PBT
                                    
                                    
                                    
                                    
                                        1.53
                                    
                                    
                                    
                                        0.77
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.60
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.40
                                    
                                    
                                    
                                        0.22
                                    
                                    
                                    
                                        0.08
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -4.36
                                    
                                    
                                    
                                        -2.31
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        -1.20
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        0.09
                                    
                                    
                                    
                                        -1.41
                                    
                                    
                                    
                                        0.81
                                    
                                    
                                    
                                        -0.68
                                    
                                    
                                    
                                        -0.74
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -2.43
                                    
                                    
                                    
                                        -1.31
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.59
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        -1.36
                                    
                                    
                                    
                                        0.71
                                    
                                    
                                    
                                        -0.74
                                    
                                    
                                    
                                        -0.88
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.34
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00