Nifty

:

23897.70

Sensex

:

76515.43

24.25 (0.10%)
362.57 (0.48%)

Login

Nifty
Sensex

:
:

23897.70
76515.43

24.25 (0.10%)
362.57 (0.48%)

Darjeeling Industriies Ltd.

Finance - Investment

Rating :

N/A

BSE: 539770 | NSE: Not Listed

Watchlist

NSE BSE

26.70

04-Sep-2026

Open
High
Low
Previous Close

28.57
28.57
26.61
28.01

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9016
249144
28.57
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

20.99
9.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20.61
N/A
1.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.28
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.63
18.47
14.87

PAT CAGR (%)

10 Years
5 Years
3 Years

7.58
93.32
-

P:E (Median)

8 Years
5 Years
3 Years

10.15
10.51
16.44

P:BV (Average)

8 Years
5 Years
3 Years

1.08
1.51
1.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.97
-5.42
-9.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1.46 0.00 0 0.75 0.00 0 2.55 0.00 0 1.16 0.00 0
Expenses 1.06 0.15 606.67% 0.56 0.51 9.80% 1.11 0.05 2,120.00% 0.77 0.10 670.00%
EBITDA 0.39 -0.15 - 0.18 -0.51 - 1.44 -0.05 - 0.39 -0.10 -
EBIDTM 27.00% 0.00% 24.77% 0.00% 56.45% 0.00% 33.73% 0.00%
Other Income 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0 0.64 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.03 -100.00% 0.04 0.01 300.00% 0.04 0.00 0 0.03 0.00 0
PBT 0.40 -0.18 - 0.16 -0.52 - 1.40 -0.05 - 1.00 -0.10 -
Tax 0.10 0.00 0 0.09 -0.10 - 0.35 0.00 0 0.25 0.00 0
PAT 0.30 -0.17 - 0.07 -0.42 - 1.05 -0.05 - 0.75 -0.10 -
PATM 20.42% 0.00% 9.37% 0.00% 41.24% 0.00% 64.54% 0.00%
EPS 0.38 -0.22 - 0.09 -0.53 - 1.33 -0.07 - 0.95 -0.13 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1.46 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 1.13 0.15 653.33% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.33 -0.15 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 22.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.03 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.34 -0.18 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.08 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.25 -0.17 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 17.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.32 -0.57 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 5.92 0.91 0.00 0.00 0.00 0.00 0.20 4.74 0.11 0.00 1.27 Net Sales Growth 0.00% 0 0 0 0 -100% -95.78% 4209.09% 0 -100% Cost Of Goods Sold 2.62 0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.00 1.12 Gross Profit 3.30 0.51 0.00 0.00 0.00 0.00 0.20 4.74 -0.01 0.00 0.14 GP Margin 55.69% 56.04% 0 0 0 0 100% 100% -9.09% 0 11.02% Total Expenditure 3.50 1.05 0.04 0.07 0.09 0.06 0.29 4.46 0.30 0.11 1.52 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.10% 0 0 0 0 0% 0% 0% 0 0% Employee Cost - 0.12 0.01 0.01 0.01 0.01 0.02 0.02 0.07 0.04 0.02 % Of Sales - 13.19% 0 0 0 0 10.0% 0.42% 63.64% 0 1.57% Manufacturing Exp. - 0.03 0.00 0.00 0.00 0.00 0.00 4.33 0.00 0.03 0.32 % Of Sales - 3.30% 0 0 0 0 0% 91.35% 0% 0 25.20% General & Admin Exp. - 0.33 0.03 0.06 0.08 0.05 0.12 0.09 0.10 0.04 0.02 % Of Sales - 36.26% 0 0 0 0 60.0% 1.90% 90.91% 0 1.57% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0% 0% 0% 0 0% Miscellaneous Exp. - 0.18 0.00 0.01 0.00 0.00 0.16 0.03 0.01 0.00 0.00 % Of Sales - 19.78% 0 0 0 0 80.0% 0.63% 9.09% 0 2.36% EBITDA 2.40 -0.14 -0.04 -0.07 -0.09 -0.06 -0.09 0.28 -0.19 -0.11 -0.25 EBITDA Margin 40.54% -15.38% 0 0 0 0 -45.00% 5.91% -172.73% 0 -19.69% Other Income 0.65 0.00 0.00 0.07 0.28 0.26 0.08 0.98 0.91 0.48 0.12 Interest 0.00 0.10 0.00 0.00 0.14 0.18 0.00 0.02 0.02 0.00 0.00 Depreciation 0.11 0.01 0.00 0.00 0.02 0.02 0.02 0.00 0.00 0.00 0.00 PBT 2.96 -0.26 -0.04 0.00 0.03 0.00 -0.03 1.23 0.69 0.37 -0.13 Tax 0.79 0.01 0.00 0.00 0.00 0.00 0.00 0.36 0.15 0.07 0.00 Tax Rate 26.69% -3.85% 0.00% 0.00% 0.00% 0.00% 0.00% 29.27% 21.74% 18.92% 0.00% PAT 2.17 -0.27 -0.04 0.00 0.04 -0.01 -0.03 0.88 0.54 0.30 -0.13 PAT before Minority Interest 2.17 -0.27 -0.04 0.00 0.04 -0.01 -0.03 0.88 0.54 0.30 -0.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 36.66% -29.67% 0 0 0 0 -15.00% 18.57% 490.91% 0 -10.24% PAT Growth 393.24% - - -100.00% - - - 62.96% 80.00% - EPS 2.75 -0.34 -0.05 0.00 0.05 -0.01 -0.04 1.11 0.68 0.38 -0.16

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 4.78 5.03 4.89 4.89 4.86 4.86 4.89 4.11 3.56 3.27 Share Capital 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 3.05 Total Reserves 1.73 1.98 1.84 1.84 1.81 1.81 1.84 1.06 0.51 0.22 Non-Current Liabilities 0.01 4.18 0.18 0.37 0.39 0.41 0.58 0.31 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 4.18 0.18 0.18 0.18 0.18 0.33 0.17 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.19 0.20 0.22 0.23 0.13 0.00 0.00 Current Liabilities 7.50 0.18 0.35 1.66 1.79 1.96 5.37 0.02 0.66 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.22 5.05 0.00 0.54 0.00 Other Current Liabilities 6.22 0.16 0.14 0.27 0.35 0.11 0.02 0.02 0.05 0.00 Short Term Borrowings 1.26 0.00 0.00 1.39 1.44 1.64 0.30 0.00 0.00 0.00 Short Term Provisions 0.02 0.02 0.21 0.00 0.00 0.00 0.00 0.00 0.07 0.00 Total Liabilities 12.29 9.39 5.42 6.92 7.04 7.23 10.84 4.44 4.22 3.27 Net Block 0.56 0.00 0.00 0.00 0.02 0.04 0.05 0.00 0.00 0.00 Gross Block 0.62 0.05 0.05 0.05 0.05 0.05 0.05 0.00 0.00 0.00 Accumulated Depreciation 0.06 0.05 0.05 0.05 0.03 0.02 0.00 0.00 0.00 0.00 Non Current Assets 8.36 0.52 0.02 2.43 2.54 2.68 0.05 0.58 1.31 0.65 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.58 1.31 0.65 Long Term Loans & Adv. 7.79 0.51 0.02 2.42 2.52 2.65 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.92 8.88 5.40 4.49 4.50 4.56 10.78 3.86 2.92 2.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.08 0.08 0.08 0.08 0.08 0.08 5.50 0.10 0.48 0.40 Cash & Bank 1.44 0.12 1.10 0.10 0.10 0.02 0.11 0.34 0.17 0.08 Other Current Assets 2.14 0.53 0.53 0.53 4.32 4.45 5.18 3.43 2.27 2.13 Short Term Loans & Adv. 1.62 8.15 3.68 3.78 3.79 3.87 4.35 3.43 2.05 2.05 Net Current Assets -3.57 8.70 5.05 2.83 2.71 2.59 5.42 3.84 2.26 2.61 Total Assets 12.28 9.40 5.42 6.92 7.04 7.24 10.83 4.44 4.23 3.27

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 12.10 -4.50 -0.18 -0.32 -0.19 0.70 -0.32 1.68 0.20 -0.56 PBT -0.26 -0.04 0.00 0.03 0.00 -0.03 0.88 0.54 0.37 -0.13 Adjustment 0.01 0.00 -0.07 -0.28 -0.24 -0.06 0.26 -0.80 -0.40 -0.12 Changes in Working Capital 12.34 -4.64 -0.10 -0.07 0.08 0.80 -1.18 2.07 0.30 -0.27 Cash after chg. in Working capital 12.09 -4.68 -0.17 -0.31 -0.17 0.71 -0.04 1.81 0.27 -0.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.01 0.18 -0.01 -0.01 -0.02 -0.01 -0.28 -0.13 -0.07 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.85 -0.49 0.00 0.00 0.00 0.00 0.53 1.59 -0.46 -0.06 Net Fixed Assets -0.57 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.58 0.73 -0.66 -0.07 Others -7.28 -0.49 0.00 0.00 0.00 0.00 0.00 0.86 0.20 0.01 Cash from Financing Activity -2.92 4.00 1.18 0.32 0.26 -0.79 -0.43 -3.09 0.35 -0.11 Net Cash Inflow / Outflow 1.32 -0.99 1.00 0.00 0.07 -0.09 -0.23 0.17 0.09 -0.72 Opening Cash & Equivalents 0.12 1.10 0.10 0.10 0.02 0.11 0.34 0.17 0.08 0.80 Closing Cash & Equivalent 1.44 0.12 1.10 0.10 0.10 0.02 0.11 0.34 0.17 0.08

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 15.66 16.50 16.04 16.05 15.93 15.95 16.04 13.47 11.69 10.71 ROA -2.46% -0.55% -0.04% 0.50% -0.07% -0.31% 11.48% 12.53% 7.97% -3.30% ROE -5.44% -0.82% -0.05% 0.72% -0.11% -0.58% 19.50% 14.16% 8.74% -3.81% ROCE -2.04% -0.57% -0.01% 2.68% 2.73% -0.46% 25.64% 18.34% 10.79% -3.81% Fixed Asset Turnover 2.68 0.00 0.00 0.00 0.00 3.86 91.32 0.00 0.00 0.00 Receivable days 33.57 0.00 0.00 0.00 0.00 5025.28 215.40 921.21 0.00 473.68 Inventory Days 105.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 2.71 0.00 0.00 0.00 0.00 0.00 212.26 493.45 1382.71 126.50 Cash Conversion Cycle 135.85 0.00 0.00 0.00 0.00 5025.28 3.14 427.76 -1382.71 347.18 Total Debt/Equity 0.26 0.83 0.04 0.32 0.33 0.37 0.13 0.04 0.00 0.00 Interest Cover -1.50 0.00 -4.00 1.25 0.98 0.00 54.64 29.46 6138.82 -5559.73

Top Investors:

ashok dilipkumar jain

sonali abhaykumar parmar

abhishek prakash jain

viha ashok jain

punyah sachin jain

kirti ravi kothari

kalidas vijay magar

siddharth poddar

goenka business and finance limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback