PBT
0.04
1.73
1.41
-0.47
0.00
0.11
0.11
-0.21
0.09
0.03
Adjustment
0.22
0.05
0.22
0.20
0.00
0.32
0.33
-0.02
-0.08
0.00
Changes in Working Capital
-0.44
-0.39
-1.61
-0.64
0.00
11.27
-10.59
0.27
0.00
-0.04
Cash after chg. in Working capital
-0.18
1.39
0.02
-0.92
0.00
11.71
-10.16
0.05
0.00
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
-0.23
-0.23
-0.16
0.00
-0.29
-0.01
-0.07
-0.06
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00