Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Real Growth Corporation Ltd.

Trading

Rating :

N/A

BSE: 539691 | NSE: Not Listed

Watchlist

NSE BSE

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

N/A
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

N/A
%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-34.08
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-24.09

PAT CAGR (%)

10 Years
5 Years
3 Years

23.39
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.26 0.00 0 3.80 0.00 0 0.00 0.00 0
Expenses 0.32 0.21 52.38% 0.44 0.41 7.32% 4.80 0.27 1,677.78% 0.24 0.20 20.00%
EBITDA -0.32 -0.21 - -0.18 -0.41 - -1.00 -0.27 - -0.24 -0.20 -
EBIDTM 0.00% 0.00% -67.69% 0.00% -26.16% 0.00% 0.00% 0.00%
Other Income 0.75 0.27 177.78% 0.74 0.27 174.07% 3.22 0.27 1,092.59% 1.04 0.27 285.19%
Interest 0.43 0.38 13.16% 0.43 0.07 514.29% 0.38 0.38 0.00% 0.38 0.38 0.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 -0.32 - 0.14 -0.21 - 8.35 -0.38 - 0.42 -0.32 -
Tax 0.03 0.00 0 0.12 0.00 0 0.97 -0.20 - 0.00 0.00 0
PAT -0.02 -0.32 - 0.02 -0.21 - 7.39 -0.18 - 0.42 -0.32 -
PATM 0.00% 0.00% 8.85% 0.00% 194.19% 0.00% 0.00% 0.00%
EPS -0.05 -0.81 - 0.06 -0.52 - 18.47 -0.46 - 1.05 -0.79 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 4.06 3.80 0.00 0.00 0.00 210.54 198.95 284.04 245.42 153.97 170.43 Net Sales Growth 0.00% 0 0 0 -100% 5.83% -29.96% 15.74% 59.39% -9.66% Cost Of Goods Sold 3.25 3.08 0.00 0.00 0.00 205.37 191.92 277.49 239.88 148.80 165.52 Gross Profit 0.81 0.72 0.00 0.00 0.00 5.17 7.04 6.55 5.54 5.16 4.90 GP Margin 19.88% 18.95% 0 0 0 2.46% 3.54% 2.31% 2.26% 3.35% 2.88% Total Expenditure 5.80 5.64 0.88 7.30 0.64 206.38 193.02 278.23 240.76 149.50 166.21 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0% 0% 0% 0% 0% 0% Employee Cost - 0.60 0.60 0.50 0.40 0.64 0.48 0.45 0.25 0.35 0.38 % Of Sales - 15.79% 0 0 0 0.30% 0.24% 0.16% 0.10% 0.23% 0.22% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.04 0.07 0.04 0.04 0.04 0.05 % Of Sales - 0% 0 0 0 0.02% 0.04% 0.01% 0.02% 0.03% 0.03% General & Admin Exp. - 0.94 0.23 0.23 0.09 0.30 0.22 0.18 0.51 0.29 0.12 % Of Sales - 24.74% 0 0 0 0.14% 0.11% 0.06% 0.21% 0.19% 0.07% Selling & Distn. Exp. - 0.01 0.00 0.00 0.00 0.01 0.17 0.06 0.01 0.01 0.03 % Of Sales - 0.26% 0 0 0 0.00% 0.09% 0.02% 0.00% 0.01% 0.02% Miscellaneous Exp. - 1.01 0.05 6.57 0.15 0.02 0.16 0.02 0.06 0.01 0.03 % Of Sales - 26.58% 0 0 0 0.01% 0.08% 0.01% 0.02% 0.01% 0.06% EBITDA -1.74 -1.84 -0.88 -7.30 -0.64 4.16 5.93 5.81 4.66 4.47 4.22 EBITDA Margin -42.86% -48.42% 0 0 0 1.98% 2.98% 2.05% 1.90% 2.90% 2.48% Other Income 5.75 4.80 1.09 1.10 1.66 1.20 1.38 1.36 0.16 0.15 1.75 Interest 1.62 1.23 1.52 1.36 1.08 4.62 6.14 6.05 3.09 3.22 3.42 Depreciation 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.08 0.12 0.06 PBT 8.91 1.73 -1.32 -7.57 -0.07 0.73 1.16 1.10 1.66 1.28 2.48 Tax 1.12 0.97 -0.20 -0.20 -0.06 0.15 0.19 0.22 0.77 0.54 0.30 Tax Rate 12.57% 11.77% 15.15% 2.64% 85.71% 20.55% 16.38% 20.00% 46.39% 42.19% 12.10% PAT 7.81 7.28 -1.13 -7.37 -0.01 0.57 0.97 0.88 0.89 0.73 2.18 PAT before Minority Interest 7.81 7.28 -1.13 -7.37 -0.01 0.57 0.97 0.88 0.89 0.73 2.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 192.36% 191.58% 0 0 0 0.27% 0.49% 0.31% 0.36% 0.47% 1.28% PAT Growth 858.25% - - - - -41.24% 10.23% -1.12% 21.92% -66.51% EPS 19.53 18.20 -2.83 -18.43 -0.03 1.43 2.43 2.20 2.23 1.83 5.45

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 11.45 4.17 5.30 12.66 15.98 15.35 13.42 33.01 32.60 32.35 Share Capital 4.00 4.00 4.00 4.00 4.00 4.00 4.00 24.00 24.00 24.00 Total Reserves 7.45 0.17 1.30 8.66 11.98 11.35 9.42 9.01 8.60 8.35 Non-Current Liabilities 18.69 17.93 17.62 17.52 17.46 17.66 18.54 0.00 -0.04 -0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 14.13 12.91 11.39 10.03 7.12 6.31 5.67 0.00 0.00 0.00 Long Term Provisions 0.07 0.17 0.15 0.15 0.12 0.06 0.06 0.03 0.04 0.03 Current Liabilities 12.87 42.08 41.27 40.60 232.33 68.30 161.86 88.81 26.48 25.92 Trade Payables 3.96 4.00 4.00 4.00 187.39 27.28 108.32 58.91 2.27 1.55 Other Current Liabilities 6.33 15.19 15.16 6.88 10.61 8.25 3.95 3.75 0.51 0.98 Short Term Borrowings 1.44 22.00 21.22 28.83 31.73 30.32 47.34 24.04 20.70 20.16 Short Term Provisions 1.15 0.89 0.89 0.89 2.61 2.45 2.25 2.09 3.00 3.23 Total Liabilities 43.01 64.18 64.19 70.78 265.77 101.31 193.82 121.82 59.04 58.25 Net Block 0.00 0.00 0.01 0.02 0.04 0.04 0.05 0.07 0.15 0.19 Gross Block 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.61 0.61 0.54 Accumulated Depreciation 0.57 0.57 0.57 0.56 0.54 0.53 0.52 0.53 0.46 0.34 Non Current Assets 41.14 55.59 55.59 55.60 2.42 2.52 3.70 0.39 0.97 0.47 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 41.11 55.55 55.55 55.55 0.03 0.03 0.03 0.03 0.53 0.03 Other Non Current Assets 0.03 0.03 0.03 0.03 2.35 2.44 3.62 0.29 0.29 0.24 Current Assets 1.86 8.60 8.60 15.19 263.35 98.79 190.12 121.43 58.08 57.78 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.91 3.99 3.99 3.99 21.80 15.00 6.95 6.95 6.95 6.95 Sundry Debtors 0.20 4.54 4.55 11.11 237.24 78.32 179.34 110.91 44.70 40.79 Cash & Bank 0.04 0.02 0.02 0.02 0.93 1.53 0.93 1.93 0.26 1.81 Other Current Assets 0.72 0.01 0.01 0.04 3.39 3.94 2.89 1.65 6.16 8.23 Short Term Loans & Adv. 0.01 0.03 0.03 0.03 3.09 3.09 2.41 1.43 5.94 8.12 Net Current Assets -11.01 -33.48 -32.67 -25.42 31.02 30.49 28.26 32.63 31.60 31.86 Total Assets 43.00 64.19 64.19 70.79 265.77 101.31 193.82 121.82 59.05 58.25

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 9.03 -1.86 3.61 -1.88 0.61 21.73 -20.26 -2.21 -1.15 0.21 PBT 8.24 -1.32 -7.57 -0.07 0.73 1.16 1.10 1.66 1.28 2.48 Adjustment 1.21 0.44 0.27 -0.57 3.47 4.75 4.70 3.12 3.18 2.27 Changes in Working Capital -0.16 -0.98 10.91 -2.01 -3.59 16.14 -26.01 -3.56 -1.88 -0.97 Cash after chg. in Working capital 9.29 -1.86 3.61 -2.65 0.62 22.06 -20.21 1.21 2.57 3.78 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.08 -3.22 -3.42 Tax Paid -0.26 0.00 0.00 0.77 -0.01 -0.33 -0.04 -0.34 -0.50 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 14.44 1.09 1.10 1.66 1.20 1.38 1.37 0.53 -0.54 2.58 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -0.07 1.47 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 14.44 1.09 1.10 1.66 1.20 1.38 1.33 0.53 -0.47 1.11 Cash from Financing Activity -23.47 0.77 -4.71 0.19 -2.40 -22.52 17.88 3.35 0.14 -1.18 Net Cash Inflow / Outflow 0.01 0.00 0.00 -0.03 -0.60 0.60 -1.00 1.67 -1.54 1.62 Opening Cash & Equivalents 0.02 0.02 0.02 0.05 1.53 0.93 1.93 0.26 1.81 0.19 Closing Cash & Equivalent 0.04 0.02 0.02 0.02 0.93 1.53 0.93 1.93 0.26 1.81

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 28.62 10.43 13.24 31.66 39.96 38.38 33.56 32.54 31.51 30.88 ROA 13.58% -1.76% -10.92% -0.01% 0.31% 0.66% 0.56% 0.99% 1.25% 3.79% ROE 93.18% -23.81% -82.03% -0.08% 3.66% 6.77% 6.66% 6.96% 5.89% 18.98% ROCE 28.67% 0.52% -13.88% 1.98% 10.02% 12.24% 11.48% 8.60% 8.50% 11.34% Fixed Asset Turnover 6.63 0.00 0.00 0.00 366.66 347.16 482.59 405.56 270.06 134.16 Receivable days 227.47 0.00 0.00 0.00 273.54 236.35 186.49 115.71 101.33 89.50 Inventory Days 234.74 0.00 0.00 0.00 31.90 20.13 8.94 10.34 16.48 15.10 Payable days 470.93 0.00 0.00 0.00 184.04 123.31 109.76 46.47 4.66 3.76 Cash Conversion Cycle -8.72 0.00 0.00 0.00 121.40 133.18 85.66 79.58 113.16 100.84 Total Debt/Equity 1.36 8.37 6.16 3.07 2.43 2.39 4.03 0.73 0.63 0.62 Interest Cover 7.69 0.13 -4.56 0.93 1.16 1.19 1.18 1.54 1.40 1.73

Top Investors:

nagbhushan singh

shashi kant giri

rakesh kumar gupta

seema agnihotri

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback