Nifty

:

26042.30

Sensex

:

85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Login

Nifty
Sensex

:
:

26042.30
85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Creative Castings Ltd.

Castings/Forgings

Rating :

N/A

BSE: 539527 | NSE: Not Listed

Watchlist

NSE BSE

597

24-Dec-2025

Open
High
Low
Previous Close

596.7
597
595.75
576.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

210
125189
825.00
481.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

77.61
22.73
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

75.60
1.68%
1.81

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.60
7.77
-5.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.07
8.31
-1.49

PAT CAGR (%)

10 Years
5 Years
3 Years

3.55
5.11
-8.83

P:E (Median)

8 Years
5 Years
3 Years

17.38
18.96
20.59

P:BV (Average)

8 Years
5 Years
3 Years

2.05
2.08
2.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.45
12.09
12.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 12.66 10.58 19.66% 9.48 13.84 -31.50% 10.63 15.29 -30.48% 8.39 12.46 -32.66%
Expenses 11.36 9.39 20.98% 8.90 12.37 -28.05% 9.43 12.85 -26.61% 7.43 11.28 -34.13%
EBITDA 1.30 1.19 9.24% 0.58 1.48 -60.81% 1.20 2.44 -50.82% 0.96 1.18 -18.64%
EBIDTM 10.26% 11.24% 6.10% 10.67% 11.31% 15.93% 11.46% 9.45%
Other Income 0.41 0.30 36.67% 0.41 0.29 41.38% 0.28 0.01 2,700.00% 0.24 0.55 -56.36%
Interest 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Depreciation 0.16 0.15 6.67% 0.15 0.15 0.00% 0.14 0.18 -22.22% 0.16 0.15 6.67%
PBT 1.55 1.34 15.67% 0.84 1.62 -48.15% 1.33 2.25 -40.89% 1.04 1.56 -33.33%
Tax 0.51 0.29 75.86% 0.10 0.67 -85.07% 0.29 0.41 -29.27% 0.45 0.53 -15.09%
PAT 1.04 1.04 0.00% 0.74 0.95 -22.11% 1.05 1.84 -42.93% 0.59 1.03 -42.72%
PATM 8.20% 9.84% 7.82% 6.89% 9.84% 12.03% 7.03% 8.28%
EPS 7.98 8.01 -0.37% 5.70 7.34 -22.34% 8.05 14.15 -43.11% 4.54 7.94 -42.82%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 41.16 43.51 52.26 50.78 41.70 29.93 31.31 30.34 33.44 25.73 25.22 Net Sales Growth -21.10% -16.74% 2.91% 21.77% 39.33% -4.41% 3.20% -9.27% 29.97% 2.02% Cost Of Goods Sold 13.43 14.71 19.97 22.83 17.38 11.07 11.75 11.35 13.33 8.64 9.50 Gross Profit 27.73 28.81 32.29 27.95 24.32 18.86 19.56 18.99 20.12 17.09 15.73 GP Margin 67.36% 66.21% 61.79% 55.04% 58.32% 63.01% 62.47% 62.59% 60.17% 66.42% 62.37% Total Expenditure 37.12 38.65 45.90 45.54 37.91 26.67 28.15 26.40 29.71 22.56 21.96 Power & Fuel Cost - 4.70 5.64 5.36 4.77 3.07 3.60 3.56 3.94 3.20 3.15 % Of Sales - 10.80% 10.79% 10.56% 11.44% 10.26% 11.50% 11.73% 11.78% 12.44% 12.49% Employee Cost - 5.05 4.99 4.92 4.93 4.43 4.43 4.12 4.23 3.53 3.22 % Of Sales - 11.61% 9.55% 9.69% 11.82% 14.80% 14.15% 13.58% 12.65% 13.72% 12.77% Manufacturing Exp. - 11.79 13.19 11.14 9.72 6.87 7.38 6.03 6.53 5.56 4.62 % Of Sales - 27.10% 25.24% 21.94% 23.31% 22.95% 23.57% 19.87% 19.53% 21.61% 18.32% General & Admin Exp. - 0.96 0.89 0.36 0.18 0.11 0.15 0.21 0.17 0.28 0.22 % Of Sales - 2.21% 1.70% 0.71% 0.43% 0.37% 0.48% 0.69% 0.51% 1.09% 0.87% Selling & Distn. Exp. - 1.14 1.00 0.32 0.33 0.31 0.27 0.36 0.37 0.56 0.52 % Of Sales - 2.62% 1.91% 0.63% 0.79% 1.04% 0.86% 1.19% 1.11% 2.18% 2.06% Miscellaneous Exp. - 0.30 0.21 0.62 0.60 0.82 0.57 0.77 1.15 0.79 0.52 % Of Sales - 0.69% 0.40% 1.22% 1.44% 2.74% 1.82% 2.54% 3.44% 3.07% 2.93% EBITDA 4.04 4.86 6.36 5.24 3.79 3.26 3.16 3.94 3.73 3.17 3.26 EBITDA Margin 9.82% 11.17% 12.17% 10.32% 9.09% 10.89% 10.09% 12.99% 11.15% 12.32% 12.93% Other Income 1.34 1.17 0.92 2.00 1.03 1.30 1.35 1.07 0.98 0.68 0.62 Interest 0.03 0.11 0.11 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.00 Depreciation 0.61 0.60 0.63 0.75 0.59 0.66 0.59 0.60 0.61 0.55 0.56 PBT 4.76 5.32 6.53 6.47 4.22 3.89 3.92 4.40 4.09 3.30 3.32 Tax 1.35 1.69 1.47 1.69 0.94 1.06 0.91 0.93 1.00 0.65 0.76 Tax Rate 28.36% 31.77% 22.51% 26.12% 22.27% 27.25% 23.21% 21.14% 24.45% 19.70% 22.89% PAT 3.42 3.63 5.07 4.79 3.28 2.83 3.01 3.47 3.08 2.65 2.56 PAT before Minority Interest 3.42 3.63 5.07 4.79 3.28 2.83 3.01 3.47 3.08 2.65 2.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.31% 8.34% 9.70% 9.43% 7.87% 9.46% 9.61% 11.44% 9.21% 10.30% 10.15% PAT Growth -29.63% -28.40% 5.85% 46.04% 15.90% -5.98% -13.26% 12.66% 16.23% 3.52% EPS 26.31 27.92 39.00 36.85 25.23 21.77 23.15 26.69 23.69 20.38 19.69

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 41.97 38.99 34.81 31.07 28.71 26.63 25.29 23.33 20.14 19.11 Share Capital 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 Total Reserves 40.67 37.69 33.51 29.77 27.41 25.33 23.99 22.03 18.84 17.81 Non-Current Liabilities 1.07 0.72 0.90 1.04 1.10 0.85 0.96 0.79 0.81 0.81 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.09 0.09 0.09 0.09 0.10 0.09 0.09 0.00 0.08 0.05 Current Liabilities 4.67 5.71 6.44 4.40 3.46 5.16 4.80 4.58 3.05 3.22 Trade Payables 1.86 2.70 3.35 2.00 1.43 3.18 3.22 3.82 2.45 1.99 Other Current Liabilities 0.47 0.44 0.80 0.62 0.43 0.45 0.08 0.10 0.10 0.09 Short Term Borrowings 0.12 0.08 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.17 Short Term Provisions 2.23 2.48 2.16 1.77 1.60 1.53 1.50 0.65 0.50 0.97 Total Liabilities 47.71 45.42 42.15 36.51 33.27 32.64 31.05 28.70 24.00 23.14 Net Block 8.72 8.44 6.18 6.34 6.38 6.72 7.22 7.64 7.57 7.11 Gross Block 22.90 22.07 19.24 18.64 18.09 17.78 17.69 17.77 17.09 16.16 Accumulated Depreciation 14.18 13.63 13.06 12.31 11.71 11.06 10.47 10.12 9.51 9.05 Non Current Assets 10.72 10.42 9.15 8.63 8.43 9.22 9.74 9.08 8.16 7.70 Capital Work in Progress 1.00 0.97 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.09 0.09 0.09 0.09 0.08 0.72 1.04 1.04 0.16 0.18 Long Term Loans & Adv. 0.92 0.92 2.26 1.84 1.65 1.61 1.48 0.39 0.43 0.42 Other Non Current Assets 0.00 0.00 0.38 0.37 0.32 0.17 0.00 0.00 0.00 0.00 Current Assets 37.00 35.00 32.99 27.88 24.84 23.42 21.31 19.62 15.84 15.43 Current Investments 12.17 7.69 7.44 8.16 11.31 8.70 8.22 4.44 5.12 3.95 Inventories 12.10 9.58 7.43 7.19 5.15 5.39 3.43 3.22 2.80 2.91 Sundry Debtors 8.84 13.31 14.69 8.16 6.54 6.34 7.61 8.67 5.25 6.15 Cash & Bank 0.33 0.66 1.33 2.66 0.55 1.34 0.40 0.69 0.48 0.27 Other Current Assets 3.56 0.29 0.33 0.27 1.29 1.65 1.65 2.60 2.18 2.16 Short Term Loans & Adv. 3.24 3.46 1.77 1.44 0.95 1.32 1.28 2.35 1.79 1.76 Net Current Assets 32.32 29.29 26.55 23.48 21.38 18.25 16.51 15.04 12.79 12.22 Total Assets 47.72 45.42 42.14 36.51 33.27 32.64 31.05 28.70 24.00 23.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.40 3.83 -0.48 0.36 1.79 2.48 4.74 0.97 4.23 1.85 PBT 5.32 6.53 6.47 4.22 3.89 3.92 4.40 4.09 3.30 3.32 Adjustment 0.13 0.33 0.54 0.24 0.30 0.30 0.25 0.63 0.20 0.27 Changes in Working Capital 1.71 -1.32 -6.25 -3.04 -1.54 -0.72 0.99 -2.78 1.48 -1.13 Cash after chg. in Working capital 7.17 5.54 0.76 1.42 2.65 3.50 5.64 1.94 4.98 2.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.77 -1.71 -1.24 -1.05 -0.86 -1.02 -0.90 -0.97 -0.75 -0.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.44 -3.13 0.34 3.05 -1.27 0.03 -3.46 -0.75 -1.81 -2.03 Net Fixed Assets -0.86 -3.55 -0.85 -0.55 -0.31 -0.09 0.08 -0.68 -0.93 -0.33 Net Investments -4.48 -0.25 0.72 3.14 -1.97 -0.16 -3.78 -0.20 -1.15 -1.90 Others 0.90 0.67 0.47 0.46 1.01 0.28 0.24 0.13 0.27 0.20 Cash from Financing Activity -1.29 -1.36 -1.18 -1.30 -1.31 -1.57 -1.58 -0.01 -2.21 0.01 Net Cash Inflow / Outflow -0.33 -0.67 -1.33 2.11 -0.79 0.94 -0.30 0.21 0.21 -0.17 Opening Cash & Equivalents 0.66 1.33 2.66 0.55 1.34 0.40 0.69 0.48 0.27 0.44 Closing Cash & Equivalent 0.33 0.66 1.33 2.66 0.55 1.34 0.40 0.69 0.48 0.27

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 322.85 299.90 267.74 238.98 220.83 204.87 194.56 179.45 154.90 147.01 ROA 7.79% 11.57% 12.18% 9.40% 8.59% 9.46% 11.60% 11.71% 11.26% 11.66% ROE 8.97% 13.73% 14.54% 10.98% 10.24% 11.60% 14.25% 14.19% 13.52% 14.16% ROCE 13.38% 17.96% 19.65% 14.13% 14.08% 15.13% 18.12% 18.85% 16.80% 18.29% Fixed Asset Turnover 1.94 2.54 2.68 2.27 1.67 1.77 1.71 1.94 1.63 1.66 Receivable days 92.74 97.58 82.10 64.29 78.50 81.31 97.91 75.27 76.97 80.55 Inventory Days 90.77 59.30 52.54 53.98 64.29 51.40 39.98 32.59 38.58 40.26 Payable days 56.65 55.37 42.82 36.00 76.04 99.40 49.41 39.17 36.81 36.20 Cash Conversion Cycle 126.86 101.51 91.82 82.27 66.75 33.31 88.48 68.69 78.74 84.61 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest Cover 48.45 58.76 589.56 861.96 572.78 586.95 509.68 372.31 493.94 0.00

Top Investors:

keyur mansukhbhai thanki and vishal prabhudas abhani

harsh j. vadgama

rekha j vadgama

sharda m. thanki

dhaval laljibhai dand

Annual Reports:

News Update:

Creative Castings - Quarterly Results
9th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback