Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Trading

Rating :
60/99

BSE: 539546 | NSE: Not Listed

46.08
19-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  47.87
  •  47.87
  •  44.7
  •  47.44
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2442
  •  112367
  •  74.40
  •  27.91

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.41
  • 14.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37.52
  • 1.09%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.61%
  • 2.84%
  • 35.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.15
  • 47.69
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.52
  • 45.26
  • 21.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.70
  • 15.15
  • 15.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.22
  • 2.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.75
  • 49.15
  • 49.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
4.78
7.92
-39.65%
3.78
7.53
-49.80%
6.30
2.85
121.05%
6.21
0.19
3,168.42%
Expenses
4.06
7.71
-47.34%
3.89
7.16
-45.67%
6.28
2.73
130.04%
6.06
0.10
5,960.00%
EBITDA
0.71
0.21
238.10%
-0.11
0.36
-
0.02
0.12
-83.33%
0.15
0.08
87.50%
EBIDTM
14.95%
2.61%
-2.91%
4.81%
0.27%
4.21%
2.40%
44.09%
Other Income
0.13
0.10
30.00%
0.43
0.17
152.94%
0.13
0.14
-7.14%
0.11
0.16
-31.25%
Interest
0.02
0.01
100.00%
0.08
0.04
100.00%
0.01
0.00
0
0.00
0.00
0
Depreciation
0.05
0.00
0
0.02
0.00
0
0.04
0.00
0
0.00
0.00
0
PBT
0.77
0.30
156.67%
0.23
0.49
-53.06%
0.09
0.26
-65.38%
0.26
0.25
4.00%
Tax
0.22
0.06
266.67%
0.12
0.21
-42.86%
0.02
0.07
-71.43%
0.07
0.06
16.67%
PAT
0.56
0.24
133.33%
0.10
0.28
-64.29%
0.07
0.19
-63.16%
0.19
0.18
5.56%
PATM
11.66%
3.02%
2.67%
3.76%
1.11%
6.66%
3.08%
97.85%
EPS
-0.10
0.35
-
0.46
0.78
-41.03%
0.95
1.68
-43.45%
1.79
0.80
123.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
21.07
18.48
0.19
0.00
Net Sales Growth
13.95%
9626.32%
0
 
Cost Of Goods Sold
19.93
17.31
0.00
0.00
Gross Profit
1.14
1.17
0.19
0.00
GP Margin
5.42%
6.33%
100%
0
Total Expenditure
20.29
17.75
0.39
0.27
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
Employee Cost
-
0.05
0.06
0.04
% Of Sales
-
0.27%
31.58%
0
Manufacturing Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
General & Admin Exp.
-
0.32
0.11
0.23
% Of Sales
-
1.73%
57.89%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
Miscellaneous Exp.
-
0.07
0.21
0.00
% Of Sales
-
0.38%
110.53%
0
EBITDA
0.77
0.73
-0.20
-0.27
EBITDA Margin
3.65%
3.95%
-105.26%
0
Other Income
0.80
0.58
0.80
0.96
Interest
0.11
0.01
0.02
0.17
Depreciation
0.11
0.00
0.00
0.00
PBT
1.35
1.29
0.57
0.52
Tax
0.43
0.32
0.16
0.15
Tax Rate
31.85%
24.81%
28.07%
28.85%
PAT
0.92
2.46
1.57
1.36
PAT before Minority Interest
0.92
2.46
1.57
1.36
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
4.37%
13.31%
826.32%
0
PAT Growth
3.37%
56.69%
15.44%
 
EPS
1.19
3.19
2.04
1.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
20.40
16.63
16.65
Share Capital
7.68
7.68
7.68
Total Reserves
12.72
8.94
8.96
Non-Current Liabilities
0.63
0.00
0.00
Secured Loans
0.18
0.00
0.00
Unsecured Loans
0.45
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
32.88
4.98
1.17
Trade Payables
6.12
3.96
0.02
Other Current Liabilities
26.44
0.02
0.04
Short Term Borrowings
0.00
0.84
0.98
Short Term Provisions
0.32
0.15
0.13
Total Liabilities
53.91
21.61
17.82
Net Block
0.23
0.01
0.07
Gross Block
0.53
0.32
0.38
Accumulated Depreciation
0.31
0.31
0.31
Non Current Assets
42.50
13.12
7.31
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
42.11
12.92
7.09
Long Term Loans & Adv.
0.17
0.18
0.16
Other Non Current Assets
0.00
0.00
0.00
Current Assets
11.41
8.49
10.50
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
1.17
0.00
0.08
Cash & Bank
0.59
0.22
0.01
Other Current Assets
9.66
0.15
0.23
Short Term Loans & Adv.
6.30
8.13
10.19
Net Current Assets
-21.47
3.51
9.33
Total Assets
53.91
21.61
17.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
0.22
6.05
-0.35
PBT
1.29
0.57
0.52
Adjustment
-0.56
-0.78
-0.78
Changes in Working Capital
-0.19
6.14
0.03
Cash after chg. in Working capital
0.54
5.94
-0.23
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.32
0.11
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
1.65
-5.69
0.98
Net Fixed Assets
-0.21
0.06
Net Investments
-1.54
-6.53
Others
3.40
0.78
Cash from Financing Activity
-0.23
-0.15
-1.48
Net Cash Inflow / Outflow
1.64
0.21
-0.85
Opening Cash & Equivalents
0.22
0.01
0.86
Closing Cash & Equivalent
1.86
0.22
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
26.55
21.64
21.66
ROA
6.51%
7.95%
7.64%
ROE
13.27%
9.42%
8.17%
ROCE
14.48%
9.93%
9.56%
Fixed Asset Turnover
43.20
0.53
0.00
Receivable days
23.05
0.00
0.00
Inventory Days
0.00
0.00
0.00
Payable days
106.30
0.00
0.00
Cash Conversion Cycle
-83.25
0.00
0.00
Total Debt/Equity
0.03
0.05
0.06
Interest Cover
199.14
85.84
9.70

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.