Nifty
Sensex
:
:
24606.40
80692.62
19.70 (0.08%)
27.76 (0.03%)

Finance - NBFC

Rating :
47/99

BSE: 539574 | NSE: Not Listed

2.31
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2.42
  •  2.47
  •  2.3
  •  2.42
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2595889
  •  6049927
  •  4.13
  •  0.44

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 240.63
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 907.65
  • N/A
  • 4.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 5.50%
  • 73.84%
  • 11.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.44
  • 88.85
  • 113.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.45
  • -0.51
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 87.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.94
  • 5.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.41
  • 1.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -91.38
  • -96.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1.97
2.57
-23.35%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
1.70
4.45
-61.80%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.27
-1.89
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
13.77%
-73.50%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.14
0.13
7.69%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-47.97
-1.85
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.15
0.33
-54.55%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-48.12
-2.18
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
-2,445.02%
-85.04%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-0.46
-0.02
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
-
74.22
7.66
Net Sales Growth
-
868.93%
 
Cost Of Goods Sold
-
70.76
4.17
Gross Profit
-
3.46
3.50
GP Margin
-
4.66%
45.69%
Total Expenditure
-
73.05
5.63
Power & Fuel Cost
-
0.01
0.00
% Of Sales
-
0.01%
0%
Employee Cost
-
1.01
0.78
% Of Sales
-
1.36%
10.18%
Manufacturing Exp.
-
0.30
0.08
% Of Sales
-
0.40%
1.04%
General & Admin Exp.
-
0.81
0.07
% Of Sales
-
1.09%
0.91%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.17
0.54
% Of Sales
-
0.23%
7.05%
EBITDA
-
1.17
2.03
EBITDA Margin
-
1.58%
26.50%
Other Income
-
0.01
0.06
Interest
-
0.00
0.00
Depreciation
-
0.14
0.13
PBT
-
1.04
1.95
Tax
-
0.15
0.33
Tax Rate
-
-0.32%
15.64%
PAT
-
-47.21
1.79
PAT before Minority Interest
-
-47.21
1.79
Minority Interest
-
0.00
0.00
PAT Margin
-
-63.61%
23.37%
PAT Growth
-
-
 
EPS
-
-0.45
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
55.36
102.58
Share Capital
104.17
13.02
Total Reserves
-48.80
89.56
Non-Current Liabilities
718.35
0.42
Secured Loans
0.00
0.00
Unsecured Loans
670.00
0.00
Long Term Provisions
48.37
0.43
Current Liabilities
0.14
0.05
Trade Payables
0.00
0.00
Other Current Liabilities
0.14
0.05
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.00
0.00
Total Liabilities
773.85
103.05
Net Block
8.41
7.75
Gross Block
8.94
8.15
Accumulated Depreciation
0.54
0.40
Non Current Assets
8.41
7.75
Capital Work in Progress
0.00
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
765.45
95.30
Current Investments
362.17
0.20
Inventories
224.58
11.91
Sundry Debtors
0.02
0.06
Cash & Bank
2.98
12.11
Other Current Assets
175.69
0.00
Short Term Loans & Adv.
175.69
71.02
Net Current Assets
765.30
95.25
Total Assets
773.86
103.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
-212.04
1.50
PBT
-46.91
2.12
Adjustment
48.24
-0.30
Changes in Working Capital
-213.04
0.00
Cash after chg. in Working capital
-211.71
1.83
Interest Paid
0.00
0.00
Tax Paid
-0.33
-0.33
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-362.77
3.48
Net Fixed Assets
-0.79
Net Investments
-361.97
Others
-0.01
Cash from Financing Activity
565.68
0.29
Net Cash Inflow / Outflow
-9.13
5.27
Opening Cash & Equivalents
12.11
6.84
Closing Cash & Equivalent
2.98
12.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
0.53
0.98
ROA
-10.77%
1.74%
ROE
-59.79%
1.74%
ROCE
-11.37%
2.07%
Fixed Asset Turnover
8.68
0.94
Receivable days
0.20
2.63
Inventory Days
581.51
567.87
Payable days
0.00
0.00
Cash Conversion Cycle
581.71
570.50
Total Debt/Equity
12.10
0.00
Interest Cover
0.00
1059.85

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.