Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Laminates/Decoratives

Rating :
44/99

BSE: 539526 | NSE: Not Listed

1.42
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1.42
  •  1.42
  •  1.42
  •  1.49
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  265758
  •  377376
  •  2.10
  •  0.63

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.21
  • 91.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.59
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 10.73%
  • 64.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 24.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.05
  • 3.49
  • 8.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 130.68
  • 157.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.62
  • 29.78
  • 30.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.49
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 60.64
  • 58.02
  • 67.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
0.00
0
0.00
1.62
-100.00%
0.00
1.15
-100.00%
0.00
3.13
-100.00%
Expenses
0.00
0.00
0
0.00
1.47
-100.00%
0.00
1.65
-100.00%
0.00
3.16
-100.00%
EBITDA
0.00
0.00
0
0.00
0.15
-100.00%
0.00
-0.51
-
0.00
-0.03
-
EBIDTM
0.00%
0.00%
0.00%
9.43%
0.00%
-44.15%
0.00%
-1.02%
Other Income
0.00
0.00
0
0.00
0.49
-100.00%
0.00
0.42
-100.00%
0.00
0.19
-100.00%
Interest
0.00
0.00
0
0.00
0.16
-100.00%
0.00
0.14
-100.00%
0.00
0.14
-100.00%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.48
-100.00%
0.00
-0.23
-
0.00
0.01
-100.00%
Tax
0.00
0.00
0
0.00
0.07
-100.00%
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.41
-100.00%
0.00
-0.23
-
0.00
0.01
-100.00%
PATM
0.00%
0.00%
0.00%
25.26%
0.00%
-19.98%
0.00%
0.22%
EPS
0.00
0.00
0
0.00
0.02
-100.00%
0.00
-0.01
-
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
10.42
11.28
4.75
4.31
5.08
5.15
7.28
9.07
Net Sales Growth
22.01%
137.47%
10.21%
-15.16%
-1.36%
-29.26%
-19.74%
 
Cost Of Goods Sold
8.89
9.97
4.33
3.97
4.55
4.58
6.66
7.91
Gross Profit
1.53
1.31
0.42
0.35
0.52
0.58
0.61
1.16
GP Margin
14.70%
11.61%
8.84%
8.12%
10.24%
11.26%
8.38%
12.79%
Total Expenditure
10.45
11.28
4.93
5.08
5.39
5.28
7.42
8.70
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.01
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.11%
Employee Cost
-
0.28
0.10
0.23
0.23
0.34
0.26
0.35
% Of Sales
-
2.48%
2.11%
5.34%
4.53%
6.60%
3.57%
3.86%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.23
0.23
0.21
0.16
0.17
0.19
0.22
% Of Sales
-
2.04%
4.84%
4.87%
3.15%
3.30%
2.61%
2.43%
Selling & Distn. Exp.
-
0.38
0.05
0.05
0.13
0.15
0.23
0.18
% Of Sales
-
3.37%
1.05%
1.16%
2.56%
2.91%
3.16%
1.98%
Miscellaneous Exp.
-
0.41
0.23
0.63
0.32
0.05
0.07
0.02
% Of Sales
-
3.63%
4.84%
14.62%
6.30%
0.97%
0.96%
0.22%
EBITDA
-0.04
0.00
-0.18
-0.77
-0.31
-0.13
-0.14
0.37
EBITDA Margin
-0.38%
0%
-3.79%
-17.87%
-6.10%
-2.52%
-1.92%
4.08%
Other Income
0.67
1.27
0.64
1.53
0.77
0.59
0.50
0.00
Interest
0.49
0.48
0.36
0.12
0.36
0.15
0.14
0.13
Depreciation
0.00
0.00
0.01
0.01
0.02
0.02
0.02
0.02
PBT
0.13
0.80
0.09
0.63
0.08
0.28
0.20
0.22
Tax
0.07
0.12
0.03
0.13
0.02
0.07
0.07
0.07
Tax Rate
53.85%
15.00%
33.33%
20.63%
25.00%
25.00%
35.00%
31.82%
PAT
0.06
0.68
0.02
0.50
0.06
0.21
0.14
0.15
PAT before Minority Interest
0.06
0.68
0.02
0.50
0.06
0.21
0.14
0.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.58%
6.03%
0.42%
11.60%
1.18%
4.08%
1.92%
1.65%
PAT Growth
-85.37%
3,300.00%
-96.00%
733.33%
-71.43%
50.00%
-6.67%
 
EPS
0.00
0.03
0.00
0.02
0.00
0.01
0.01
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
38.87
38.18
38.16
39.47
39.27
38.18
38.01
Share Capital
33.67
33.67
33.67
11.22
5.61
5.61
5.61
Total Reserves
5.20
4.52
4.50
28.25
33.66
32.56
32.40
Non-Current Liabilities
6.02
3.33
3.29
3.03
3.05
0.36
0.38
Secured Loans
0.00
0.14
0.00
0.00
0.00
0.03
0.00
Unsecured Loans
6.12
3.19
3.29
3.03
3.05
0.33
0.38
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.83
1.62
1.66
1.44
1.49
1.92
1.98
Trade Payables
0.80
0.70
0.84
0.54
0.42
0.90
1.06
Other Current Liabilities
0.67
0.10
0.07
0.03
0.15
0.17
0.08
Short Term Borrowings
0.13
0.79
0.60
0.82
0.83
0.84
0.81
Short Term Provisions
0.23
0.04
0.16
0.04
0.08
0.02
0.04
Total Liabilities
46.72
43.13
43.11
43.94
43.81
40.46
40.37
Net Block
0.02
0.02
0.03
0.09
0.10
0.11
0.09
Gross Block
0.15
0.16
0.17
0.24
0.24
0.23
0.19
Accumulated Depreciation
0.13
0.14
0.14
0.15
0.14
0.12
0.11
Non Current Assets
44.15
40.14
40.47
41.16
40.93
36.91
36.14
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
33.86
32.37
32.68
34.09
33.84
30.60
30.00
Long Term Loans & Adv.
10.28
7.75
7.76
6.98
6.99
6.19
6.05
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2.57
2.99
2.65
2.78
2.88
3.55
4.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.20
1.14
1.13
1.39
1.17
1.46
1.73
Sundry Debtors
0.52
1.38
1.24
1.22
1.49
1.86
2.18
Cash & Bank
0.34
0.27
0.07
0.03
0.07
0.21
0.07
Other Current Assets
0.51
0.00
0.00
0.00
0.14
0.01
0.26
Short Term Loans & Adv.
0.51
0.20
0.21
0.13
0.14
0.01
0.26
Net Current Assets
0.74
1.38
0.99
1.34
1.40
1.63
2.25
Total Assets
46.72
43.13
43.12
43.94
43.81
40.46
40.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2.04
-0.60
-1.17
0.06
-0.04
0.55
-0.12
PBT
0.80
0.05
-1.01
0.22
0.28
0.20
0.22
Adjustment
0.09
-0.25
-0.63
-0.18
-0.35
-0.31
-0.75
Changes in Working Capital
1.15
-0.32
0.61
0.07
0.08
0.75
0.49
Cash after chg. in Working capital
2.04
-0.52
-1.04
0.11
0.01
0.65
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.08
-0.13
-0.06
-0.05
-0.09
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Cash From Investing Activity
-3.63
0.93
1.45
0.30
-2.63
-0.42
-23.99
Net Fixed Assets
0.01
0.01
0.07
0.00
-0.01
-0.04
Net Investments
-1.49
0.27
-0.23
-0.12
-2.35
-0.58
Others
-2.15
0.65
1.61
0.42
-0.27
0.20
Cash from Financing Activity
1.66
-0.13
-0.24
-0.39
2.53
-0.13
24.11
Net Cash Inflow / Outflow
0.07
0.20
0.04
-0.04
-0.14
0.00
0.00
Opening Cash & Equivalents
0.27
0.07
0.03
0.07
0.21
0.21
0.07
Closing Cash & Equivalent
0.34
0.27
0.07
0.03
0.07
0.21
0.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2.31
2.27
2.27
2.34
2.33
2.27
2.26
ROA
1.52%
0.05%
1.16%
0.14%
0.51%
0.34%
0.36%
ROE
1.77%
0.05%
1.30%
0.15%
0.55%
0.36%
0.38%
ROCE
2.92%
0.97%
1.75%
1.01%
1.06%
0.88%
0.88%
Fixed Asset Turnover
72.61
28.94
21.27
21.27
22.01
34.28
48.03
Receivable days
30.68
100.67
104.14
97.66
118.93
101.32
85.73
Inventory Days
37.85
87.35
106.66
92.15
93.39
79.97
67.95
Payable days
27.40
64.90
63.02
33.80
50.09
51.46
47.46
Cash Conversion Cycle
41.12
123.13
147.78
156.00
162.24
129.84
106.22
Total Debt/Equity
0.16
0.11
0.10
0.10
0.10
0.03
0.03
Interest Cover
2.67
1.14
6.44
1.22
2.84
2.41
2.73

News Update:


  • Suncare Traders - Quarterly Results
    28th May 2024, 18:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.