Mobavenue Ai Tech, 539682, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,334.39
66.68
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,297.19
0.10%
22.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

74.83
120.30
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

69.51
69.51
69.51

P:BV (Average)

8 Years
5 Years
3 Years

34.49
34.49
34.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

465.44
465.44
465.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 10.22 4.63 120.73% 5.60 4.52 23.89% 4.37 0.00 0 4.08 0.00 0
Expenses 6.87 3.09 122.33% 3.61 3.33 8.41% 2.70 0.02 13,400.00% 2.89 0.13 2,123.08%
EBITDA 3.36 1.54 118.18% 1.99 1.19 67.23% 1.68 -0.02 - 1.19 -0.13 -
EBIDTM 32.84% 33.13% 35.58% 26.28% 38.33% 0.00% 29.24% 0.00%
Other Income 1.07 0.21 409.52% 0.39 0.19 105.26% 0.29 0.00 0 0.21 0.00 0
Interest 1.21 0.00 0 0.93 0.03 3,000.00% 1.25 0.00 0 0.25 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 3.22 1.74 85.06% 1.46 1.35 8.15% 0.71 -0.02 - 1.15 -0.13 -
Tax 0.81 0.45 80.00% 0.33 0.35 -5.71% 0.12 0.00 0 0.35 0.00 0
PAT 2.41 1.29 86.82% 1.13 0.99 14.14% 0.60 -0.02 - 0.80 -0.13 -
PATM 23.55% 27.97% 20.18% 21.99% 13.70% 0.00% 19.63% 0.00%
EPS 0.31 0.17 82.35% 0.15 0.13 15.38% 0.08 0.00 0 0.10 -0.02 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 72.85 46.41 56.97% 62.62 44.13 41.90% 55.12 32.97 67.18% 54.32 10.05 440.50%
Expenses 57.43 37.67 52.46% 49.28 36.16 36.28% 42.87 27.22 57.49% 43.29 9.00 381.00%
EBITDA 15.42 8.74 76.43% 13.34 7.97 67.38% 12.25 5.75 113.04% 11.04 1.05 951.43%
EBIDTM 21.17% 18.82% 21.31% 18.06% 22.23% 17.44% 20.31% 10.43%
Other Income 2.15 0.41 424.39% 0.33 0.42 -21.43% 0.60 0.26 130.77% 0.43 0.03 1,333.33%
Interest 1.37 0.39 251.28% 1.52 0.40 280.00% 1.53 0.34 350.00% 0.63 0.06 950.00%
Depreciation 0.68 0.38 78.95% 0.69 0.30 130.00% 0.58 0.25 132.00% 0.51 0.08 537.50%
PBT 15.52 8.37 85.42% 11.46 7.69 49.02% 10.74 5.42 98.15% 10.32 0.94 997.87%
Tax 3.86 2.37 62.87% 3.02 2.30 31.30% 3.13 1.75 78.86% 3.02 0.33 815.15%
PAT 11.66 6.00 94.33% 8.44 5.39 56.59% 7.61 3.67 107.36% 7.30 0.61 1,096.72%
PATM 16.00% 12.93% 13.47% 12.21% 13.80% 11.12% 13.44% 6.08%
EPS 1.51 0.80 88.75% 1.09 0.72 51.39% 1.01 0.49 106.12% 0.97 0.08 1,112.50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 24.27 18.68 4.52 0.00 0.00 0.36 0.00 0.00 0.07 0.08 0.07 Net Sales Growth 165.25% 313.27% 0 0 -100% 0 0 -100% -12.50% 14.29% Cost Of Goods Sold 4.46 0.00 0.00 0.00 0.00 0.32 0.00 0.00 0.00 0.00 0.00 Gross Profit 19.81 18.68 4.52 0.00 0.00 0.04 0.00 0.00 0.07 0.08 0.07 GP Margin 81.61% 100% 100% 0 0 11.11% 0 0 100% 100% 100% Total Expenditure 16.07 12.29 3.55 0.12 0.09 0.42 0.14 0.02 0.10 0.26 0.30 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0 0 0% 0 0 0% 0% 14.29% Employee Cost - 0.77 0.12 0.02 0.03 0.04 0.02 0.00 0.07 0.10 0.12 % Of Sales - 4.12% 2.65% 0 0 11.11% 0 0 100% 125.00% 171.43% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.05 % Of Sales - 0% 0% 0 0 0% 0 0 0% 12.50% 71.43% General & Admin Exp. - 1.12 0.24 0.10 0.05 0.06 0.11 0.01 0.02 0.03 0.07 % Of Sales - 6.00% 5.31% 0 0 16.67% 0 0 28.57% 37.50% 100% Selling & Distn. Exp. - 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.06 % Of Sales - 0.11% 0% 0 0 0% 0 0 0% 137.50% 85.71% Miscellaneous Exp. - 0.45 0.56 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.06 % Of Sales - 2.41% 12.39% 0 0 0% 0 0 0% 0% 0% EBITDA 8.22 6.39 0.97 -0.12 -0.09 -0.06 -0.14 -0.02 -0.03 -0.18 -0.23 EBITDA Margin 33.87% 34.21% 21.46% 0 0 -16.67% 0 0 -42.86% -225.00% -328.57% Other Income 1.96 1.10 0.19 0.00 0.00 0.00 0.10 0.00 0.07 0.16 0.25 Interest 3.64 2.43 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.04 PBT 6.54 5.07 1.12 -0.12 -0.09 -0.06 -0.04 -0.02 0.01 -0.06 -0.02 Tax 1.61 1.24 0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 24.62% 24.46% 31.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 4.94 3.82 0.77 -0.12 -0.09 -0.06 -0.04 -0.20 0.01 -0.76 -0.02 PAT before Minority Interest 4.94 3.82 0.77 -0.12 -0.09 -0.06 -0.04 -0.20 0.01 -0.76 -0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.35% 20.45% 17.04% 0 0 -16.67% 0 0 14.29% -950.0% -28.57% PAT Growth 131.92% 396.10% - - - - - - - - EPS 0.64 0.49 0.10 -0.02 -0.01 -0.01 -0.01 -0.03 0.00 -0.10 0.00

Description TTM Mar 26 Mar 25
Net Sales 244.91 218.48 86.70 Net Sales Growth 83.37% 152.00% Cost Of Goods Sold 66.14 0.00 0.00 Gross Profit 178.77 218.48 86.70 GP Margin 72.99% 100% 100% Total Expenditure 192.87 172.82 72.38 Power & Fuel Cost - 0.07 0.05 % Of Sales - 0.03% 0.06% Employee Cost - 25.91 15.73 % Of Sales - 11.86% 18.14% Manufacturing Exp. - 0.05 0.07 % Of Sales - 0.02% 0.08% General & Admin Exp. - 10.03 5.14 % Of Sales - 4.59% 5.93% Selling & Distn. Exp. - 2.18 1.14 % Of Sales - 1.00% 1.31% Miscellaneous Exp. - 2.99 2.31 % Of Sales - 1.37% 2.66% EBITDA 52.05 45.66 14.32 EBITDA Margin 21.25% 20.90% 16.52% Other Income 3.51 1.76 1.16 Interest 5.05 4.36 0.80 Depreciation 2.46 2.16 0.63 PBT 48.04 40.90 14.05 Tax 13.03 11.55 4.39 Tax Rate 27.12% 28.24% 31.25% PAT 35.01 29.35 9.66 PAT before Minority Interest 35.01 29.35 9.66 Minority Interest 0.00 0.00 0.00 PAT Margin 14.30% 13.43% 11.14% PAT Growth 123.42% 203.83% EPS 4.53 3.80 1.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 68.38 15.13 14.36 14.48 14.57 14.63 14.66 14.87 14.86 15.62 Share Capital 15.46 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 Total Reserves 52.92 0.13 -0.64 -0.52 -0.43 -0.37 -0.34 -0.13 -0.14 0.62 Non-Current Liabilities 36.71 -0.11 5.00 3.90 3.77 3.52 4.93 -0.01 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 5.00 3.90 3.77 3.52 4.93 0.00 0.00 0.00 Long Term Provisions 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 18.70 2.33 0.01 0.00 0.07 0.07 0.07 0.07 0.01 0.02 Trade Payables 5.60 1.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 12.01 0.15 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.09 0.45 0.00 0.00 0.07 0.07 0.07 0.07 0.01 0.02 Total Liabilities 123.79 17.35 19.37 18.38 18.41 18.22 19.66 14.93 14.87 15.64 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.22 0.26 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.22 0.35 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.09 Non Current Assets 53.48 1.00 19.36 18.36 18.36 16.06 14.34 0.18 0.22 10.42 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 52.48 0.00 18.36 18.36 18.36 16.06 14.34 0.00 0.00 0.00 Long Term Loans & Adv. 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 10.16 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 70.31 16.35 0.00 0.02 0.04 2.16 5.32 14.76 14.65 5.22 Current Investments 25.00 1.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 6.96 4.54 0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.00 Cash & Bank 28.05 3.86 0.00 0.02 0.04 0.02 0.03 0.06 0.01 0.05 Other Current Assets 10.30 0.13 0.00 0.00 0.00 2.14 5.28 14.63 14.64 5.17 Short Term Loans & Adv. 9.52 6.81 0.00 0.00 0.00 2.14 5.28 14.63 14.64 5.09 Net Current Assets 51.61 14.02 -0.01 0.02 -0.03 2.09 5.25 14.68 14.64 5.21 Total Assets 123.79 17.35 19.36 18.38 18.40 18.22 19.66 14.94 14.87 15.64

Description Mar 26 Mar 25
Shareholder's Funds 90.56 11.18 Share Capital 15.46 15.00 Total Reserves 75.10 -3.82 Non-Current Liabilities 40.59 46.27 Secured Loans 0.69 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 1.58 0.87 Current Liabilities 72.49 51.00 Trade Payables 27.68 19.20 Other Current Liabilities 26.87 22.58 Short Term Borrowings 7.71 8.26 Short Term Provisions 10.23 0.96 Total Liabilities 203.64 108.45 Net Block 7.10 3.96 Gross Block 10.02 4.99 Accumulated Depreciation 2.92 1.03 Non Current Assets 24.46 10.82 Capital Work in Progress 9.23 0.00 Non Current Investment 1.89 1.41 Long Term Loans & Adv. 6.24 5.45 Other Non Current Assets 0.00 0.00 Current Assets 179.18 97.63 Current Investments 30.77 9.53 Inventories 0.00 0.00 Sundry Debtors 59.33 45.75 Cash & Bank 45.69 9.14 Other Current Assets 43.39 11.94 Short Term Loans & Adv. 38.71 21.26 Net Current Assets 106.69 46.62 Total Assets 203.64 108.45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 5.75 -1.55 -1.12 -0.16 2.08 3.11 9.39 -0.02 -0.20 -1.62 PBT 5.07 1.12 -0.12 -0.09 -0.06 -0.04 -0.20 0.01 -0.77 -0.02 Adjustment 1.75 0.23 0.00 0.00 0.00 0.00 0.18 -0.03 -0.12 -0.21 Changes in Working Capital 0.21 -2.89 -0.99 -0.07 2.14 3.15 9.41 0.01 0.69 -1.39 Cash after chg. in Working capital 7.03 -1.54 -1.12 -0.16 2.08 3.11 9.39 -0.02 -0.20 -1.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.28 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 16.99 17.36 0.00 0.00 -2.30 -1.72 -14.34 0.07 0.16 0.23 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.32 -0.10 0.13 -0.02 Net Investments -76.47 17.35 0.00 0.00 -2.30 -1.72 -14.34 0.00 0.00 0.00 Others 93.46 0.01 0.00 0.00 0.00 0.00 -0.32 0.17 0.03 0.25 Cash from Financing Activity 1.45 -12.00 1.10 0.13 0.25 -1.41 3.52 0.00 0.00 -0.01 Net Cash Inflow / Outflow 24.19 3.82 -0.02 -0.02 0.02 -0.01 -1.43 0.05 -0.04 -1.40 Opening Cash & Equivalents 3.86 0.04 0.02 0.04 0.02 0.03 0.06 0.01 0.05 1.46 Closing Cash & Equivalent 28.05 3.86 0.00 0.02 0.04 0.02 -1.37 0.06 0.01 0.05

Description Mar 26 Mar 25
Cash From Operating Activity 34.82 -3.63 PBT 40.90 14.05 Adjustment 7.04 2.89 Changes in Working Capital -5.40 -17.46 Cash after chg. in Working capital 42.54 -0.52 Interest Paid 0.00 0.00 Tax Paid -7.72 -3.11 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -48.20 6.21 Net Fixed Assets 0.00 Net Investments -76.47 Others 28.27 Cash from Financing Activity 46.52 0.26 Net Cash Inflow / Outflow 33.13 2.84 Opening Cash & Equivalents 6.57 3.73 Closing Cash & Equivalent 39.94 6.57

Financial Ratios

Standalone /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 8.85 2.02 9.57 9.65 9.71 9.75 9.78 9.91 9.91 10.42 ROA 5.42% 4.20% -0.66% -0.47% -0.33% -0.19% -1.16% 0.06% -5.01% -0.12% ROE 9.16% 5.23% -0.86% -0.60% -0.42% -0.25% -1.35% 0.06% -5.01% -0.13% ROCE 17.96% 6.70% -0.66% -0.47% -0.33% -0.19% -1.16% 0.04% -5.03% -0.15% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.27 0.21 Receivable days 112.39 366.99 0.00 0.00 0.00 0.00 0.00 365.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 112.39 366.99 0.00 0.00 0.00 0.00 0.00 365.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.35 0.27 0.26 0.24 0.34 0.00 0.00 0.00 Interest Cover 3.09 35.99 0.00 -869.00 -304.50 -273.45 -2335.31 76.39 -4098.82 -178.87

Description Mar 26 Mar 25
Book Value (Rs.) 11.72 1.49 ROA 18.81% 8.91% ROE 57.70% 86.46% ROCE 76.40% 76.39% Fixed Asset Turnover 29.11 17.39 Receivable days 87.78 192.61 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 87.78 192.61 Total Debt/Equity 0.09 0.74 Interest Cover 10.38 18.57

Top Investors:

falguni chandresh lotia

jigar rashmikant kshatri

neha ravindrakumar shethwala

meena ashok shah

neha jigar kshatri

vinay rajendrakumar nagda

llp

nilmesh infrabuild llp

Annual Reports:

News Update:

Mobavenue AI Tech commences operations in Singapore
16th Jul 2026, 12:54 PM

Mobavenue will operate a platform-led, asset-light model in the region, pairing its proprietary AI technology with local market expertise
Read More
Mobavenue AI Tech receives international order worth Rs 10.02 crore
18th Jun 2026, 11:00 AM

The engagement will be executed through its AI-powered consumer growth and technology platforms to support the customer’s digital growth objectives
Read More
Mobavenue AI Tech launches AI-powered growth intelligence platform ‘PiiX’
12th Jun 2026, 10:47 AM

The company intends to expand the platform's capabilities across the broader iOS ecosystem
Read More

Mobavenue Ai Tech Ltd.

IT - Software

BSE: 539682 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Mobavenue Ai Tech Ltd.

IT - Software

BSE: 539682 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: