Nifty

:

25030.35

Sensex

:

81028.02

493.75 (2.01%)
1718.01 (2.17%)

Login

Nifty
Sensex

:
:

25030.35
81028.02

493.75 (2.01%)
1718.01 (2.17%)

Aayush Wellness Ltd.

Trading

Rating :

62/99

BSE: 539528 | NSE: Not Listed

Watchlist

NSE BSE

29.06

06-Nov-2026

Open
High
Low
Previous Close

28.6
29.28
27.52
28.69

Volume
Traded Value (lacs)
52 Week High
52 Week Low

334970
9693036
29.28
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

141.44
34.34
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

144.71
0.09%
9.58

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.51
54.85
537.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

27.03
-
39.06

PAT CAGR (%)

10 Years
5 Years
3 Years

28.40
-
91.13

P:E (Median)

8 Years
5 Years
3 Years

37.07
37.07
37.07

P:BV (Average)

8 Years
5 Years
3 Years

8.56
8.56
8.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.42
22.42
22.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 25.74 39.91 -35.50% 24.07 22.63 6.36% 48.40 22.35 116.55% 44.51 25.63 73.66%
Expenses 25.03 39.34 -36.38% 23.51 22.12 6.28% 48.00 21.26 125.78% 44.12 24.54 79.79%
EBITDA 0.71 0.57 24.56% 0.56 0.51 9.80% 0.40 1.10 -63.64% 0.39 1.09 -64.22%
EBIDTM 2.75% 1.43% 2.32% 2.27% 0.82% 4.90% 0.87% 4.24%
Other Income 0.65 0.65 0.00% 0.65 0.65 0.00% 0.65 0.02 3,150.00% 0.65 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.00 0
PBT 1.35 1.21 11.57% 1.20 1.16 3.45% 1.04 1.11 -6.31% 1.03 1.09 -5.50%
Tax 0.00 0.00 0 0.00 0.00 0 0.42 0.01 4,100.00% 0.00 0.00 0
PAT 1.35 1.21 11.57% 1.20 1.16 3.45% 0.62 1.10 -43.64% 1.03 1.09 -5.50%
PATM 5.24% 3.04% 4.98% 5.11% 1.28% 4.91% 2.32% 4.25%
EPS 0.28 0.25 12.00% 0.25 0.24 4.17% 0.13 0.23 -43.48% 0.21 0.22 -4.55%

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 36.20 39.91 -9.30% 33.11 22.63 46.31% 48.41 22.35 116.60% 44.53 25.63 73.74%
Expenses 35.76 39.35 -9.12% 32.34 22.12 46.20% 48.06 21.16 127.13% 44.12 24.54 79.79%
EBITDA 0.44 0.56 -21.43% 0.77 0.51 50.98% 0.34 1.19 -71.43% 0.41 1.09 -62.39%
EBIDTM 1.22% 1.41% 2.34% 2.26% 0.71% 5.31% 0.92% 4.24%
Other Income 0.65 0.65 0.00% 0.65 0.65 0.00% 0.65 0.02 3,150.00% 0.65 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.10 -100.00% 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.00 0
PBT 1.09 1.21 -9.92% 1.42 1.16 22.41% 0.99 1.10 -10.00% 1.05 1.09 -3.67%
Tax 0.00 0.00 0 0.00 0.00 0 0.42 0.01 4,100.00% 0.00 0.00 0
PAT 1.09 1.21 -9.92% 1.42 1.16 22.41% 0.57 1.09 -47.71% 1.05 1.09 -3.67%
PATM 3.00% 3.02% 4.28% 5.11% 1.17% 4.89% 2.36% 4.25%
EPS 0.22 0.25 -12.00% 0.29 0.24 20.83% 0.12 0.22 -45.45% 0.22 0.22 0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 142.72 155.45 73.35 0.60 8.10 17.46 151.60 127.38 131.68 187.52 99.96 Net Sales Growth 29.13% 111.93% 12125.00% -92.59% -53.61% -88.48% 19.01% -3.27% -29.78% 87.60% Cost Of Goods Sold 137.59 150.57 68.86 0.00 7.59 17.01 133.28 114.95 123.62 171.37 85.38 Gross Profit 5.13 4.88 4.48 0.60 0.51 0.45 18.31 12.44 8.05 16.16 14.58 GP Margin 3.60% 3.14% 6.11% 100% 6.30% 2.58% 12.08% 9.77% 6.11% 8.62% 14.59% Total Expenditure 140.66 153.59 70.01 0.25 8.90 19.42 149.52 125.55 131.76 186.68 99.79 Power & Fuel Cost - 0.02 0.00 0.00 0.01 0.03 0.11 0.10 0.16 0.08 0.00 % Of Sales - 0.01% 0% 0% 0.12% 0.17% 0.07% 0.08% 0.12% 0.04% 0% Employee Cost - 0.35 0.28 0.07 0.22 0.33 0.59 0.63 0.80 0.80 0.09 % Of Sales - 0.23% 0.38% 11.67% 2.72% 1.89% 0.39% 0.49% 0.61% 0.43% 0.09% Manufacturing Exp. - 0.07 0.00 0.00 0.11 1.09 10.63 5.67 3.92 10.07 10.57 % Of Sales - 0.05% 0% 0% 1.36% 6.24% 7.01% 4.45% 2.98% 5.37% 10.57% General & Admin Exp. - 1.25 0.63 0.16 0.39 0.46 1.52 0.94 0.91 0.83 0.27 % Of Sales - 0.80% 0.86% 26.67% 4.81% 2.63% 1.00% 0.74% 0.69% 0.44% 0.27% Selling & Distn. Exp. - 1.34 0.22 0.01 0.06 0.39 3.38 3.18 2.25 3.48 3.41 % Of Sales - 0.86% 0.30% 1.67% 0.74% 2.23% 2.23% 2.50% 1.71% 1.86% 3.41% Miscellaneous Exp. - 0.00 0.00 0.00 0.53 0.11 0.01 0.09 0.10 0.06 3.41 % Of Sales - 0% 0% 0% 6.54% 0.63% 0.01% 0.07% 0.08% 0.03% 0.06% EBITDA 2.06 1.86 3.34 0.35 -0.80 -1.96 2.08 1.83 -0.08 0.84 0.17 EBITDA Margin 1.44% 1.20% 4.55% 58.33% -9.88% -11.23% 1.37% 1.44% -0.06% 0.45% 0.17% Other Income 2.60 2.61 0.04 0.24 0.55 0.63 0.01 0.10 1.39 0.41 0.41 Interest 0.00 0.01 0.00 0.00 0.06 0.70 1.36 0.99 0.38 0.32 0.07 Depreciation 0.04 0.03 0.00 0.00 0.03 0.07 0.14 0.10 0.10 0.02 0.01 PBT 4.62 4.44 3.37 0.59 -0.35 -2.10 0.59 0.85 0.82 0.91 0.51 Tax 0.42 0.42 0.01 0.02 0.00 -0.02 0.16 0.22 0.22 0.23 0.18 Tax Rate 9.09% 9.46% 0.30% 3.39% 0.00% 0.95% 27.12% 25.88% 26.83% 25.27% 35.29% PAT 4.20 4.02 3.37 0.57 -0.34 -2.08 0.42 0.62 0.60 0.68 0.33 PAT before Minority Interest 4.20 4.02 3.37 0.57 -0.34 -2.08 0.42 0.62 0.60 0.68 0.33 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.94% 2.59% 4.59% 95.00% -4.20% -11.91% 0.28% 0.49% 0.46% 0.36% 0.33% PAT Growth -7.89% 19.29% 491.23% - - - -32.26% 3.33% -11.76% 106.06% EPS 0.86 0.83 0.69 0.12 -0.07 -0.43 0.09 0.13 0.12 0.14 0.07

Description TTM Mar 26 Mar 25 Mar 24
Net Sales 162.25 155.48 73.35 0.60 Net Sales Growth 46.81% 111.97% 12125.00% Cost Of Goods Sold 156.83 150.57 68.86 0.00 Gross Profit 5.42 4.92 4.48 0.60 GP Margin 3.34% 3.16% 6.11% 100% Total Expenditure 160.28 153.66 70.01 0.25 Power & Fuel Cost - 0.02 0.00 0.00 % Of Sales - 0.01% 0% 0% Employee Cost - 0.42 0.28 0.07 % Of Sales - 0.27% 0.38% 11.67% Manufacturing Exp. - 0.07 0.00 0.00 % Of Sales - 0.05% 0% 0% General & Admin Exp. - 1.25 0.63 0.16 % Of Sales - 0.80% 0.86% 26.67% Selling & Distn. Exp. - 1.34 0.22 0.01 % Of Sales - 0.86% 0.30% 1.67% Miscellaneous Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% EBITDA 1.96 1.82 3.34 0.35 EBITDA Margin 1.21% 1.17% 4.55% 58.33% Other Income 2.60 2.61 0.04 0.24 Interest 0.00 0.01 0.00 0.00 Depreciation 0.04 0.03 0.00 0.00 PBT 4.55 4.40 3.37 0.59 Tax 0.42 0.42 0.01 0.02 Tax Rate 9.23% 9.55% 0.30% 3.39% PAT 4.13 3.98 3.37 0.57 PAT before Minority Interest 4.13 3.98 3.37 0.57 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 2.55% 2.56% 4.59% 95.00% PAT Growth -9.23% 18.10% 491.23% EPS 0.85 0.82 0.69 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 12.30 8.28 4.92 4.41 4.75 6.80 6.38 5.76 5.16 4.47 Share Capital 4.87 4.87 3.25 3.25 3.25 3.25 3.25 3.25 3.25 3.25 Total Reserves 7.43 3.41 1.67 1.16 1.50 3.56 3.13 2.52 1.91 1.23 Non-Current Liabilities 4.38 0.18 0.03 0.00 4.95 2.20 11.51 0.82 0.04 0.92 Secured Loans 0.00 0.00 0.00 0.00 0.06 0.11 0.15 0.00 0.00 0.00 Unsecured Loans 4.05 0.05 0.00 0.00 4.89 2.09 11.37 0.83 0.06 0.95 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.13 0.14 0.07 0.08 1.44 27.32 28.55 28.70 37.34 10.74 Trade Payables 0.00 0.00 0.00 0.00 0.78 26.38 27.98 28.11 36.69 10.48 Other Current Liabilities 0.00 0.00 0.04 0.08 0.66 0.74 0.32 0.35 0.38 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.13 0.14 0.03 0.00 0.00 0.21 0.26 0.24 0.28 0.18 Total Liabilities 16.81 8.60 5.02 4.49 11.14 36.32 46.44 35.28 42.54 16.13 Net Block 0.07 0.07 0.01 0.01 0.12 0.62 0.76 0.65 0.72 0.01 Gross Block 0.21 0.18 0.11 0.11 0.31 1.05 1.04 0.83 0.80 0.06 Accumulated Depreciation 0.14 0.11 0.11 0.10 0.19 0.42 0.28 0.18 0.08 0.05 Non Current Assets 11.00 7.14 4.46 1.65 0.31 0.82 0.95 0.90 1.06 0.40 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.10 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 9.26 6.40 4.45 1.64 0.00 0.00 0.00 0.06 0.12 0.17 Other Non Current Assets 0.56 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 Current Assets 5.81 1.46 0.56 2.83 10.83 35.51 45.49 34.38 41.48 15.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.67 0.19 0.00 0.00 6.36 9.23 37.65 7.68 17.22 1.55 Sundry Debtors 0.15 0.21 0.02 1.32 2.89 24.14 3.33 23.40 18.37 13.60 Cash & Bank 0.59 0.40 0.05 0.62 0.77 0.27 3.15 2.60 4.55 0.19 Other Current Assets 4.41 0.01 0.01 0.16 0.81 1.87 1.36 0.69 1.34 0.38 Short Term Loans & Adv. 1.07 0.66 0.48 0.73 0.80 1.72 1.19 0.63 1.21 0.06 Net Current Assets 5.68 1.32 0.49 2.76 9.39 8.19 16.94 5.69 4.14 4.99 Total Assets 16.81 8.60 5.02 4.48 11.14 36.33 46.44 35.28 42.54 16.12

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 12.26 8.28 4.92 Share Capital 4.87 4.87 3.25 Total Reserves 7.39 3.41 1.67 Non-Current Liabilities 5.07 0.18 0.03 Secured Loans 0.00 0.00 0.00 Unsecured Loans 4.74 0.05 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 0.15 0.14 0.07 Trade Payables 0.00 0.00 0.00 Other Current Liabilities 0.02 0.00 0.04 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 0.13 0.14 0.03 Total Liabilities 17.48 8.60 5.02 Net Block 0.07 0.07 0.01 Gross Block 0.21 0.18 0.11 Accumulated Depreciation 0.14 0.11 0.11 Non Current Assets 9.99 7.14 4.46 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.09 0.09 0.00 Long Term Loans & Adv. 9.26 6.41 4.45 Other Non Current Assets 0.56 0.56 0.00 Current Assets 7.49 1.46 0.56 Current Investments 0.00 0.00 0.00 Inventories 0.67 0.19 0.00 Sundry Debtors 0.15 0.21 0.02 Cash & Bank 2.27 0.40 0.05 Other Current Assets 4.41 0.01 0.01 Short Term Loans & Adv. 1.07 0.66 0.48 Net Current Assets 7.34 1.32 0.49 Total Assets 17.48 8.60 5.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -1.39 0.38 -0.57 4.62 -2.69 6.46 -9.94 -2.69 5.98 -0.80 PBT 4.44 3.37 0.59 -0.35 -2.10 0.59 0.85 0.82 0.91 0.51 Adjustment -2.58 -0.04 -0.06 -0.04 0.07 0.14 0.11 0.10 0.03 0.00 Changes in Working Capital -2.84 -2.96 -1.09 5.03 -0.68 5.94 -10.67 -3.41 5.26 -1.30 Cash after chg. in Working capital -0.98 0.38 -0.56 4.64 -2.71 6.68 -9.72 -2.48 6.20 -0.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.42 0.00 -0.01 -0.02 0.02 -0.22 -0.22 -0.21 -0.22 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.58 -0.03 0.00 0.18 0.44 -0.01 -0.21 -0.03 -0.73 0.00 Net Fixed Assets -0.03 -0.07 0.00 0.20 0.74 -0.01 -0.21 -0.03 -0.74 0.00 Net Investments -1.00 -0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 Others 2.61 0.14 0.00 -0.02 -0.30 0.00 0.00 0.00 0.01 -0.19 Cash from Financing Activity 0.00 0.00 0.00 -4.95 2.75 -9.33 10.69 0.78 -0.89 0.95 Net Cash Inflow / Outflow 0.18 0.35 -0.57 -0.15 0.50 -2.88 0.54 -1.95 4.36 0.15 Opening Cash & Equivalents 0.40 0.05 0.62 0.77 0.27 3.15 2.60 4.55 0.19 0.04 Closing Cash & Equivalent 0.59 0.40 0.05 0.62 0.77 0.27 3.15 2.60 4.55 0.19

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity -0.72 0.38 -0.57 PBT 4.40 3.37 0.59 Adjustment -2.58 -0.04 -0.06 Changes in Working Capital -2.12 -2.96 -1.09 Cash after chg. in Working capital -0.30 0.38 -0.56 Interest Paid 0.00 0.00 0.00 Tax Paid -0.42 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 2.58 -0.03 0.00 Net Fixed Assets -0.03 -0.07 Net Investments -1.00 -0.10 Others 3.61 0.14 Cash from Financing Activity 0.00 0.00 0.00 Net Cash Inflow / Outflow 1.86 0.35 -0.57 Opening Cash & Equivalents 0.40 0.05 0.62 Closing Cash & Equivalent 2.27 0.40 0.05

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 2.53 1.70 1.01 0.91 14.64 20.97 19.66 17.75 15.89 13.78 ROA 31.63% 49.43% 12.03% -4.41% -8.75% 1.03% 1.52% 1.55% 2.30% 3.05% ROE 39.05% 51.01% 12.27% -7.52% -35.95% 6.44% 10.26% 11.05% 14.04% 7.68% ROCE 36.06% 51.00% 12.71% -4.02% -14.90% 14.46% 14.99% 20.33% 23.18% 12.11% Fixed Asset Turnover 796.98 506.71 5.46 38.86 25.80 145.44 136.56 162.09 435.78 1572.66 Receivable days 0.41 0.56 406.01 94.93 282.60 33.07 38.30 57.89 31.11 34.01 Inventory Days 1.00 0.93 0.00 0.00 162.94 56.43 64.95 34.52 18.27 5.65 Payable days 0.00 0.00 0.00 0.00 291.35 74.42 89.05 97.28 42.67 21.50 Cash Conversion Cycle 1.42 1.49 406.01 94.93 154.19 15.08 14.20 -4.87 6.71 18.17 Total Debt/Equity 0.33 0.01 0.00 0.00 1.04 0.32 1.81 0.14 0.01 0.21 Interest Cover 695.05 2110.31 1975.33 -4.48 -1.98 1.44 1.85 3.17 3.83 7.97

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 2.52 1.70 1.01 ROA 30.53% 49.43% 11.39% ROE 38.75% 51.01% 11.63% ROCE 34.83% 51.00% 12.06% Fixed Asset Turnover 797.14 506.71 5.46 Receivable days 0.41 0.56 12.05 Inventory Days 1.00 0.93 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 1.42 1.49 12.05 Total Debt/Equity 0.39 0.01 0.00 Interest Cover 678.46 2110.31 1975.33

Top Investors:

skybridge incap advisory llp

v cats consultancy llp

avance ventures private limited

send grid consultancy llp

tvisha corporate advisors llp

anju akshay shah

deepak babulal kharwad

ingenius investment advisors llp

Annual Reports:

News Update:

Aayush Wellness launches Lung Care Tablets
31st Aug 2026, 17:39 PM

Aayush Lung Care Tablets are formulated with a combination of NAC, Vasaka Extract, Licorice, Quercetin, Vitamin C, Vitamin D2 and Zinc
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback