88 0.35 0.48 1.25 Interest Cover -0.75 5.57 -6.35 -12.15 -12.72

Top Investors:

unico global opportunities fund limited

madhu sudan goyal

genesis grand general trading l.l.c

Annual Reports:

News Update:

Quint Digital - Quarterly Results
14th Aug 2025, 17:55 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback