Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Finance - NBFC

Rating :
35/99

BSE: 539660 | NSE: BESTAGRO

653.30
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  668.90
  •  668.90
  •  648.30
  •  661.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47950
  •  314.88
  •  1214.40
  •  490.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,451.91
  • 13.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,032.81
  • 0.49%
  • 2.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.10%
  • 4.05%
  • 30.05%
  • FII
  • DII
  • Others
  • 8.73%
  • 2.11%
  • 4.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 171.08
  • 17.74
  • 24.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 50.56
  • 43.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 117.36
  • 58.61
  • 73.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.31
  • 10.04
  • 15.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.38
  • 3.87
  • 6.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 201.67
  • 229.45
  • 14.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
135.39
253.91
-46.68%
314.50
327.75
-4.04%
811.19
700.31
15.83%
612.23
463.70
32.03%
Expenses
202.49
246.77
-17.94%
295.88
269.64
9.73%
667.08
517.80
28.83%
482.28
397.81
21.23%
EBITDA
-67.10
7.14
-
18.62
58.11
-67.96%
144.11
182.51
-21.04%
129.96
65.90
97.21%
EBIDTM
-49.56%
2.81%
5.92%
17.73%
17.77%
26.06%
21.23%
14.21%
Other Income
0.97
0.67
44.78%
0.68
0.69
-1.45%
-2.84
0.86
-
4.34
0.37
1,072.97%
Interest
15.46
12.56
23.09%
19.34
9.77
97.95%
15.23
9.46
60.99%
12.38
7.06
75.35%
Depreciation
10.74
6.99
53.65%
6.35
5.98
6.19%
8.22
5.77
42.46%
7.33
5.76
27.26%
PBT
-92.33
-11.74
-
-6.39
43.04
-
117.83
168.15
-29.93%
114.59
53.45
114.39%
Tax
-19.84
-3.33
-
0.22
12.43
-98.23%
22.97
38.33
-40.07%
24.08
13.32
80.78%
PAT
-72.49
-8.41
-
-6.61
30.62
-
94.87
129.81
-26.92%
90.50
40.13
125.52%
PATM
-53.54%
-3.31%
-2.10%
9.34%
11.69%
18.54%
14.78%
8.65%
EPS
-30.66
-3.56
-
-2.80
12.95
-
40.12
54.90
-26.92%
38.28
16.97
125.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Net Sales
1,873.31
1,745.68
1,210.80
905.45
129.18
99.15
Net Sales Growth
7.31%
44.18%
33.72%
600.92%
30.29%
 
Cost Of Goods Sold
1,414.61
1,252.16
985.07
832.54
126.18
92.85
Gross Profit
458.70
493.52
225.73
72.91
3.01
6.30
GP Margin
24.49%
28.27%
18.64%
8.05%
2.33%
6.35%
Total Expenditure
1,647.73
1,432.02
1,044.98
854.27
132.10
98.11
Power & Fuel Cost
-
7.55
3.02
0.29
0.00
0.00
% Of Sales
-
0.43%
0.25%
0.03%
0%
0%
Employee Cost
-
49.04
23.45
10.11
0.58
0.40
% Of Sales
-
2.81%
1.94%
1.12%
0.45%
0.40%
Manufacturing Exp.
-
18.61
3.96
0.82
0.00
0.00
% Of Sales
-
1.07%
0.33%
0.09%
0%
0%
General & Admin Exp.
-
39.40
13.10
5.16
0.34
0.47
% Of Sales
-
2.26%
1.08%
0.57%
0.26%
0.47%
Selling & Distn. Exp.
-
13.41
5.44
2.09
4.51
3.95
% Of Sales
-
0.77%
0.45%
0.23%
3.49%
3.98%
Miscellaneous Exp.
-
51.86
10.94
3.25
0.50
0.44
% Of Sales
-
2.97%
0.90%
0.36%
0.39%
0.44%
EBITDA
225.59
313.66
165.82
51.18
-2.92
1.04
EBITDA Margin
12.04%
17.97%
13.70%
5.65%
-2.26%
1.05%
Other Income
3.15
2.60
1.78
7.30
4.09
0.24
Interest
62.41
38.86
15.09
4.74
0.98
1.18
Depreciation
32.64
24.50
11.84
2.95
0.15
0.07
PBT
133.70
252.90
140.66
50.79
0.04
0.03
Tax
27.43
60.75
35.90
13.71
0.07
0.17
Tax Rate
20.52%
24.02%
25.52%
26.99%
175.00%
566.67%
PAT
106.27
192.15
104.76
37.08
-0.02
-0.14
PAT before Minority Interest
106.27
192.15
104.76
37.08
-0.02
-0.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.67%
11.01%
8.65%
4.10%
-0.02%
-0.14%
PAT Growth
-44.69%
83.42%
182.52%
-
-
 
EPS
45.03
81.42
44.39
15.71
-0.01
-0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Shareholder's Funds
527.35
329.95
129.68
56.00
53.63
Share Capital
23.64
23.64
22.03
3.06
3.06
Total Reserves
503.70
306.30
107.64
48.03
45.65
Non-Current Liabilities
55.72
68.94
8.95
8.07
-1.28
Secured Loans
28.54
43.16
2.88
0.07
0.00
Unsecured Loans
5.50
5.42
0.50
8.26
0.00
Long Term Provisions
1.87
1.21
0.73
0.00
0.00
Current Liabilities
903.70
617.89
242.82
43.58
61.71
Trade Payables
302.54
283.54
165.04
28.01
29.57
Other Current Liabilities
72.44
85.86
39.81
4.91
31.63
Short Term Borrowings
511.44
206.11
22.30
10.39
0.27
Short Term Provisions
17.28
42.38
15.67
0.27
0.25
Total Liabilities
1,486.77
1,016.78
381.45
109.37
115.94
Net Block
203.30
179.68
19.29
0.26
0.37
Gross Block
247.06
201.83
26.49
0.42
0.76
Accumulated Depreciation
43.76
22.15
7.19
0.16
0.40
Non Current Assets
269.26
187.07
24.72
3.01
32.55
Capital Work in Progress
13.87
4.54
3.88
0.00
0.00
Non Current Investment
0.00
0.00
0.00
2.75
32.18
Long Term Loans & Adv.
36.49
2.82
1.55
0.00
0.00
Other Non Current Assets
15.60
0.03
0.00
0.00
0.00
Current Assets
1,217.50
829.72
355.42
106.37
83.38
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
708.79
454.57
153.66
24.04
9.87
Sundry Debtors
348.83
255.93
131.13
36.04
29.56
Cash & Bank
88.08
40.28
32.79
0.45
0.79
Other Current Assets
71.81
1.20
0.51
0.01
43.16
Short Term Loans & Adv.
67.05
77.74
37.33
45.83
43.16
Net Current Assets
313.81
211.82
112.60
62.79
21.67
Total Assets
1,486.76
1,016.79
380.14
109.38
115.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Cash From Operating Activity
-180.45
-59.84
13.33
-41.47
-14.30
PBT
252.90
140.66
50.79
0.09
0.04
Adjustment
68.11
29.08
7.19
-0.05
1.65
Changes in Working Capital
-421.73
-191.65
-33.58
-41.49
-15.95
Cash after chg. in Working capital
-100.71
-21.92
24.40
-41.45
-14.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-79.74
-37.92
-11.07
-0.02
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.02
-14.81
8.05
31.29
-33.60
Net Fixed Assets
-13.99
-5.86
-26.11
0.20
Net Investments
0.00
-101.60
3.41
22.83
Others
-5.03
92.65
30.75
8.26
Cash from Financing Activity
248.17
66.99
-11.03
9.84
48.19
Net Cash Inflow / Outflow
48.70
-7.66
10.35
-0.34
0.30
Opening Cash & Equivalents
12.86
20.53
10.17
0.79
0.49
Closing Cash & Equivalent
61.56
12.86
20.53
0.45
0.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Book Value (Rs.)
217.62
138.40
56.85
166.95
159.19
ROA
15.35%
14.98%
15.11%
-0.02%
-0.12%
ROE
45.65%
46.31%
42.05%
-0.05%
-0.28%
ROCE
35.07%
41.87%
48.89%
1.60%
2.25%
Fixed Asset Turnover
8.62
11.43
73.31
218.52
129.78
Receivable days
57.07
54.16
30.93
92.68
108.83
Inventory Days
109.79
85.10
32.88
47.91
36.34
Payable days
85.42
83.11
42.32
78.33
102.59
Cash Conversion Cycle
81.45
56.15
21.50
62.26
42.59
Total Debt/Equity
1.08
0.81
0.22
0.37
0.01
Interest Cover
7.51
10.32
11.72
1.04
1.03

News Update:


  • Best Agrolife’s arm gets licence to manufacture Haloxyfop R Methyl Ester
    24th Jun 2024, 10:42 AM

    Best Crop Science has received Licence from Central Insecticides Board & Registration Committee

    Read More
  • Best Agrolife’s arm gets licence from Central Insecticides Board & Registration Committee
    20th Jun 2024, 11:28 AM

    The company will be launching this product under the brand name ‘Namagen'

    Read More
  • Best Agrolife - Quarterly Results
    24th May 2024, 17:40 PM

    Read More
  • Best Agrolife’s arm granted two licenses
    6th May 2024, 09:17 AM

    The Company will launch this product in the name of Orisulam

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.