PBT
1.50
0.39
-0.80
-2.14
1.56
0.70
0.22
0.26
0.18
0.08
Adjustment
2.20
1.39
1.86
1.68
1.43
1.39
1.21
1.04
1.04
1.04
Changes in Working Capital
0.04
-1.75
-0.05
3.09
-6.30
1.12
-1.48
-6.02
-0.64
-0.92
Cash after chg. in Working capital
3.74
0.03
1.00
2.63
-3.31
3.21
-0.05
-4.72
0.58
0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.07
0.00
-0.10
-0.08
-0.02
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00