Nifty
Sensex
:
:
25877.85
84404.46
-176.05 (-0.68%)
-592.67 (-0.70%)

Mining & Minerals

Rating :
76/99

BSE: 539837 | NSE: RPEL

715.75
30-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  730
  •  734.2
  •  713.1
  •  729.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19255
  •  13846514.9
  •  889.5
  •  449.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,281.33
  • 72.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,277.90
  • 0.14%
  • 15.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.91%
  • 6.53%
  • 28.15%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.00%
  • 2.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.57
  • 25.32
  • 13.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.79
  • 29.28
  • 8.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.72
  • 32.25
  • 13.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 60.36
  • 60.36
  • 64.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.40
  • 10.40
  • 11.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.72
  • 41.72
  • 44.95

Earnings Forecasts:

(Updated: 25-10-2025)
Description
2024
2025
2026
2027
Adj EPS
8.05
P/E Ratio
88.91
Revenue
197.47
EBITDA
53.72
Net Income
36.97
ROA
17.71
P/B Ratio
16.96
ROE
21.01
FCFF
24.58
FCFF Yield
0.76
Net Debt
-36.26
BVPS
42.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
63.59
49.12
29.46%
58.44
44.84
30.33%
50.65
38.53
31.46%
55.04
31.70
73.63%
Expenses
44.92
36.48
23.14%
42.52
32.52
30.75%
36.25
26.54
36.59%
40.67
21.80
86.56%
EBITDA
18.67
12.63
47.82%
15.92
12.31
29.33%
14.40
11.99
20.10%
14.37
9.90
45.15%
EBIDTM
29.36%
25.72%
27.24%
27.47%
28.43%
31.13%
22.73%
27.80%
Other Income
0.62
0.38
63.16%
0.81
0.21
285.71%
0.43
0.15
186.67%
0.29
0.09
222.22%
Interest
0.19
0.22
-13.64%
0.20
0.24
-16.67%
0.19
0.24
-20.83%
0.23
0.25
-8.00%
Depreciation
1.75
1.47
19.05%
1.71
1.59
7.55%
1.55
1.58
-1.90%
1.84
1.59
15.72%
PBT
17.35
11.32
53.27%
14.82
10.70
38.50%
13.09
10.32
26.84%
12.60
8.14
54.79%
Tax
3.51
2.58
36.05%
3.14
2.41
30.29%
2.96
2.41
22.82%
2.78
2.17
28.11%
PAT
13.84
8.75
58.17%
11.68
8.29
40.89%
10.13
7.91
28.07%
9.82
5.97
64.49%
PATM
21.77%
17.81%
19.98%
18.48%
19.99%
20.54%
15.52%
16.78%
EPS
3.02
1.91
58.12%
2.54
1.81
40.33%
2.21
1.72
28.49%
2.14
1.30
64.62%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
227.72
199.65
132.77
137.39
100.01
64.58
Net Sales Growth
38.69%
50.37%
-3.36%
37.38%
54.86%
 
Cost Of Goods Sold
66.51
56.60
38.74
42.01
27.44
23.06
Gross Profit
161.21
143.05
94.03
95.38
72.57
41.52
GP Margin
70.79%
71.65%
70.82%
69.42%
72.56%
64.29%
Total Expenditure
164.36
145.92
92.67
101.47
75.18
49.70
Power & Fuel Cost
-
3.88
2.87
3.02
2.61
2.14
% Of Sales
-
1.94%
2.16%
2.20%
2.61%
3.31%
Employee Cost
-
5.93
4.88
3.52
3.02
2.54
% Of Sales
-
2.97%
3.68%
2.56%
3.02%
3.93%
Manufacturing Exp.
-
6.14
5.47
6.35
6.23
5.89
% Of Sales
-
3.08%
4.12%
4.62%
6.23%
9.12%
General & Admin Exp.
-
17.81
13.02
11.76
8.83
6.25
% Of Sales
-
8.92%
9.81%
8.56%
8.83%
9.68%
Selling & Distn. Exp.
-
54.60
27.13
34.15
25.78
9.56
% Of Sales
-
27.35%
20.43%
24.86%
25.78%
14.80%
Miscellaneous Exp.
-
0.96
0.57
0.65
1.26
0.25
% Of Sales
-
0.48%
0.43%
0.47%
1.26%
0.39%
EBITDA
63.36
53.73
40.10
35.92
24.83
14.88
EBITDA Margin
27.82%
26.91%
30.20%
26.14%
24.83%
23.04%
Other Income
2.15
1.32
0.38
0.44
1.50
0.09
Interest
0.81
0.89
0.71
0.17
0.47
0.61
Depreciation
6.85
6.45
4.97
2.60
2.24
2.16
PBT
57.86
47.71
34.79
33.58
23.62
12.21
Tax
12.39
10.73
8.82
8.36
5.79
3.08
Tax Rate
21.41%
22.49%
25.35%
24.90%
24.51%
25.23%
PAT
45.47
36.97
25.97
25.22
17.83
9.14
PAT before Minority Interest
45.47
36.97
25.97
25.22
17.83
9.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.97%
18.52%
19.56%
18.36%
17.83%
14.15%
PAT Growth
47.06%
42.36%
2.97%
41.45%
95.08%
 
EPS
9.91
8.05
5.66
5.49
3.88
1.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
193.70
158.18
133.22
108.51
65.02
Share Capital
45.91
22.95
11.48
10.88
10.88
Total Reserves
147.13
135.11
121.74
97.63
54.15
Non-Current Liabilities
10.11
9.91
11.54
2.40
3.62
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
5.41
7.08
8.74
0.00
0.00
Long Term Provisions
0.80
0.67
0.57
0.44
0.37
Current Liabilities
27.55
17.99
16.13
21.55
6.09
Trade Payables
17.75
12.86
11.36
9.81
4.73
Other Current Liabilities
8.10
4.55
3.98
11.30
1.14
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.70
0.58
0.79
0.44
0.22
Total Liabilities
231.36
186.08
160.89
132.46
74.73
Net Block
92.91
88.05
27.22
26.73
27.69
Gross Block
117.03
106.18
40.50
37.41
36.14
Accumulated Depreciation
24.13
18.13
13.29
10.68
8.44
Non Current Assets
95.52
89.88
89.72
63.59
32.58
Capital Work in Progress
2.08
0.34
59.07
31.12
0.03
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.53
1.50
3.44
5.75
4.85
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
135.84
96.19
71.16
68.86
42.16
Current Investments
34.10
14.18
5.51
2.00
0.00
Inventories
34.64
27.58
18.31
12.49
9.41
Sundry Debtors
51.17
39.74
36.94
35.91
18.15
Cash & Bank
9.24
4.98
2.54
13.79
12.98
Other Current Assets
6.69
1.04
0.61
0.93
1.61
Short Term Loans & Adv.
5.67
8.67
7.24
3.74
0.71
Net Current Assets
108.28
78.20
55.03
47.31
36.06
Total Assets
231.36
186.07
160.88
132.45
74.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
38.68
20.90
19.98
8.81
11.22
PBT
47.71
34.79
33.58
23.60
12.21
Adjustment
6.90
5.64
2.52
1.58
2.77
Changes in Working Capital
-8.12
-10.93
-8.62
-11.21
-1.22
Cash after chg. in Working capital
46.49
29.50
27.48
13.96
13.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.80
-8.60
-7.50
-5.15
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.85
-15.45
-24.03
-42.07
-12.72
Net Fixed Assets
-5.55
-0.24
-1.72
-1.27
Net Investments
-19.92
-21.67
-55.51
-2.00
Others
-4.38
6.46
33.20
-38.80
Cash from Financing Activity
-4.60
-3.07
3.42
29.06
8.12
Net Cash Inflow / Outflow
4.23
2.38
-0.63
-4.19
6.62
Opening Cash & Equivalents
4.25
1.87
2.50
6.69
0.07
Closing Cash & Equivalent
8.49
4.25
1.87
2.50
6.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
42.05
34.43
29.02
49.88
59.79
ROA
17.71%
14.97%
17.19%
17.22%
12.23%
ROE
21.06%
17.83%
20.86%
20.55%
14.06%
ROCE
26.43%
22.89%
26.21%
26.86%
19.72%
Fixed Asset Turnover
1.79
1.81
3.94
3.06
2.03
Receivable days
83.11
105.42
86.69
87.70
90.14
Inventory Days
56.88
63.08
36.65
35.53
46.75
Payable days
98.72
114.13
91.97
96.70
74.85
Cash Conversion Cycle
41.27
54.36
31.37
26.53
62.04
Total Debt/Equity
0.04
0.06
0.08
0.05
0.00
Interest Cover
54.72
50.04
196.23
51.38
21.15

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.