Nifty

:

26027.30

Sensex

:

85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Login

Nifty
Sensex

:
:

26027.30
85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Shivansh Finserve Ltd.

Trading

Rating :

N/A

BSE: 539593 | NSE: Not Listed

Watchlist

NSE BSE

7.96

15-Dec-2025

Open
High
Low
Previous Close

7.96
8.01
7.96
8.37

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4459
35584
8.01
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4.97
12.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8.68
N/A
0.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-11.52
-47.72
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.45
12.47
-3.93

PAT CAGR (%)

10 Years
5 Years
3 Years

9.90
-
-

P:E (Median)

8 Years
5 Years
3 Years

10.56
16.66
-

P:BV (Average)

8 Years
5 Years
3 Years

0.44
0.47
0.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.10
22.44
30.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 2.60 0.00 0 0.00 0.11 -100.00% 0.00 0.46 -100.00% 0.00 0.00 0
Expenses 1.82 0.05 3,540.00% 0.10 0.17 -41.18% 0.09 0.53 -83.02% 0.07 0.06 16.67%
EBITDA 0.78 -0.05 - -0.10 -0.06 - -0.09 -0.07 - -0.07 -0.06 -
EBIDTM 30.12% 0.00% 0.00% -58.10% 0.00% -16.05% 0.00% 0.00%
Other Income 0.17 0.19 -10.53% 0.20 0.18 11.11% 0.21 0.21 0.00% 0.14 0.18 -22.22%
Interest 0.23 0.16 43.75% 0.16 0.16 0.00% 0.13 0.20 -35.00% 0.15 0.08 87.50%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.00 0.01 -100.00%
PBT 0.72 -0.02 - -0.06 -0.05 - -0.03 -0.06 - -0.08 0.03 -
Tax 0.17 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.55 -0.02 - -0.06 -0.05 - -0.02 -0.07 - -0.08 0.03 -
PATM 21.09% 0.00% 0.00% -43.81% 0.00% -14.10% 0.00% 0.00%
EPS 0.89 -0.04 - -0.09 -0.07 - -0.04 -0.10 - -0.13 0.05 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.11 -100.00% 0.00 0.46 -100.00% 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.17 -100.00% 0.00 0.53 -100.00% 0.00 0.06 -100.00% 0.00 0.06 -100.00%
EBITDA 0.00 -0.06 - 0.00 -0.07 - 0.00 -0.06 - 0.00 -0.06 -
EBIDTM 0.00% -60.00% 0.00% -16.05% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.28 -100.00% 0.00 0.40 -100.00% 0.00 0.22 -100.00% 0.00 0.22 -100.00%
Interest 0.00 0.22 -100.00% 0.00 0.23 -100.00% 0.00 0.10 -100.00% 0.00 0.10 -100.00%
Depreciation 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
PBT 0.00 0.00 0 0.00 0.09 -100.00% 0.00 0.04 -100.00% 0.00 0.06 -100.00%
Tax 0.00 0.00 0 0.00 0.05 -100.00% 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.03 -100.00% 0.00 0.04 -100.00% 0.00 0.06 -100.00%
PATM 0.00% -0.95% 0.00% 7.38% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.05 -100.00% 0.00 0.07 -100.00% 0.00 0.09 -100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2.60 0.10 0.46 0.00 1.33 2.56 5.10 3.29 0.68 0.06 0.34 Net Sales Growth 356.14% -78.26% 0 -100% -48.05% -49.80% 55.02% 383.82% 1033.33% -82.35% Cost Of Goods Sold 1.73 0.09 0.44 0.00 0.90 2.23 4.56 3.10 0.65 0.00 0.00 Gross Profit 0.87 0.02 0.02 0.00 0.44 0.33 0.54 0.19 0.03 0.06 0.34 GP Margin 33.38% 20.0% 4.35% 0 33.08% 12.89% 10.59% 5.78% 4.41% 100% 100% Total Expenditure 2.08 0.37 0.80 0.33 1.41 2.71 5.13 3.36 0.99 0.25 0.41 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.05 0.07 0.10 0.23 0.17 0.15 0.09 0.14 0.16 0.08 % Of Sales - 50.0% 15.22% 0 17.29% 6.64% 2.94% 2.74% 20.59% 266.67% 23.53% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.12 0.03 0.01 0.01 0.31 % Of Sales - 0% 0% 0 0% 0% 2.35% 0.91% 1.47% 16.67% 91.18% General & Admin Exp. - 0.23 0.28 0.23 0.28 0.31 0.31 0.15 0.18 0.07 0.01 % Of Sales - 230.0% 60.87% 0 21.05% 12.11% 6.08% 4.56% 26.47% 116.67% 2.94% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 0% 0% 0% EBITDA 0.52 -0.27 -0.34 -0.33 -0.08 -0.15 -0.03 -0.07 -0.31 -0.19 -0.07 EBITDA Margin 20.00% -270.0% -73.91% 0 -6.02% -5.86% -0.59% -2.13% -45.59% -316.67% -20.59% Other Income 0.72 0.71 0.74 0.56 0.41 0.36 0.36 0.20 0.34 0.29 0.00 Interest 0.67 0.60 0.47 0.10 0.16 0.09 0.20 0.00 0.04 0.00 0.00 Depreciation 0.03 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.00 0.00 0.00 PBT 0.55 -0.18 -0.10 0.11 0.16 0.11 0.11 0.12 0.00 0.11 -0.07 Tax 0.17 0.00 0.00 0.00 0.07 0.03 0.06 0.01 0.00 0.03 0.00 Tax Rate 30.91% 0.00% 0.00% 0.00% 43.75% 27.27% 54.55% 8.33% 0.00% 27.27% 0.00% PAT 0.39 -0.18 -0.10 0.11 0.09 0.08 0.06 0.11 0.00 0.07 -0.07 PAT before Minority Interest 0.39 -0.18 -0.10 0.11 0.09 0.08 0.06 0.11 0.00 0.07 -0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.00% -180.0% -21.74% 0 6.77% 3.12% 1.18% 3.34% 0% 116.67% -20.59% PAT Growth 454.55% - - 22.22% 12.50% 33.33% -45.45% 0 -100.00% - EPS 0.63 -0.29 -0.16 0.18 0.15 0.13 0.10 0.18 0.00 0.11 -0.11

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 0.57 0.46 0.00 1.33 2.56 Net Sales Growth 0.00% 0 -100% -48.05% Cost Of Goods Sold 0.53 0.44 0.00 0.90 2.23 Gross Profit 0.04 0.02 0.00 0.44 0.33 GP Margin 6.49% 4.35% 0 33.08% 12.89% Total Expenditure 0.82 0.80 0.39 1.41 2.71 Power & Fuel Cost - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% Employee Cost - 0.07 0.10 0.23 0.17 % Of Sales - 15.22% 0 17.29% 6.64% Manufacturing Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% General & Admin Exp. - 0.28 0.29 0.28 0.31 % Of Sales - 60.87% 0 21.05% 12.11% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% EBITDA -0.25 -0.34 -0.39 -0.08 -0.15 EBITDA Margin -43.86% -73.91% 0 -6.02% -5.86% Other Income 1.12 1.00 0.56 0.41 0.36 Interest 0.65 0.53 0.10 0.16 0.09 Depreciation 0.04 0.02 0.02 0.02 0.02 PBT 0.19 0.11 0.05 0.16 0.11 Tax 0.05 0.06 0.00 0.07 0.03 Tax Rate 26.32% 54.55% 0.00% 43.75% 27.27% PAT 0.13 0.05 0.05 0.09 0.08 PAT before Minority Interest 0.13 0.05 0.05 0.09 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.81% 10.87% 0 6.77% 3.12% PAT Growth 160.00% 0.00% -44.44% 12.50% EPS 0.21 0.08 0.08 0.15 0.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 6.48 6.66 6.76 6.50 6.42 6.34 6.28 6.26 6.25 6.18 Share Capital 6.24 6.24 6.24 6.24 6.24 6.24 6.24 6.24 6.24 6.24 Total Reserves 0.24 0.42 0.52 0.26 0.18 0.10 0.04 0.02 0.01 -0.06 Non-Current Liabilities 7.82 6.83 3.48 5.05 1.40 3.56 2.55 3.06 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 7.87 6.88 3.53 5.07 1.45 3.61 2.60 3.06 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.51 3.04 2.66 3.93 2.80 2.90 0.24 0.03 1.35 0.62 Trade Payables 0.03 0.03 0.04 0.01 0.13 0.14 0.16 0.00 0.01 0.00 Other Current Liabilities 0.01 0.07 0.06 0.49 1.98 2.76 0.08 0.00 0.00 0.00 Short Term Borrowings 3.47 2.94 2.53 3.43 0.69 0.00 0.00 0.00 1.31 0.62 Short Term Provisions 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.02 0.03 0.00 Total Liabilities 17.81 16.53 12.90 15.48 10.62 12.80 9.07 9.35 7.60 6.80 Net Block 0.07 0.10 0.12 0.13 0.15 0.06 0.06 0.00 0.00 0.00 Gross Block 0.20 0.20 0.19 0.18 0.18 0.07 0.07 0.00 0.00 0.00 Accumulated Depreciation 0.12 0.10 0.07 0.05 0.03 0.01 0.01 0.00 0.00 0.00 Non Current Assets 0.35 1.37 1.58 1.40 0.43 0.38 0.64 0.12 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 1.00 1.19 1.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.28 0.28 0.28 0.28 0.28 0.32 0.57 0.12 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.47 15.16 11.31 14.08 10.19 12.43 8.43 9.23 7.61 6.80 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.33 0.00 0.00 Inventories 6.06 3.28 0.58 0.58 1.48 2.29 2.75 0.95 0.00 0.00 Sundry Debtors 0.00 0.22 0.10 0.10 0.81 0.50 0.75 0.27 0.00 0.00 Cash & Bank 6.27 4.87 4.54 5.33 5.40 5.84 3.15 3.58 2.43 0.21 Other Current Assets 5.14 0.00 0.00 0.00 2.50 3.80 1.78 4.10 5.18 6.59 Short Term Loans & Adv. 5.14 6.79 6.09 8.06 2.50 3.80 1.78 4.10 5.18 6.59 Net Current Assets 13.96 12.12 8.66 10.15 7.39 9.52 8.19 9.20 6.25 6.18 Total Assets 17.82 16.53 12.89 15.48 10.62 12.81 9.07 9.35 7.61 6.80

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 6.77 6.70 6.50 6.42 Share Capital 6.24 6.24 6.24 6.24 Total Reserves 0.53 0.46 0.26 0.18 Non-Current Liabilities 22.61 13.91 12.58 1.40 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 22.66 13.96 12.60 1.45 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 3.10 2.66 3.93 2.80 Trade Payables 0.04 0.05 0.01 0.13 Other Current Liabilities 0.08 0.06 0.49 1.98 Short Term Borrowings 2.94 2.53 3.43 0.69 Short Term Provisions 0.05 0.02 0.00 0.00 Total Liabilities 32.46 23.27 23.02 10.62 Net Block 8.63 8.65 8.67 0.15 Gross Block 8.73 8.73 8.72 0.18 Accumulated Depreciation 0.10 0.07 0.05 0.03 Non Current Assets 8.91 9.12 8.94 0.43 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.19 0.00 0.00 Long Term Loans & Adv. 0.28 0.28 0.28 0.28 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 23.56 14.15 14.08 10.19 Current Investments 0.00 0.00 0.00 0.00 Inventories 3.28 0.58 0.58 1.48 Sundry Debtors 0.22 0.10 0.10 0.81 Cash & Bank 7.53 7.39 5.34 5.40 Other Current Assets 12.53 0.00 0.00 0.00 Short Term Loans & Adv. 12.53 6.09 8.06 2.50 Net Current Assets 20.46 11.49 10.15 7.39 Total Assets 32.47 23.27 23.02 10.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.44 -4.17 0.67 -4.83 -0.43 0.15 -0.41 -24.48 1.23 -0.35 PBT -0.18 -0.10 0.11 0.16 0.11 0.11 0.12 0.00 0.11 -0.07 Adjustment -0.09 -0.24 -0.44 -0.23 -0.26 -0.13 -0.17 -0.33 -0.29 -0.34 Changes in Working Capital -4.11 -3.73 1.06 -4.72 -0.29 0.17 -0.36 -24.15 1.42 0.06 Cash after chg. in Working capital -4.37 -4.07 0.73 -4.80 -0.43 0.15 -0.41 -24.48 1.23 -0.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 -0.10 -0.06 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.52 0.92 0.87 -0.58 0.25 0.34 0.31 0.00 0.29 0.34 Net Fixed Assets 0.00 -0.01 -0.01 0.00 -0.11 0.00 -0.07 0.00 0.00 0.00 Net Investments 1.00 0.19 -0.19 -1.00 0.00 0.00 0.33 -0.33 0.00 0.14 Others 2.52 0.74 1.07 0.42 0.36 0.34 0.05 0.33 0.29 0.20 Cash from Financing Activity 0.92 3.29 -2.55 6.20 -1.56 0.81 -0.47 1.74 0.70 0.11 Net Cash Inflow / Outflow 0.00 0.05 -1.01 0.78 -1.74 1.31 -0.57 -22.73 2.22 0.11 Opening Cash & Equivalents 0.38 0.34 1.34 0.56 2.30 1.00 1.57 24.30 0.21 0.10 Closing Cash & Equivalent 0.39 0.38 0.34 1.34 0.56 2.30 1.00 1.57 2.43 0.21

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -8.91 0.61 -8.66 -0.43 PBT 0.11 0.05 0.16 0.11 Adjustment 0.55 -0.44 -0.23 -0.26 Changes in Working Capital -9.45 1.00 -8.55 -0.29 Cash after chg. in Working capital -8.80 0.61 -8.62 -0.43 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.11 -0.01 -0.03 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.19 0.88 -4.29 0.25 Net Fixed Assets -0.01 -0.01 0.00 Net Investments 0.19 -0.19 -1.00 Others 0.01 1.08 -3.29 Cash from Financing Activity 8.58 0.35 13.73 -1.56 Net Cash Inflow / Outflow -0.14 1.83 0.79 -1.74 Opening Cash & Equivalents 3.18 1.35 0.56 2.30 Closing Cash & Equivalent 3.04 3.18 1.35 0.56

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.39 10.67 10.83 10.42 10.28 10.15 10.06 10.04 10.02 9.91 ROA -1.02% -0.67% 0.74% 0.68% 0.68% 0.53% 1.22% 0.02% 1.00% -0.99% ROE -2.67% -1.46% 1.59% 1.37% 1.25% 0.92% 1.79% 0.03% 1.16% -1.08% ROCE 2.45% 2.55% 1.53% 2.69% 2.16% 3.35% 1.31% 0.47% 1.48% -0.96% Fixed Asset Turnover 0.54 2.38 0.00 7.26 20.22 72.70 46.92 0.00 0.00 0.00 Receivable days 0.00 127.33 0.00 125.06 93.28 44.72 56.39 142.46 0.00 0.00 Inventory Days 0.00 1527.96 0.00 281.78 267.80 180.46 205.64 510.51 0.00 0.00 Payable days 129.72 30.83 0.00 27.24 22.07 12.18 5.92 1.34 12.18 4.05 Cash Conversion Cycle -129.72 1624.45 0.00 379.60 339.01 213.00 256.11 651.63 -12.18 -4.05 Total Debt/Equity 1.75 1.47 0.90 1.31 0.33 0.57 0.41 0.49 0.21 0.10 Interest Cover 0.70 0.80 2.05 1.99 2.24 1.56 1190.00 1.05 774.12 -35.44

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 10.85 10.73 10.42 10.28 ROA 0.19% 0.20% 0.52% 0.75% ROE 0.78% 0.71% 1.36% 1.24% ROCE 2.28% 0.67% 2.04% 2.33% Fixed Asset Turnover 0.05 0.00 0.30 13.97 Receivable days 127.33 0.00 125.06 115.62 Inventory Days 1527.96 0.00 281.78 210.09 Payable days 34.57 0.00 28.63 20.66 Cash Conversion Cycle 1620.71 0.00 378.21 305.06 Total Debt/Equity 3.78 2.46 2.46 0.33 Interest Cover 1.21 1.49 1.98 2.24

Top Investors:

sneha sanjeev lunkad

somani ventures and innovations

vishal shyam gurnani

senbagavalli . .

arcoy industries (india) private limited

sunilkumar bhikhabhai nayi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback