PBT
-0.19
-0.23
1.01
0.18
0.28
0.13
0.22
0.00
-0.32
0.00
Adjustment
-0.01
-0.03
-1.27
-0.27
-0.35
-0.36
-0.56
0.00
0.00
0.00
Changes in Working Capital
22.12
-30.62
11.15
-22.86
22.22
-0.67
1.43
0.00
-5.28
-1.31
Cash after chg. in Working capital
21.91
-30.88
10.89
-22.96
22.15
-0.90
1.09
0.00
-5.60
-1.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00