Nifty
Sensex
:
:
25299.35
81911.01
44.30 (0.18%)
31.61 (0.04%)

Mining & Minerals

Rating :
79/99

BSE: 539837 | NSE: RPEL

1900.60
12-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1890
  •  1932.7
  •  1860.9
  •  1890.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  88828
  •  168428856.3
  •  1943.7
  •  561.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,736.19
  • 123.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,732.36
  • 0.05%
  • 30.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.89%
  • 5.64%
  • 28.60%
  • FII
  • DII
  • Others
  • 0.55%
  • 0.00%
  • 2.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.45
  • 20.78
  • 24.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.24
  • 24.84
  • 13.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.65
  • 25.18
  • 28.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 65.58
  • 64.63
  • 79.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 12.60
  • 16.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.17
  • 46.02
  • 56.12

Earnings Forecasts:

(Updated: 07-11-2026)
Description
2026
2027
2028
2029
Adj EPS
11.94
-
-
-
P/E Ratio
158.32
-
-
-
Revenue
254.25
-
-
-
EBITDA
75.22
-
-
-
Net Income
54.8
-
-
-
ROA
21.27
-
-
-
P/B Ratio
35.50
-
-
-
ROE
25.01
-
-
-
FCFF
21.45
-
-
-
FCFF Yield
0.27
-
-
-
Net Debt
-43.36
-
-
-
BVPS
53.25
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
92.81
63.59
45.95%
86.91
58.44
48.72%
70.56
50.65
39.31%
64.49
55.04
17.17%
Expenses
64.94
44.92
44.57%
61.17
42.52
43.86%
49.32
36.25
36.06%
45.38
40.67
11.58%
EBITDA
27.87
18.67
49.28%
25.74
15.92
61.68%
21.23
14.40
47.43%
19.11
14.37
32.99%
EBIDTM
30.03%
29.36%
29.62%
27.24%
30.10%
28.43%
29.64%
22.73%
Other Income
1.10
0.62
77.42%
0.98
0.81
20.99%
0.10
0.43
-76.74%
0.89
0.29
206.90%
Interest
0.16
0.19
-15.79%
0.16
0.20
-20.00%
0.16
0.19
-15.79%
0.17
0.23
-26.09%
Depreciation
1.70
1.75
-2.86%
1.82
1.71
6.43%
1.77
1.55
14.19%
1.77
1.84
-3.80%
PBT
27.12
17.35
56.31%
24.74
14.82
66.94%
19.40
13.09
48.20%
18.05
12.60
43.25%
Tax
5.48
3.51
56.13%
5.17
3.14
64.65%
4.24
2.96
43.24%
3.94
2.78
41.73%
PAT
21.63
13.84
56.29%
19.57
11.68
67.55%
15.16
10.13
49.65%
14.12
9.82
43.79%
PATM
23.31%
21.77%
22.52%
19.98%
21.49%
19.99%
21.89%
15.52%
EPS
4.71
3.02
55.96%
4.26
2.54
67.72%
3.30
2.21
49.32%
3.08
2.14
43.93%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
314.77
257.07
199.65
132.77
137.39
100.01
64.58
Net Sales Growth
38.23%
28.76%
50.37%
-3.36%
37.38%
54.86%
 
Cost Of Goods Sold
88.56
77.09
56.60
38.74
42.01
27.44
23.06
Gross Profit
226.21
179.99
143.05
94.03
95.38
72.57
41.52
GP Margin
71.86%
70.02%
71.65%
70.82%
69.42%
72.56%
64.29%
Total Expenditure
220.81
181.77
145.92
92.67
101.47
75.18
49.70
Power & Fuel Cost
-
4.47
3.88
2.87
3.02
2.61
2.14
% Of Sales
-
1.74%
1.94%
2.16%
2.20%
2.61%
3.31%
Employee Cost
-
8.84
7.37
4.88
3.52
3.02
2.54
% Of Sales
-
3.44%
3.69%
3.68%
2.56%
3.02%
3.93%
Manufacturing Exp.
-
8.89
6.14
5.47
6.35
6.23
5.89
% Of Sales
-
3.46%
3.08%
4.12%
4.62%
6.23%
9.12%
General & Admin Exp.
-
19.56
16.37
13.02
11.48
8.83
6.25
% Of Sales
-
7.61%
8.20%
9.81%
8.36%
8.83%
9.68%
Selling & Distn. Exp.
-
61.93
54.60
27.13
34.42
25.78
9.56
% Of Sales
-
24.09%
27.35%
20.43%
25.05%
25.78%
14.80%
Miscellaneous Exp.
-
0.99
0.96
0.57
0.65
1.26
0.25
% Of Sales
-
0.39%
0.48%
0.43%
0.47%
1.26%
0.39%
EBITDA
93.95
75.30
53.73
40.10
35.92
24.83
14.88
EBITDA Margin
29.85%
29.29%
26.91%
30.20%
26.14%
24.83%
23.04%
Other Income
3.07
2.14
1.32
0.38
0.44
1.50
0.09
Interest
0.65
0.81
0.89
0.71
0.17
0.47
0.61
Depreciation
7.06
7.01
6.45
4.97
2.60
2.24
2.16
PBT
89.31
69.63
47.71
34.79
33.58
23.62
12.21
Tax
18.83
14.83
10.73
8.82
8.36
5.79
3.08
Tax Rate
21.08%
21.30%
22.49%
25.35%
24.90%
24.51%
25.23%
PAT
70.48
54.80
36.97
25.97
25.22
17.83
9.14
PAT before Minority Interest
70.48
54.80
36.97
25.97
25.22
17.83
9.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
22.39%
21.32%
18.52%
19.56%
18.36%
17.83%
14.15%
PAT Growth
55.00%
48.23%
42.36%
2.97%
41.45%
95.08%
 
EPS
15.36
11.94
8.05
5.66
5.49
3.88
1.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
244.52
193.70
158.18
133.22
108.51
65.02
Share Capital
45.91
45.91
22.95
11.48
10.88
10.88
Total Reserves
197.86
147.13
135.11
121.74
97.63
54.15
Non-Current Liabilities
9.34
10.11
9.91
11.54
2.40
3.62
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
3.75
5.41
7.08
8.74
0.00
0.00
Long Term Provisions
0.89
0.80
0.67
0.57
0.44
0.37
Current Liabilities
30.05
27.40
17.99
16.13
21.55
6.09
Trade Payables
21.02
17.75
12.86
11.36
9.81
4.73
Other Current Liabilities
8.29
8.10
4.55
3.98
11.30
1.14
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.74
1.55
0.58
0.79
0.44
0.22
Total Liabilities
283.91
231.21
186.08
160.89
132.46
74.73
Net Block
97.50
92.91
88.05
27.22
26.73
27.69
Gross Block
128.32
117.03
106.18
40.50
37.41
36.14
Accumulated Depreciation
30.82
24.13
18.13
13.29
10.68
8.44
Non Current Assets
114.48
95.52
89.88
89.72
63.59
32.58
Capital Work in Progress
4.24
2.08
0.34
59.07
31.12
0.03
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.72
0.53
1.50
3.44
5.75
4.85
Other Non Current Assets
12.01
0.00
0.00
0.00
0.00
0.00
Current Assets
169.43
135.69
96.19
71.16
68.86
42.16
Current Investments
40.69
34.10
14.18
5.51
2.00
0.00
Inventories
57.45
34.64
27.58
18.31
12.49
9.41
Sundry Debtors
58.22
51.17
39.74
36.94
35.91
18.15
Cash & Bank
8.08
9.24
4.98
2.54
13.79
12.98
Other Current Assets
4.99
1.02
1.04
0.61
4.67
1.61
Short Term Loans & Adv.
4.25
5.52
8.67
7.24
3.74
0.71
Net Current Assets
139.38
108.28
78.20
55.03
47.31
36.06
Total Assets
283.91
231.21
186.07
160.88
132.45
74.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
37.00
38.68
20.90
19.98
8.81
11.22
PBT
69.63
47.71
34.79
33.58
23.60
12.21
Adjustment
6.35
6.90
5.64
2.52
1.58
2.77
Changes in Working Capital
-23.41
-8.12
-10.93
-8.62
-11.21
-1.22
Cash after chg. in Working capital
52.56
46.49
29.50
27.48
13.96
13.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.56
-7.80
-8.60
-7.50
-5.15
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.47
-29.85
-15.45
-24.03
-42.07
-12.72
Net Fixed Assets
-5.21
-5.55
-0.24
-1.72
-1.27
Net Investments
-6.70
-19.92
-21.67
-55.51
-2.00
Others
-19.56
-4.38
6.46
33.20
-38.80
Cash from Financing Activity
-6.77
-4.60
-3.07
3.42
29.06
8.12
Net Cash Inflow / Outflow
-1.24
4.23
2.38
-0.63
-4.19
6.62
Opening Cash & Equivalents
8.49
4.25
1.87
2.50
6.69
0.07
Closing Cash & Equivalent
7.25
8.49
4.25
1.87
2.50
6.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
53.10
42.05
34.43
29.02
49.88
59.79
ROA
21.28%
17.72%
14.97%
17.19%
17.22%
12.23%
ROE
25.09%
21.06%
17.83%
20.86%
20.55%
14.06%
ROCE
31.26%
26.43%
22.89%
26.21%
26.86%
19.72%
Fixed Asset Turnover
2.10
1.79
1.81
3.94
3.06
2.03
Receivable days
77.66
83.11
105.42
86.69
87.70
90.14
Inventory Days
65.38
56.88
63.08
36.65
35.53
46.75
Payable days
91.79
98.72
114.13
91.97
96.70
74.85
Cash Conversion Cycle
51.25
41.27
54.36
31.37
26.53
62.04
Total Debt/Equity
0.02
0.04
0.06
0.08
0.05
0.00
Interest Cover
87.21
54.71
50.04
196.23
51.38
21.15

News Update:


  • Raghav Productivity - Quarterly Results
    17th Oct 2026, 00:00 AM

    Read More
  • Raghav Productivity Enhancers incorporates Joint Venture Entity in Odisha
    28th Sep 2026, 14:27 PM

    RPEL holds an 80% stake in the new entity, while the remaining interest is held by TRLK

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.