Nifty
:
25966.40
Sensex
:
84929.36
150.85 (0.58%)
447.55 (0.53%)
Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Advik Capital Ltd.

Finance - NBFC

Rating :
24/99

BSE: 539773 | NSE: Not Listed

NSE BSE
1.31
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1.29
  •  1.32
  •  1.29
  •  1.29
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7425147
  •  9653073
  •  1.32
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 79.72
  • 11.08
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 227.11
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.49%
  • 17.33%
  • 57.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.21
  • 35.62
  • -63.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.91
  • 114.33
  • 6.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 96.08
  • 168.67
  • -3.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.77
  • 14.24
  • 12.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 1.18
  • 0.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.44
  • 29.57
  • 10.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
5.67
4.07
39.31%
7.41
5.52
34.24%
6.52
0.76
757.89%
65.99
209.63
-68.52%
Expenses
1.52
1.67
-8.98%
2.42
0.77
214.29%
1.24
0.85
45.88%
56.70
206.51
-72.54%
EBITDA
4.16
2.40
73.33%
4.99
4.75
5.05%
5.28
-0.09
-
9.29
3.12
197.76%
EBIDTM
73.27%
59.01%
67.35%
86.05%
80.99%
-12.55%
14.09%
1.49%
Other Income
0.07
-0.20
-
0.01
0.20
-95.00%
-4.37
2.87
-
4.93
-0.03
-
Interest
3.62
2.06
75.73%
3.44
1.76
95.45%
3.66
2.32
57.76%
3.31
1.79
84.92%
Depreciation
0.50
0.17
194.12%
0.19
0.14
35.71%
0.32
0.28
14.29%
0.18
0.15
20.00%
PBT
0.10
-0.02
-
1.37
3.05
-55.08%
-3.07
0.18
-
10.73
1.15
833.04%
Tax
-0.49
0.22
-
0.89
0.70
27.14%
-1.85
1.13
-
3.38
0.68
397.06%
PAT
0.59
-0.24
-
0.48
2.35
-79.57%
-1.22
-0.94
-
7.35
0.47
1,463.83%
PATM
10.39%
-5.94%
6.49%
42.57%
-18.75%
-124.57%
11.14%
0.23%
EPS
0.01
0.00
0
0.01
0.05
-80.00%
-0.02
-0.02
-
0.12
0.01
1,100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
85.59
28.72
12.92
604.29
46.46
6.26
7.48
4.54
3.09
7.14
2.80
Net Sales Growth
-61.09%
122.29%
-97.86%
1200.67%
642.17%
-16.31%
64.76%
46.93%
-56.72%
155.00%
 
Cost Of Goods Sold
53.18
2.20
1.74
585.36
44.22
4.46
5.35
3.19
1.26
5.75
1.80
Gross Profit
32.41
26.52
11.17
18.93
2.24
1.80
2.14
1.35
1.82
1.39
1.01
GP Margin
37.86%
92.34%
86.46%
3.13%
4.82%
28.75%
28.61%
29.74%
58.90%
19.47%
36.07%
Total Expenditure
61.88
7.01
4.40
588.33
45.50
5.78
6.98
4.26
2.34
6.52
2.56
Power & Fuel Cost
-
0.01
0.04
0.07
0.09
0.10
0.15
0.09
0.06
0.05
0.05
% Of Sales
-
0.03%
0.31%
0.01%
0.19%
1.60%
2.01%
1.98%
1.94%
0.70%
1.79%
Employee Cost
-
0.65
0.49
0.49
0.37
0.33
0.35
0.26
0.25
0.31
0.24
% Of Sales
-
2.26%
3.79%
0.08%
0.80%
5.27%
4.68%
5.73%
8.09%
4.34%
8.57%
Manufacturing Exp.
-
0.23
0.64
0.61
0.53
0.28
0.19
0.12
0.08
0.05
0.04
% Of Sales
-
0.80%
4.95%
0.10%
1.14%
4.47%
2.54%
2.64%
2.59%
0.70%
1.43%
General & Admin Exp.
-
1.98
1.00
0.68
0.35
0.54
0.75
0.50
0.37
0.30
0.42
% Of Sales
-
6.89%
7.74%
0.11%
0.75%
8.63%
10.03%
11.01%
11.97%
4.20%
15.00%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.04
0.12
0.02
0.08
0.01
0.01
% Of Sales
-
0%
0%
0%
0%
0.64%
1.60%
0.44%
2.59%
0.14%
0.36%
Miscellaneous Exp.
-
1.96
0.52
1.18
0.05
0.03
0.07
0.07
0.24
0.05
0.01
% Of Sales
-
6.82%
4.02%
0.20%
0.11%
0.48%
0.94%
1.54%
7.77%
0.70%
0%
EBITDA
23.72
21.71
8.52
15.96
0.96
0.48
0.50
0.28
0.75
0.62
0.24
EBITDA Margin
27.71%
75.59%
65.94%
2.64%
2.07%
7.67%
6.68%
6.17%
24.27%
8.68%
8.57%
Other Income
0.64
0.58
8.55
0.08
0.12
0.02
0.07
0.21
0.00
0.00
0.00
Interest
14.03
10.80
7.55
2.97
0.21
0.22
0.17
0.07
0.23
0.17
0.00
Depreciation
1.19
0.81
0.52
0.24
0.23
0.19
0.24
0.25
0.30
0.36
0.20
PBT
9.13
10.69
8.98
12.83
0.63
0.10
0.17
0.17
0.22
0.08
0.04
Tax
1.93
2.45
2.63
3.48
0.16
0.03
0.06
0.06
0.12
0.01
0.03
Tax Rate
21.14%
22.92%
29.29%
27.12%
25.40%
30.00%
35.29%
35.29%
54.55%
12.50%
75.00%
PAT
7.20
8.40
6.47
9.35
0.44
0.06
0.11
0.12
0.10
0.07
0.01
PAT before Minority Interest
7.20
8.23
6.36
9.35
0.47
0.07
0.11
0.12
0.10
0.07
0.01
Minority Interest
0.00
0.17
0.11
0.00
-0.03
-0.01
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.41%
29.25%
50.08%
1.55%
0.95%
0.96%
1.47%
2.64%
3.24%
0.98%
0.36%
PAT Growth
339.02%
29.83%
-30.80%
2,025.00%
633.33%
-45.45%
-8.33%
20.00%
42.86%
600.00%
 
EPS
0.12
0.14
0.11
0.15
0.01
0.00
0.00
0.00
0.00
0.00
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
164.93
112.63
58.60
9.58
9.22
11.78
11.66
11.52
8.84
8.77
Share Capital
60.85
42.82
22.02
4.59
4.59
6.09
6.09
6.09
4.64
4.64
Total Reserves
104.08
69.82
36.58
5.00
4.63
5.70
5.57
5.43
4.20
4.13
Non-Current Liabilities
-3.66
61.33
44.30
1.41
1.27
2.42
0.96
1.32
3.71
3.41
Secured Loans
0.13
0.00
0.13
0.20
0.26
1.30
0.41
0.58
0.09
0.00
Unsecured Loans
0.00
64.81
47.30
1.22
1.03
1.15
0.57
0.75
3.63
3.39
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
168.57
25.67
35.35
4.50
2.68
1.37
0.53
1.14
2.73
0.45
Trade Payables
0.12
0.13
2.80
0.54
1.02
1.18
0.35
0.72
2.29
0.42
Other Current Liabilities
9.26
6.96
2.05
0.96
0.46
0.10
0.11
0.21
0.42
0.00
Short Term Borrowings
152.59
13.79
27.62
2.93
1.19
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.61
4.78
2.88
0.06
0.00
0.09
0.06
0.21
0.02
0.03
Total Liabilities
329.84
200.70
139.43
16.67
14.32
15.57
13.15
13.98
15.28
12.63
Net Block
2.87
2.65
1.77
1.98
2.20
2.31
2.26
2.37
2.62
3.35
Gross Block
4.20
5.17
3.77
3.74
3.72
4.06
3.76
3.63
3.59
3.98
Accumulated Depreciation
1.32
2.52
2.00
1.76
1.52
1.74
1.51
1.26
0.97
0.63
Non Current Assets
317.79
182.14
16.10
1.98
2.20
3.80
3.74
3.85
2.67
3.45
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
23.92
13.43
14.33
0.00
0.00
1.48
1.48
1.48
0.05
0.08
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Other Non Current Assets
0.38
0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
12.06
18.56
123.33
14.69
12.11
11.78
9.40
10.12
12.60
9.18
Current Investments
0.00
11.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
2.53
3.50
3.60
2.54
2.61
1.77
2.03
1.69
1.47
Sundry Debtors
0.00
0.05
3.40
1.02
2.37
2.13
0.83
1.26
2.39
0.00
Cash & Bank
1.03
1.09
1.44
0.27
0.11
0.09
0.03
0.05
0.36
0.14
Other Current Assets
11.03
3.06
0.81
1.09
7.10
6.94
6.77
6.78
8.16
7.57
Short Term Loans & Adv.
0.03
0.08
114.17
8.72
6.64
6.25
6.58
6.52
7.78
7.13
Net Current Assets
-156.52
-7.11
87.98
10.19
9.44
10.41
8.87
8.98
9.88
8.73
Total Assets
329.85
200.70
139.43
16.67
14.31
15.58
13.14
13.97
15.27
12.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-111.67
-52.12
-88.36
-1.68
-0.32
-1.00
0.46
1.01
-1.55
0.37
PBT
10.69
8.98
12.83
0.63
0.10
0.17
0.17
0.22
0.08
0.04
Adjustment
14.71
0.12
5.35
0.23
0.18
0.24
0.25
0.30
0.50
0.21
Changes in Working Capital
-137.07
-61.22
-106.47
-2.48
-0.58
-1.36
0.08
0.59
-0.09
0.13
Cash after chg. in Working capital
-111.67
-52.12
-88.29
-1.61
-0.30
-0.95
0.50
1.11
0.49
0.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.17
0.00
Tax Paid
0.00
0.00
-0.07
-0.07
-0.02
-0.04
-0.04
-0.09
0.04
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.91
0.00
Cash From Investing Activity
-7.89
6.81
-26.57
-0.02
-0.07
-0.41
-0.49
-1.32
0.85
-0.45
Net Fixed Assets
-1.46
-1.53
-0.02
0.00
0.43
0.02
0.00
0.00
0.00
0.21
Net Investments
-4.14
-8.97
-13.50
0.00
0.00
0.00
0.00
-1.43
0.03
0.12
Others
-2.29
17.31
-13.05
-0.02
-0.50
-0.43
-0.49
0.11
0.82
-0.78
Cash from Financing Activity
119.52
44.95
116.10
1.86
0.40
1.47
-0.02
-0.30
0.92
0.00
Net Cash Inflow / Outflow
-0.04
-0.35
1.17
0.17
0.01
0.06
-0.05
-0.61
0.22
-0.07
Opening Cash & Equivalents
1.08
1.43
0.26
0.09
0.08
0.03
0.08
0.66
0.14
0.21
Closing Cash & Equivalent
1.03
1.08
1.43
0.26
0.09
0.09
0.03
0.05
0.36
0.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2.71
2.48
2.44
2.03
1.67
1.94
1.92
1.89
1.91
1.89
ROA
3.10%
3.74%
11.98%
3.06%
0.48%
0.76%
0.88%
0.69%
0.48%
0.11%
ROE
5.93%
7.42%
27.42%
5.04%
0.69%
0.94%
1.03%
1.00%
0.77%
0.14%
ROCE
8.44%
10.17%
21.35%
6.37%
2.41%
2.48%
1.92%
3.53%
2.07%
0.39%
Fixed Asset Turnover
6.13
2.89
161.05
12.45
1.61
1.91
1.23
0.86
1.89
0.71
Receivable days
0.00
48.81
1.33
13.30
131.23
72.31
84.11
215.69
122.34
0.00
Inventory Days
0.00
85.28
2.14
24.10
150.11
106.91
153.17
219.77
80.81
174.96
Payable days
20.53
306.17
1.04
6.47
90.10
52.21
50.17
218.76
71.81
35.29
Cash Conversion Cycle
-20.53
-172.08
2.44
30.93
191.24
127.01
187.11
216.70
131.34
139.67
Total Debt/Equity
0.93
0.70
1.28
0.49
0.31
0.21
0.08
0.12
0.42
0.39
Interest Cover
1.99
2.19
5.32
4.09
1.45
2.00
3.50
1.99
1.47
41.83

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.