PBT
1.21
0.65
0.65
0.18
1.06
0.66
0.03
-0.16
0.02
0.05
Adjustment
-1.31
-0.39
-0.39
0.04
0.01
-0.14
-0.01
-0.03
0.07
0.00
Changes in Working Capital
0.29
-0.14
-0.14
0.12
-0.54
0.12
-1.29
0.95
-0.44
-0.36
Cash after chg. in Working capital
0.18
0.13
0.13
0.34
0.52
0.64
-1.27
0.76
-0.34
-0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.07
-0.07
-0.09
-0.28
-0.18
-0.03
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00