Nifty

:

25145.50

Sensex

:

82029.98

-81.85 (-0.32%)
-297.07 (-0.36%)

Login

Nifty
Sensex

:
:

25145.50
82029.98

-81.85 (-0.32%)
-297.07 (-0.36%)

Vantage Knowledge Academy Ltd.

Educational Institutions

Rating :

30/99

BSE: 539761 | NSE: Not Listed

Watchlist

NSE BSE

2.61

14-Oct-2025

Open
High
Low
Previous Close

2.61
2.61
2.45
2.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1647036
4258460
2.61
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

89.12
127.69
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

87.87
0.38%
2.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

32.45
55.81
19.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
83.40
-9.14

PAT CAGR (%)

10 Years
5 Years
3 Years

-
58.03
-11.93

P:E (Median)

8 Years
5 Years
3 Years

96.20
117.93
118.02

P:BV (Average)

8 Years
5 Years
3 Years

24.93
25.10
26.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

218.73
237.05
244.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.93 0.50 86.00% 0.80 2.01 -60.20% 1.02 0.68 50.00% 1.17 0.70 67.14%
Expenses 0.48 0.13 269.23% 2.31 2.20 5.00% 0.16 0.31 -48.39% 0.07 0.31 -77.42%
EBITDA 0.46 0.37 24.32% -1.51 -0.19 - 0.86 0.37 132.43% 1.10 0.39 182.05%
EBIDTM 49.14% 73.40% -188.39% -9.47% 84.56% 54.03% 94.10% 55.40%
Other Income 0.01 0.05 -80.00% 0.08 0.38 -78.95% 0.06 0.01 500.00% 0.09 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.05 0.00 0 0.00 0.00 0
Depreciation 0.05 0.00 0 0.01 0.00 0 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.42 0.42 0.00% -1.44 0.19 - 0.87 0.37 135.14% 1.18 0.38 210.53%
Tax 0.00 0.00 0 -0.38 0.00 - 0.39 0.10 290.00% 0.32 0.10 220.00%
PAT 0.42 0.42 0.00% -1.06 0.19 - 0.48 0.28 71.43% 0.86 0.28 207.14%
PATM 45.40% 83.20% -132.58% 9.22% 47.20% 40.56% 73.16% 40.34%
EPS 0.01 0.01 0.00% -0.03 0.01 - 0.01 0.01 0.00% 0.03 0.01 200.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3.92 3.49 4.32 2.04 0.37 0.38 0.31 0.19 0.16 0.22 0.21 Net Sales Growth 0.77% -19.21% 111.76% 451.35% -2.63% 22.58% 63.16% 18.75% -27.27% 4.76% Cost Of Goods Sold -1.05 1.42 0.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 4.97 2.07 3.36 2.04 0.37 0.38 0.31 0.19 0.16 0.22 0.21 GP Margin 126.84% 59.31% 77.78% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 3.02 2.66 1.52 0.70 0.32 0.34 0.46 0.18 0.25 0.33 0.29 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.01 0.00 % Of Sales - 0.29% 0% 0% 0% 0% 0% 0% 18.75% 4.55% 0% Employee Cost - 0.56 0.51 0.30 0.10 0.18 0.18 0.03 0.04 0.07 0.05 % Of Sales - 16.05% 11.81% 14.71% 27.03% 47.37% 58.06% 15.79% 25.00% 31.82% 23.81% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.59 -0.14 0.40 0.22 0.10 0.22 0.13 0.17 0.22 0.21 % Of Sales - 16.91% -3.24% 19.61% 59.46% 26.32% 70.97% 68.42% 106.25% 100% 100% Selling & Distn. Exp. - 0.09 0.20 0.00 0.00 0.01 0.02 0.02 0.00 0.00 0.03 % Of Sales - 2.58% 4.63% 0% 0% 2.63% 6.45% 10.53% 0% 0% 14.29% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.06 0.04 0.01 0.01 0.03 0.03 % Of Sales - 0% 0% 0% 0% 15.79% 12.90% 5.26% 6.25% 13.64% 0% EBITDA 0.91 0.83 2.80 1.34 0.05 0.04 -0.15 0.01 -0.09 -0.11 -0.08 EBITDA Margin 23.21% 23.78% 64.81% 65.69% 13.51% 10.53% -48.39% 5.26% -56.25% -50.0% -38.10% Other Income 0.24 0.28 0.41 0.08 0.28 0.05 0.15 0.19 0.04 0.08 0.00 Interest 0.05 0.05 0.00 0.00 0.03 0.00 0.00 0.01 0.00 0.00 0.00 Depreciation 0.08 0.03 0.01 0.01 0.00 0.01 0.17 0.17 0.20 0.21 0.20 PBT 1.03 1.02 3.19 1.40 0.31 0.09 -0.17 0.01 -0.25 -0.24 -0.29 Tax 0.33 0.33 0.53 0.40 0.09 0.02 0.00 0.00 -0.01 0.00 -0.01 Tax Rate 32.04% 32.35% 16.61% 28.57% 29.03% 22.22% 0.00% 0.00% 4.00% 0.00% 3.45% PAT 0.70 0.69 2.66 1.01 0.22 0.07 -0.17 0.01 -0.24 -0.23 -0.28 PAT before Minority Interest 0.70 0.69 2.66 1.01 0.22 0.07 -0.17 0.01 -0.24 -0.23 -0.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.86% 19.77% 61.57% 49.51% 59.46% 18.42% -54.84% 5.26% -150.0% -104.55% -133.33% PAT Growth -40.17% -74.06% 163.37% 359.09% 214.29% - - - - - EPS 0.02 0.02 0.08 0.03 0.01 0.00 0.00 0.00 -0.01 -0.01 -0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 38.82 14.27 4.45 3.44 3.21 3.15 3.32 3.31 3.55 3.79 Share Capital 34.15 10.38 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 Total Reserves 4.67 3.89 1.09 0.08 -0.14 -0.21 -0.03 -0.05 0.20 0.43 Non-Current Liabilities 0.05 0.00 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.50 1.17 1.30 0.58 0.48 0.35 0.35 0.33 0.25 0.27 Trade Payables 0.64 0.05 0.72 0.39 0.37 0.28 0.12 0.12 0.04 0.06 Other Current Liabilities 0.58 0.12 0.08 0.08 0.09 0.08 0.23 0.06 0.12 0.20 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.08 0.01 Short Term Provisions 0.29 1.00 0.50 0.11 0.02 0.00 0.00 0.00 0.00 0.00 Total Liabilities 40.37 15.44 5.91 4.02 3.69 3.50 3.67 3.64 3.80 4.05 Net Block 5.45 0.36 0.37 0.00 0.00 0.01 0.18 0.35 0.55 0.73 Gross Block 5.48 0.36 0.37 0.00 0.30 1.29 1.29 1.28 1.28 1.25 Accumulated Depreciation 0.03 0.00 0.00 0.00 0.30 1.28 1.11 0.93 0.73 0.53 Non Current Assets 5.45 1.07 0.87 0.50 0.49 0.60 1.72 2.75 3.45 4.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.71 0.50 0.50 0.49 0.60 1.54 2.40 2.90 3.27 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 34.92 14.37 5.03 3.52 3.20 2.90 1.95 0.89 0.35 0.04 Current Investments 13.63 0.06 0.06 0.06 0.06 0.06 0.06 0.00 0.00 0.00 Inventories 1.19 2.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 2.41 2.36 3.55 1.10 0.62 0.23 0.02 0.00 0.01 0.02 Cash & Bank 1.25 5.25 0.16 0.07 0.06 0.13 0.25 0.27 0.02 0.02 Other Current Assets 16.43 0.00 0.00 0.00 2.46 2.48 1.63 0.62 0.32 0.00 Short Term Loans & Adv. 16.43 4.29 1.27 2.29 2.46 2.48 1.63 0.62 0.32 0.00 Net Current Assets 33.42 13.20 3.73 2.94 2.72 2.54 1.60 0.56 0.10 -0.23 Total Assets 40.37 15.44 5.90 4.02 3.69 3.50 3.67 3.64 3.80 4.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.02 -98.65 -0.54 -0.16 -0.16 0.18 0.28 0.21 -0.05 -3.34 PBT 1.02 3.19 1.40 0.31 0.09 -0.17 0.01 -0.25 -0.24 -0.29 Adjustment 0.03 0.01 0.01 0.00 0.06 0.19 0.14 0.20 0.15 0.20 Changes in Working Capital 4.97 -101.32 -1.55 -0.39 -0.29 0.17 0.14 0.27 0.04 -3.25 Cash after chg. in Working capital 6.02 -98.11 -0.13 -0.08 -0.14 0.18 0.29 0.22 -0.04 -3.34 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.53 -0.40 -0.09 -0.02 -0.01 -0.01 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -20.37 0.00 -0.37 0.00 0.00 0.00 0.00 -0.03 -0.03 0.00 Net Fixed Assets -5.12 0.01 -0.37 0.30 0.99 0.00 -0.01 0.00 -0.03 0.00 Net Investments -13.57 0.00 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 Others -1.68 -0.01 0.00 -0.30 -0.99 0.00 0.07 -0.03 0.00 0.00 Cash from Financing Activity 9.89 103.74 0.99 0.17 0.10 -0.30 -0.30 0.07 0.07 3.31 Net Cash Inflow / Outflow -4.46 5.09 0.08 0.01 -0.06 -0.12 -0.02 0.25 0.00 -0.03 Opening Cash & Equivalents 5.25 0.16 0.07 0.06 0.13 0.25 0.27 0.02 0.02 0.05 Closing Cash & Equivalent 0.79 5.25 0.16 0.07 0.06 0.13 0.25 0.27 0.02 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.14 0.46 1.33 10.25 9.57 9.38 9.90 9.86 10.59 11.28 ROA 2.47% 24.92% 20.31% 5.81% 1.84% -4.88% 0.31% -6.53% -5.93% -6.67% ROE 2.60% 28.42% 25.54% 6.74% 2.08% -5.41% 0.34% -7.07% -6.34% -12.31% ROCE 4.05% 34.15% 35.57% 10.14% 2.71% -5.40% 0.58% -6.99% -6.36% -7.29% Fixed Asset Turnover 1.19 11.74 5.48 0.00 0.48 0.24 0.15 0.13 0.17 0.17 Receivable days 249.63 249.90 416.69 844.41 408.23 149.18 18.42 10.26 26.03 40.62 Inventory Days 188.80 204.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 88.66 148.28 0.00 0.00 0.00 0.00 165.92 95.58 55.97 115.30 Cash Conversion Cycle 349.77 305.97 416.69 844.41 408.23 149.18 -147.50 -85.31 -29.94 -74.68 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.02 0.00 Interest Cover 20.41 1880.29 4678.33 12.55 431.50 -607.25 1.91 -114.42 -653.30 -9404.53

Annual Reports:

News Update:

Vantage Knowledge - Quarterly Results
14th Aug 2025, 20:00 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback