PBT
0.41
0.04
0.21
0.41
0.15
0.11
0.20
0.26
0.24
0.16
Adjustment
0.00
0.01
0.00
0.00
0.06
0.04
0.07
0.00
0.01
0.01
Changes in Working Capital
-301.68
-0.07
0.88
0.01
-0.02
0.02
-1.03
-0.94
-0.06
7.85
Cash after chg. in Working capital
-301.27
-0.02
1.09
0.42
0.19
0.17
-0.75
-0.67
0.19
8.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.07
-0.11
-0.06
-0.04
-0.07
-0.07
-0.07
-0.04
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00