Aayush Wellness, 539528, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

167.04
39.16
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

166.68
0.03%
17.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

30.58
-13.52
108.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
9.94
-

PAT CAGR (%)

10 Years
5 Years
3 Years

45.36
51.66
-

P:E (Median)

8 Years
5 Years
3 Years

17.42
-
120.51

P:BV (Average)

8 Years
5 Years
3 Years

15.95
17.87
29.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-17.59
-32.97
116.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 22.63 11.08 104.24% 22.35 0.00 0 25.63 0.00 0 14.28 0.60 2,280.00%
Expenses 22.12 10.85 103.87% 21.26 -0.23 - 24.54 0.03 81,700.00% 13.36 0.36 3,611.11%
EBITDA 0.51 0.23 121.74% 1.10 0.23 378.26% 1.09 -0.03 - 0.92 0.24 283.33%
EBIDTM 2.27% 2.10% 4.90% 0.00% 4.24% 0.00% 6.46% 40.30%
Other Income 0.65 0.02 3,150.00% 0.02 -0.04 - 0.00 0.06 -100.00% 0.00 0.04 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.16 0.26 346.15% 1.11 0.19 484.21% 1.09 0.03 3,533.33% 0.92 0.28 228.57%
Tax 0.00 0.00 0 0.01 0.02 -50.00% 0.00 0.00 0 0.00 0.00 0
PAT 1.16 0.26 346.15% 1.10 0.17 547.06% 1.09 0.03 3,533.33% 0.92 0.28 228.57%
PATM 5.11% 2.31% 4.91% 0.00% 4.25% 0.00% 6.46% 47.10%
EPS 0.24 0.05 380.00% 0.23 0.03 666.67% 0.22 0.01 2,100.00% 0.19 0.06 216.67%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 22.63 0.00 0 22.35 0.00 0 25.63 0.00 0 0.00 0.00 0
Expenses 22.12 0.00 0 21.17 0.00 0 24.54 0.00 0 0.00 0.00 0
EBITDA 0.51 0.00 0 1.19 0.00 0 1.09 0.00 0 0.00 0.00 0
EBIDTM 2.26% 0.00% 5.31% 0.00% 4.24% 0.00% 0.00% 0.00%
Other Income 0.65 0.00 0 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.10 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.16 0.00 0 1.10 0.00 0 1.09 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.16 0.00 0 1.09 0.00 0 1.09 0.00 0 0.00 0.00 0
PATM 5.11% 0.00% 4.89% 0.00% 4.25% 0.00% 0.00% 0.00%
EPS 0.24 0.00 0 0.22 0.00 0 0.22 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 84.89 73.35 0.60 8.10 17.46 151.60 127.38 131.68 187.52 99.96 5.09 Net Sales Growth 626.80% 12125.00% -92.59% -53.61% -88.48% 19.01% -3.27% -29.78% 87.60% 1863.85% Cost Of Goods Sold 79.69 68.86 0.00 7.59 17.01 133.28 114.95 123.62 171.37 85.38 5.04 Gross Profit 5.20 4.48 0.60 0.51 0.45 18.31 12.44 8.05 16.16 14.58 0.05 GP Margin 6.13% 6.11% 100% 6.30% 2.58% 12.08% 9.77% 6.11% 8.62% 14.59% 0.98% Total Expenditure 81.28 70.01 0.25 8.90 19.42 149.52 125.55 131.76 186.68 99.79 5.28 Power & Fuel Cost - 0.00 0.00 0.01 0.03 0.11 0.10 0.16 0.08 0.00 0.00 % Of Sales - 0% 0% 0.12% 0.17% 0.07% 0.08% 0.12% 0.04% 0% 0% Employee Cost - 0.28 0.07 0.22 0.33 0.59 0.63 0.80 0.80 0.09 0.08 % Of Sales - 0.38% 11.67% 2.72% 1.89% 0.39% 0.49% 0.61% 0.43% 0.09% 1.57% Manufacturing Exp. - 0.00 0.00 0.11 0.99 10.63 5.67 3.92 9.28 9.91 0.00 % Of Sales - 0% 0% 1.36% 5.67% 7.01% 4.45% 2.98% 4.95% 9.91% 0% General & Admin Exp. - 0.63 0.16 0.39 0.56 1.52 0.94 0.91 0.83 0.27 0.09 % Of Sales - 0.86% 26.67% 4.81% 3.21% 1.00% 0.74% 0.69% 0.44% 0.27% 1.77% Selling & Distn. Exp. - 0.22 0.01 0.06 0.39 3.38 3.18 2.25 4.27 4.07 0.01 % Of Sales - 0.30% 1.67% 0.74% 2.23% 2.23% 2.50% 1.71% 2.28% 4.07% 0.20% Miscellaneous Exp. - 0.00 0.00 0.53 0.11 0.01 0.09 0.10 0.06 0.06 0.01 % Of Sales - 0% 0% 6.54% 0.63% 0.01% 0.07% 0.08% 0.03% 0.06% 1.18% EBITDA 3.62 3.34 0.35 -0.80 -1.96 2.08 1.83 -0.08 0.84 0.17 -0.19 EBITDA Margin 4.26% 4.55% 58.33% -9.88% -11.23% 1.37% 1.44% -0.06% 0.45% 0.17% -3.73% Other Income 0.67 0.04 0.24 0.55 0.63 0.01 0.10 1.39 0.41 0.41 0.28 Interest 0.00 0.00 0.00 0.06 0.70 1.36 0.99 0.38 0.32 0.07 0.00 Depreciation 0.01 0.00 0.00 0.03 0.07 0.14 0.10 0.10 0.02 0.01 0.01 PBT 4.28 3.37 0.59 -0.35 -2.10 0.59 0.85 0.82 0.91 0.51 0.09 Tax 0.01 0.01 0.02 0.00 -0.02 0.16 0.22 0.22 0.23 0.18 0.00 Tax Rate 0.23% 0.30% 3.39% 0.00% 0.95% 27.12% 25.88% 26.83% 25.27% 35.29% 0.00% PAT 4.27 3.37 0.57 -0.34 -2.08 0.42 0.62 0.60 0.68 0.33 0.08 PAT before Minority Interest 4.27 3.37 0.57 -0.34 -2.08 0.42 0.62 0.60 0.68 0.33 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.03% 4.59% 95.00% -4.20% -11.91% 0.28% 0.49% 0.46% 0.36% 0.33% 1.57% PAT Growth 477.03% 491.23% - - - -32.26% 3.33% -11.76% 106.06% 312.50% EPS 0.88 0.69 0.12 -0.07 -0.43 0.09 0.13 0.12 0.14 0.07 0.02

Description TTM Mar 25 Mar 24
Net Sales - 73.35 0.60 Net Sales Growth - 12125.00% Cost Of Goods Sold - 68.86 0.00 Gross Profit - 4.48 0.60 GP Margin - 6.11% 100% Total Expenditure - 70.01 0.25 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.28 0.07 % Of Sales - 0.38% 11.67% Manufacturing Exp. - 0.00 0.00 % Of Sales - 0% 0% General & Admin Exp. - 0.63 0.16 % Of Sales - 0.86% 26.67% Selling & Distn. Exp. - 0.22 0.01 % Of Sales - 0.30% 1.67% Miscellaneous Exp. - 0.00 0.00 % Of Sales - 0% 0% EBITDA - 3.34 0.35 EBITDA Margin - 4.55% 58.33% Other Income - 0.04 0.24 Interest - 0.00 0.00 Depreciation - 0.00 0.00 PBT - 3.37 0.59 Tax - 0.01 0.02 Tax Rate - 0.30% 3.39% PAT - 3.37 0.57 PAT before Minority Interest - 3.37 0.57 Minority Interest - 0.00 0.00 PAT Margin - 4.59% 95.00% PAT Growth - 491.23% EPS - 0.69 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.28 4.92 4.41 4.75 6.80 6.38 5.76 5.16 4.47 4.14 Share Capital 4.87 3.25 3.25 3.25 3.25 3.25 3.25 3.25 3.25 3.25 Total Reserves 3.41 1.67 1.16 1.50 3.56 3.13 2.52 1.91 1.23 0.89 Non-Current Liabilities 0.18 0.03 0.00 4.95 2.20 11.51 0.82 0.04 0.92 -0.03 Secured Loans 0.00 0.00 0.00 0.06 0.11 0.15 0.00 0.00 0.00 0.00 Unsecured Loans 0.05 0.00 0.00 4.89 2.09 11.37 0.83 0.06 0.95 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.14 0.07 0.08 1.44 27.32 28.55 28.70 37.34 10.74 1.45 Trade Payables 0.00 0.00 0.00 0.78 26.38 27.98 28.11 36.69 10.48 1.43 Other Current Liabilities 0.02 0.04 0.08 0.66 0.74 0.32 0.35 0.38 0.08 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.12 0.03 0.00 0.00 0.21 0.26 0.24 0.28 0.18 0.02 Total Liabilities 8.60 5.02 4.49 11.14 36.32 46.44 35.28 42.54 16.13 5.56 Net Block 0.07 0.01 0.01 0.12 0.62 0.76 0.65 0.72 0.01 0.01 Gross Block 0.18 0.11 0.11 0.31 1.05 1.04 0.83 0.80 0.06 0.06 Accumulated Depreciation 0.11 0.11 0.10 0.19 0.42 0.28 0.18 0.08 0.05 0.05 Non Current Assets 7.14 4.46 1.65 0.31 0.82 0.95 0.90 1.06 0.40 0.21 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.19 0.19 0.19 0.19 0.19 Long Term Loans & Adv. 6.51 4.45 1.64 0.00 0.00 0.00 0.06 0.12 0.17 0.00 Other Non Current Assets 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.00 Current Assets 1.46 0.56 2.83 10.83 35.51 45.49 34.38 41.48 15.72 5.35 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.19 0.00 0.00 6.36 9.23 37.65 7.68 17.22 1.55 0.00 Sundry Debtors 0.21 0.02 1.32 2.89 24.14 3.33 23.40 18.37 13.60 5.03 Cash & Bank 0.40 0.05 0.62 0.77 0.27 3.15 2.60 4.55 0.19 0.04 Other Current Assets 0.67 0.01 0.16 0.01 1.87 1.36 0.69 1.35 0.37 0.28 Short Term Loans & Adv. 0.66 0.48 0.73 0.80 0.33 0.16 0.06 0.18 0.02 0.25 Net Current Assets 1.32 0.49 2.76 9.39 8.19 16.94 5.69 4.14 4.99 3.90 Total Assets 8.60 5.02 4.48 11.14 36.33 46.44 35.28 42.54 16.12 5.56

Description Mar 25 Mar 24
Shareholder's Funds 8.28 4.92 Share Capital 4.87 3.25 Total Reserves 3.41 1.67 Non-Current Liabilities 0.18 0.03 Secured Loans 0.00 0.00 Unsecured Loans 0.05 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 0.14 0.07 Trade Payables 0.00 0.00 Other Current Liabilities 0.02 0.04 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.12 0.03 Total Liabilities 8.60 5.02 Net Block 0.07 0.01 Gross Block 0.18 0.11 Accumulated Depreciation 0.11 0.11 Non Current Assets 7.14 4.46 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 6.51 4.45 Other Non Current Assets 0.56 0.00 Current Assets 1.46 0.56 Current Investments 0.00 0.00 Inventories 0.19 0.00 Sundry Debtors 0.21 0.02 Cash & Bank 0.40 0.05 Other Current Assets 0.67 0.01 Short Term Loans & Adv. 0.66 0.48 Net Current Assets 1.32 0.49 Total Assets 8.60 5.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.38 -0.57 4.62 -2.69 6.46 -9.94 -2.69 5.98 -0.80 -0.08 PBT 3.37 0.59 -0.35 -2.10 0.59 0.85 0.82 0.91 0.51 0.09 Adjustment -0.04 -0.06 -0.04 0.07 0.14 0.11 0.10 0.03 0.00 0.01 Changes in Working Capital -2.96 -1.09 5.03 -0.68 5.94 -10.67 -3.41 5.26 -1.30 -0.17 Cash after chg. in Working capital 0.38 -0.56 4.64 -2.71 6.68 -9.72 -2.48 6.20 -0.79 -0.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.01 -0.02 0.02 -0.22 -0.22 -0.21 -0.22 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.03 0.00 0.18 0.44 -0.01 -0.21 -0.03 -0.73 0.00 0.00 Net Fixed Assets -0.07 0.00 0.20 0.74 -0.01 -0.21 -0.03 -0.74 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.19 0.00 0.00 0.00 0.00 0.00 Others 0.04 0.00 -0.02 -0.30 -0.19 0.00 0.00 0.01 0.00 0.00 Cash from Financing Activity 0.00 0.00 -4.95 2.75 -9.33 10.69 0.78 -0.89 0.95 0.00 Net Cash Inflow / Outflow 0.35 -0.57 -0.15 0.50 -2.88 0.54 -1.95 4.36 0.15 -0.08 Opening Cash & Equivalents 0.05 0.62 0.77 0.27 3.15 2.60 4.55 0.19 0.04 0.13 Closing Cash & Equivalent 0.40 0.05 0.62 0.77 0.27 3.15 2.60 4.55 0.19 0.04

Description Mar 25 Mar 24
Cash From Operating Activity 0.38 -0.57 PBT 3.37 0.59 Adjustment -0.04 -0.06 Changes in Working Capital -2.96 -1.09 Cash after chg. in Working capital 0.38 -0.56 Interest Paid 0.00 0.00 Tax Paid 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -0.03 0.00 Net Fixed Assets -0.07 Net Investments 0.00 Others 0.04 Cash from Financing Activity 0.00 0.00 Net Cash Inflow / Outflow 0.35 -0.57 Opening Cash & Equivalents 0.05 0.62 Closing Cash & Equivalent 0.40 0.05

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.70 1.01 0.91 14.64 20.97 19.66 17.75 15.89 13.78 12.75 ROA 49.43% 12.03% -4.41% -8.75% 1.03% 1.52% 1.55% 2.30% 3.05% 1.75% ROE 51.01% 12.27% -7.52% -35.95% 6.44% 10.26% 11.05% 14.04% 7.68% 2.06% ROCE 51.00% 12.71% -4.02% -14.90% 14.46% 14.99% 20.33% 23.18% 12.11% 2.08% Fixed Asset Turnover 506.71 5.46 38.86 25.80 145.44 136.56 162.09 435.78 1572.66 82.61 Receivable days 0.56 406.01 94.93 282.60 33.07 38.30 57.89 31.11 34.01 360.52 Inventory Days 0.93 0.00 0.00 162.94 56.43 64.95 34.52 18.27 5.65 0.00 Payable days 0.00 0.00 0.00 291.35 74.42 89.05 97.28 42.67 21.50 101.56 Cash Conversion Cycle 1.49 406.01 94.93 154.19 15.08 14.20 -4.87 6.71 18.17 258.95 Total Debt/Equity 0.01 0.00 0.00 1.04 0.32 1.81 0.14 0.01 0.21 0.00 Interest Cover 2110.31 1975.33 -4.48 -1.98 1.44 1.85 3.17 3.83 7.97 397.85

Description Mar 25 Mar 24
Book Value (Rs.) 1.70 1.01 ROA 49.43% 11.39% ROE 51.01% 11.63% ROCE 51.00% 12.06% Fixed Asset Turnover 506.71 5.46 Receivable days 0.56 12.05 Inventory Days 0.93 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 1.49 12.05 Total Debt/Equity 0.01 0.00 Interest Cover 2110.31 1975.33

Top Investors:

skybridge incap advisory llp

v cats consultancy llp

avance ventures private limited

send grid consultancy llp

tvisha corporate advisors llp

anju akshay shah

deepak babulal kharwad

ingenius investment advisors llp

sadhu vintrade llp

sarvagay textile llp

Annual Reports:

News Update:

Aayush Wellness incorporates subsidiary in Singapore
4th Oct 2025, 14:20 PM

The newly incorporated entity shall deal in wholesale of health supplements and online marketplace for goods
Read More
Aayush Wellness enters into strategic collaboration with Healthrashi Nextgen India
23rd Sep 2025, 09:39 AM

This partnership marks Aayush Wellness’s expansion into India’s rapidly growing $370 billion healthcare market
Read More
Aayush Wellness launches Aayush Labs
3rd Sep 2025, 15:00 PM

Aayush Labs is redefining diagnostics by making healthcare more accessible, affordable, and patient-first
Read More
Aayush Wellness incorporates two wholly owned subsidiaries
29th Aug 2025, 10:52 AM

The company has incorporated first wholly owned subsidiary namely ‘Aayush Labs’ on August 26,2025
Read More
Aayush Wellness - Quarterly Results
12th Aug 2025, 17:27 PM

Read More

Aayush Wellness Ltd.

Pharmaceuticals & Drugs

BSE: 539528 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Aayush Wellness Ltd.

Pharmaceuticals & Drugs

BSE: 539528 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: