PBT
49.17
7.64
0.90
0.12
0.01
0.01
0.04
0.07
0.05
0.05
Adjustment
2.99
0.47
0.00
-0.10
0.00
0.00
0.02
0.02
0.02
0.00
Changes in Working Capital
-43.19
-4.35
-0.21
-8.50
-0.01
-0.01
-0.04
-0.07
-1.51
0.01
Cash after chg. in Working capital
8.97
3.76
0.68
-8.48
0.00
0.01
0.02
0.01
-1.44
0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.30
-2.21
-0.23
-0.02
0.00
-0.01
-0.01
-0.01
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00