PBT
4.06
0.47
-0.65
-0.08
0.06
0.11
-0.55
-0.20
0.37
0.02
Adjustment
0.02
-0.04
-0.01
-0.01
-0.01
-0.03
0.57
-0.02
-0.12
-0.07
Changes in Working Capital
-2.48
0.12
-0.74
-0.10
0.04
-0.06
-0.24
0.27
-0.34
-0.42
Cash after chg. in Working capital
1.61
0.55
-1.39
-0.19
0.08
0.02
-0.23
0.05
-0.08
-0.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.14
-0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00