PBT
16.76
1.72
1.75
1.61
1.99
1.85
0.12
0.03
0.02
0.01
Adjustment
1.26
4.49
1.90
1.54
0.74
1.04
-0.01
-0.01
-0.01
0.00
Changes in Working Capital
-13.05
-9.39
-0.26
-0.88
2.56
-2.77
-0.06
-0.03
0.01
-0.10
Cash after chg. in Working capital
4.97
-3.18
3.38
2.26
5.29
0.12
0.04
-0.01
0.01
-0.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.44
-0.52
-0.66
-0.65
-0.94
-0.60
-0.03
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00