Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Trading

Rating :
N/A

BSE: 539519 | NSE: Not Listed

0.70
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  0.74
  •  0.75
  •  0.69
  •  0.74
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3220967
  •  2311249
  •  0.75
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.85
  • 16.34
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23.37
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 6.40%
  • 15.73%
  • 76.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.06
  • 32.46
  • 33.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 39.82
  • 26.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.43
  • 65.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.16
  • 12.67
  • 14.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • 0.86
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 212.74
  • 220.37
  • 16.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
5.69
1.96
190.31%
16.84
1.56
979.49%
1.22
0.70
74.29%
1.05
0.99
6.06%
Expenses
6.23
0.90
592.22%
15.69
0.63
2,390.48%
0.43
0.21
104.76%
0.27
0.34
-20.59%
EBITDA
-0.54
1.06
-
1.16
0.93
24.73%
0.78
0.49
59.18%
0.78
0.65
20.00%
EBIDTM
-9.48%
54.12%
6.88%
59.42%
64.14%
69.97%
74.24%
65.93%
Other Income
0.00
0.00
0
0.04
0.04
0.00%
0.00
0.10
-100.00%
0.26
0.00
0
Interest
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.00
0
Depreciation
0.16
0.09
77.78%
0.13
0.10
30.00%
0.08
0.10
-20.00%
0.12
0.08
50.00%
PBT
-0.70
0.95
-
1.05
0.85
23.53%
0.69
0.48
43.75%
0.91
0.57
59.65%
Tax
-0.01
0.26
-
0.27
0.23
17.39%
0.04
0.14
-71.43%
0.07
0.09
-22.22%
PAT
-0.69
0.69
-
0.78
0.62
25.81%
0.65
0.34
91.18%
0.84
0.48
75.00%
PATM
-12.20%
35.45%
4.64%
39.62%
53.62%
48.71%
79.94%
48.49%
EPS
-0.01
0.03
-
0.02
0.03
-33.33%
0.03
0.01
200.00%
0.04
0.02
100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 15
Net Sales
24.80
5.26
3.55
2.21
1.54
1.36
Net Sales Growth
376.01%
48.17%
60.63%
43.51%
13.24%
 
Cost Of Goods Sold
19.87
0.87
1.03
0.31
0.80
1.30
Gross Profit
4.93
4.40
2.52
1.89
0.74
0.05
GP Margin
19.89%
83.65%
70.99%
85.52%
48.05%
3.68%
Total Expenditure
22.62
2.00
1.60
1.21
1.39
3.25
Power & Fuel Cost
-
0.01
0.01
0.02
0.05
0.00
% Of Sales
-
0.19%
0.28%
0.90%
3.25%
0%
Employee Cost
-
0.07
0.10
0.12
0.17
0.04
% Of Sales
-
1.33%
2.82%
5.43%
11.04%
2.94%
Manufacturing Exp.
-
0.02
0.03
0.03
0.03
0.00
% Of Sales
-
0.38%
0.85%
1.36%
1.95%
0%
General & Admin Exp.
-
0.98
0.41
0.69
0.36
0.15
% Of Sales
-
18.63%
11.55%
31.22%
23.38%
11.03%
Selling & Distn. Exp.
-
0.04
0.00
0.01
0.00
0.00
% Of Sales
-
0.76%
0%
0.45%
0%
0%
Miscellaneous Exp.
-
0.02
0.01
0.02
-0.02
1.75
% Of Sales
-
0.38%
0.28%
0.90%
-1.30%
128.68%
EBITDA
2.18
3.26
1.95
1.00
0.15
-1.89
EBITDA Margin
8.79%
61.98%
54.93%
45.25%
9.74%
-138.97%
Other Income
0.30
0.40
0.02
0.10
0.00
1.91
Interest
0.04
0.05
0.05
0.09
0.06
0.00
Depreciation
0.49
0.42
0.38
0.22
0.06
0.00
PBT
1.95
3.19
1.53
0.79
0.03
0.02
Tax
0.37
0.70
0.34
0.24
0.01
0.02
Tax Rate
18.97%
21.94%
22.22%
30.38%
33.33%
100.00%
PAT
1.58
2.49
1.19
0.55
0.02
0.00
PAT before Minority Interest
1.76
2.49
1.19
0.55
0.02
0.00
Minority Interest
0.18
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.37%
47.34%
33.52%
24.89%
1.30%
0%
PAT Growth
-25.82%
109.24%
116.36%
2,650.00%
0
 
EPS
0.04
0.06
0.03
0.01
0.00
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 15
Shareholder's Funds
23.96
22.20
15.49
3.71
3.62
Share Capital
19.25
12.05
8.05
3.25
3.20
Total Reserves
4.71
9.59
5.04
0.46
0.42
Non-Current Liabilities
0.26
-0.02
0.03
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.42
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.25
1.09
0.84
0.74
0.73
Trade Payables
1.26
0.51
0.35
0.38
0.05
Other Current Liabilities
0.06
0.02
0.07
0.23
0.67
Short Term Borrowings
0.10
0.17
0.24
0.10
0.00
Short Term Provisions
0.83
0.40
0.19
0.03
0.02
Total Liabilities
26.47
23.27
16.36
4.45
4.35
Net Block
1.15
1.13
1.51
0.15
0.00
Gross Block
2.21
1.82
1.81
0.23
0.00
Accumulated Depreciation
1.06
0.70
0.30
0.08
0.00
Non Current Assets
12.04
12.02
9.64
0.18
0.27
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
10.89
10.89
8.13
0.03
0.27
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
14.43
11.24
6.72
4.27
4.08
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
5.73
2.92
2.19
1.19
0.32
Sundry Debtors
5.55
4.98
3.02
1.93
0.47
Cash & Bank
0.04
0.04
0.07
0.06
0.44
Other Current Assets
3.11
1.29
0.04
0.27
2.85
Short Term Loans & Adv.
1.82
2.01
1.41
0.82
2.85
Net Current Assets
12.19
10.15
5.88
3.53
3.35
Total Assets
26.47
23.26
16.36
4.45
4.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 15
Cash From Operating Activity
0.11
-2.77
-1.47
-0.92
-0.06
PBT
3.19
1.53
0.76
0.02
0.02
Adjustment
-0.21
0.40
0.22
0.08
0.00
Changes in Working Capital
-2.17
-4.36
-2.25
-1.02
-0.07
Cash after chg. in Working capital
0.81
-2.43
-1.26
-0.92
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
-0.34
-0.21
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.48
-2.77
-9.68
0.73
0.29
Net Fixed Assets
-0.39
-0.01
-1.58
-0.23
Net Investments
0.00
-2.76
-8.10
-0.03
Others
-0.09
0.00
0.00
0.99
Cash from Financing Activity
0.37
5.51
11.16
0.03
0.15
Net Cash Inflow / Outflow
0.00
-0.03
0.01
-0.16
0.39
Opening Cash & Equivalents
0.04
0.07
0.06
0.22
0.06
Closing Cash & Equivalent
0.04
0.04
0.07
0.06
0.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 15
Mar 14
Book Value (Rs.)
1.05
0.94
1.63
5.72
5.66
18.20
ROA
10.01%
6.01%
5.32%
0.45%
0.09%
-0.04%
ROE
10.94%
6.87%
6.63%
0.55%
0.10%
-0.04%
ROCE
13.83%
8.32%
9.04%
2.42%
0.81%
-0.02%
Fixed Asset Turnover
2.61
1.95
2.16
6.68
0.00
0.00
Receivable days
365.18
410.52
407.92
284.38
126.10
0.00
Inventory Days
300.05
262.35
278.45
178.53
84.97
0.00
Payable days
371.97
150.88
418.24
96.95
9.85
0.00
Cash Conversion Cycle
293.26
521.98
268.13
365.96
201.23
0.00
Total Debt/Equity
0.02
0.01
0.02
0.03
0.00
0.00
Interest Cover
62.64
30.02
9.99
1.50
64.72
-7.76

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.