Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Finance - NBFC

Rating :
N/A

BSE: 539598 | NSE: Not Listed

124.95
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  127
  •  127
  •  121
  •  125.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  572
  •  70194
  •  166.55
  •  111.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 128.60
  • 96.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 148.63
  • 0.40%
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.09%
  • 11.28%
  • 38.63%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.00%
  • 18.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.87
  • 62.29
  • 105.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 60.72
  • 75.03
  • 59.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 62.95
  • 67.54
  • 102.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
4.62
15.64
-70.46%
3.14
1.74
80.46%
1.94
1.09
77.98%
2.67
1.00
167.00%
Expenses
2.22
5.85
-62.05%
2.49
0.50
398.00%
1.99
0.51
290.20%
1.40
0.47
197.87%
EBITDA
2.40
9.78
-75.46%
0.65
1.23
-47.15%
-0.05
0.58
-
1.28
0.54
137.04%
EBIDTM
51.94%
62.57%
20.73%
71.07%
-2.37%
53.20%
47.75%
53.34%
Other Income
0.24
0.10
140.00%
0.10
0.00
0
0.04
0.00
0
0.03
0.00
0
Interest
0.48
1.27
-62.20%
0.68
0.00
0
0.54
0.01
5,300.00%
0.66
0.00
0
Depreciation
0.28
0.54
-48.15%
0.25
0.07
257.14%
0.24
0.00
0
0.24
0.00
0
PBT
1.88
8.08
-76.73%
-0.19
1.17
-
-0.79
0.57
-
0.40
0.53
-24.53%
Tax
-1.55
2.73
-
0.14
0.31
-54.84%
0.08
0.14
-42.86%
0.14
0.16
-12.50%
PAT
3.43
5.34
-35.77%
-0.33
0.86
-
-0.87
0.43
-
0.27
0.37
-27.03%
PATM
74.23%
34.18%
-10.38%
49.28%
-45.00%
39.31%
9.96%
36.89%
EPS
2.36
7.25
-67.45%
-0.33
1.04
-
-1.09
0.81
-
0.52
0.61
-14.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
12.37
19.47
1.70
Net Sales Growth
-36.47%
1045.29%
 
Cost Of Goods Sold
0.00
0.00
0.00
Gross Profit
12.37
19.46
1.70
GP Margin
100.00%
99.95%
100%
Total Expenditure
8.10
6.72
0.42
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
2.61
0.23
% Of Sales
-
13.41%
13.53%
Manufacturing Exp.
-
0.47
0.06
% Of Sales
-
2.41%
3.53%
General & Admin Exp.
-
1.66
0.11
% Of Sales
-
8.53%
6.47%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
1.98
0.02
% Of Sales
-
10.17%
1.18%
EBITDA
4.28
12.75
1.28
EBITDA Margin
34.60%
65.49%
75.29%
Other Income
0.41
0.10
0.20
Interest
2.36
1.89
0.00
Depreciation
1.01
0.61
0.00
PBT
1.30
10.35
1.48
Tax
-1.19
3.35
0.41
Tax Rate
-91.54%
32.37%
27.70%
PAT
2.50
6.74
1.04
PAT before Minority Interest
2.50
6.74
1.07
Minority Interest
0.00
0.00
-0.03
PAT Margin
20.21%
34.62%
61.18%
PAT Growth
-64.29%
548.08%
 
EPS
2.43
6.54
1.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
24.46
7.23
Share Capital
6.94
5.55
Total Reserves
17.52
1.68
Non-Current Liabilities
5.48
0.00
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
45.86
0.68
Trade Payables
0.06
0.09
Other Current Liabilities
6.83
0.15
Short Term Borrowings
38.37
0.14
Short Term Provisions
0.60
0.30
Total Liabilities
75.80
7.91
Net Block
11.96
0.04
Gross Block
12.59
0.05
Accumulated Depreciation
0.63
0.01
Non Current Assets
40.21
0.26
Capital Work in Progress
0.00
0.00
Non Current Investment
27.67
0.00
Long Term Loans & Adv.
0.43
0.21
Other Non Current Assets
0.16
0.00
Current Assets
35.59
7.66
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
0.65
0.00
Cash & Bank
3.18
0.02
Other Current Assets
31.76
0.00
Short Term Loans & Adv.
31.76
7.63
Net Current Assets
-10.27
6.98
Total Assets
75.80
7.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
-23.63
-5.86
PBT
10.09
1.48
Adjustment
-15.70
-0.13
Changes in Working Capital
-18.79
-7.32
Cash after chg. in Working capital
-24.40
-5.96
Interest Paid
0.00
0.00
Tax Paid
0.77
0.11
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-17.41
0.19
Net Fixed Assets
-1.21
Net Investments
-11.01
Others
-5.19
Cash from Financing Activity
44.19
5.69
Net Cash Inflow / Outflow
3.15
0.02
Opening Cash & Equivalents
0.02
0.00
Closing Cash & Equivalent
3.18
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
34.21
12.65
ROA
16.09%
13.55%
ROE
42.50%
14.83%
ROCE
34.12%
20.09%
Fixed Asset Turnover
3.08
31.57
Receivable days
12.27
0.00
Inventory Days
0.00
0.94
Payable days
6273.94
0.00
Cash Conversion Cycle
-6261.68
0.94
Total Debt/Equity
1.57
0.02
Interest Cover
6.33
617.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.