Nifty

:

23643.50

Sensex

:

75237.99

-46.10 (-0.19%)
-160.73 (-0.21%)

Login

Nifty
Sensex

:
:

23643.50
75237.99

-46.10 (-0.19%)
-160.73 (-0.21%)

Raghav Productivity Enhancers Ltd.

Mining & Minerals

Rating :

74/99

BSE: 539837 | NSE: RPEL

Watchlist

NSE BSE

825.50

15-May-2026

Open
High
Low
Previous Close

818.05
830
795.1
821.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

291484
238237953.4
1065.5
561.3

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,791.32
69.18
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,784.38
0.12%
15.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.57
25.32
13.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.79
29.28
8.39

PAT CAGR (%)

10 Years
5 Years
3 Years

31.72
32.25
13.60

P:E (Median)

8 Years
5 Years
3 Years

62.38
62.38
68.62

P:BV (Average)

8 Years
5 Years
3 Years

11.06
11.06
13.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

43.02
43.02
48.86

Earnings Forecasts:

(Updated: 09-05-2026)

Description 2024 2025 2026 2027
Adj EPS 8.05
P/E Ratio 102.55
Revenue 197.47
EBITDA 53.72
Net Income 36.97
ROA 17.71
P/B Ratio 19.56
ROE 21.01
FCFF 24.58
FCFF Yield 0.73
Net Debt -36.26
BVPS 42.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 31.23 28.77 8.55% 28.27 31.30 -9.68% 22.95 26.36 -12.94% 31.86 28.95 10.05%
Expenses 21.07 21.12 -0.24% 19.93 23.57 -15.44% 16.95 20.04 -15.42% 23.32 21.52 8.36%
EBITDA 10.16 7.65 32.81% 8.35 7.73 8.02% 6.00 6.32 -5.06% 8.54 7.43 14.94%
EBIDTM 32.53% 26.61% 29.52% 24.70% 26.14% 23.97% 26.82% 25.68%
Other Income 0.21 0.67 -68.66% 1.03 0.68 51.47% 5.31 0.70 658.57% 0.92 0.42 119.05%
Interest 0.04 0.02 100.00% 0.03 0.04 -25.00% 0.03 0.02 50.00% 0.03 0.04 -25.00%
Depreciation 0.65 0.61 6.56% 0.67 0.72 -6.94% 0.68 0.67 1.49% 0.69 0.66 4.55%
PBT 9.67 7.69 25.75% 8.68 7.66 13.32% 10.60 6.32 67.72% 8.75 7.16 22.21%
Tax 2.58 2.09 23.44% 2.33 1.89 23.28% 1.55 1.66 -6.63% 2.09 1.81 15.47%
PAT 7.10 5.60 26.79% 6.35 5.77 10.05% 9.05 4.67 93.79% 6.67 5.35 24.67%
PATM 22.73% 19.47% 22.46% 18.45% 39.44% 17.70% 20.93% 18.49%
EPS 1.55 1.22 27.05% 1.38 1.26 9.52% 1.97 1.02 93.14% 1.45 1.17 23.93%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 70.56 50.65 39.31% 64.49 55.04 17.17% 63.59 49.12 29.46% 58.44 44.84 30.33%
Expenses 49.32 36.25 36.06% 45.38 40.67 11.58% 44.92 36.48 23.14% 42.52 32.52 30.75%
EBITDA 21.23 14.40 47.43% 19.11 14.37 32.99% 18.67 12.63 47.82% 15.92 12.31 29.33%
EBIDTM 30.10% 28.43% 29.64% 26.11% 29.36% 25.72% 27.24% 27.47%
Other Income 0.10 0.43 -76.74% 0.89 0.29 206.90% 0.62 0.38 63.16% 0.81 0.21 285.71%
Interest 0.16 0.19 -15.79% 0.17 0.23 -26.09% 0.19 0.22 -13.64% 0.20 0.24 -16.67%
Depreciation 1.77 1.55 14.19% 1.77 1.84 -3.80% 1.75 1.47 19.05% 1.71 1.59 7.55%
PBT 19.40 13.09 48.20% 18.05 12.60 43.25% 17.35 11.32 53.27% 14.82 10.70 38.50%
Tax 4.24 2.96 43.24% 3.94 2.78 41.73% 3.51 2.58 36.05% 3.14 2.41 30.29%
PAT 15.16 10.13 49.65% 14.12 9.82 43.79% 13.84 8.75 58.17% 11.68 8.29 40.89%
PATM 21.49% 19.99% 21.89% 17.83% 21.77% 17.81% 19.98% 18.48%
EPS 3.30 2.21 49.32% 3.08 2.14 43.93% 3.02 1.91 58.12% 2.54 1.81 40.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 114.31 115.38 118.75 137.76 100.73 64.58 66.46 56.38 47.55 42.32 46.27 Net Sales Growth -0.93% -2.84% -13.80% 36.76% 55.98% -2.83% 17.88% 18.57% 12.36% -8.54% Cost Of Goods Sold 35.00 33.79 36.64 42.01 28.03 23.06 24.06 19.77 24.81 29.69 35.69 Gross Profit 79.31 81.58 82.12 95.75 72.70 41.51 42.40 36.60 22.75 12.63 10.58 GP Margin 69.38% 70.71% 69.15% 69.50% 72.17% 64.28% 63.80% 64.92% 47.84% 29.84% 22.87% Total Expenditure 81.27 86.24 82.80 101.45 75.75 49.69 51.08 43.13 37.41 36.57 41.48 Power & Fuel Cost - 2.19 2.21 3.02 2.61 2.08 2.31 1.89 1.20 0.62 0.63 % Of Sales - 1.90% 1.86% 2.19% 2.59% 3.22% 3.48% 3.35% 2.52% 1.47% 1.36% Employee Cost - 3.34 4.33 3.48 3.01 2.54 2.51 2.29 1.23 1.04 1.23 % Of Sales - 2.89% 3.65% 2.53% 2.99% 3.93% 3.78% 4.06% 2.59% 2.46% 2.66% Manufacturing Exp. - 4.01 5.18 6.35 6.23 5.89 6.02 5.05 2.47 0.51 1.82 % Of Sales - 3.48% 4.36% 4.61% 6.18% 9.12% 9.06% 8.96% 5.19% 1.21% 3.93% General & Admin Exp. - 11.15 11.25 11.51 8.82 6.24 6.21 5.07 2.98 2.43 1.48 % Of Sales - 9.66% 9.47% 8.36% 8.76% 9.66% 9.34% 8.99% 6.27% 5.74% 3.20% Selling & Distn. Exp. - 30.79 22.62 34.42 25.78 9.62 7.73 8.16 4.12 2.25 0.56 % Of Sales - 26.69% 19.05% 24.99% 25.59% 14.90% 11.63% 14.47% 8.66% 5.32% 1.21% Miscellaneous Exp. - 0.96 0.57 0.65 1.26 0.25 2.25 0.90 0.60 0.03 0.56 % Of Sales - 0.83% 0.48% 0.47% 1.25% 0.39% 3.39% 1.60% 1.26% 0.07% 0.15% EBITDA 33.05 29.14 35.95 36.31 24.98 14.89 15.38 13.25 10.14 5.75 4.79 EBITDA Margin 28.91% 25.26% 30.27% 26.36% 24.80% 23.06% 23.14% 23.50% 21.32% 13.59% 10.35% Other Income 7.47 2.47 0.85 1.86 2.75 0.14 0.36 0.16 0.17 0.02 0.06 Interest 0.13 0.12 0.20 0.95 0.68 0.61 0.98 1.57 1.35 1.16 1.77 Depreciation 2.69 2.65 2.69 2.55 2.35 2.16 1.85 1.62 1.06 0.83 0.64 PBT 37.70 28.83 33.92 34.67 24.70 12.27 12.91 10.21 7.91 3.78 2.43 Tax 8.55 7.44 8.67 8.83 6.14 3.08 3.47 2.17 2.04 1.25 1.07 Tax Rate 22.68% 25.81% 25.56% 25.47% 24.86% 25.10% 26.88% 21.25% 25.79% 33.07% 44.03% PAT 29.17 21.39 25.25 25.84 18.56 9.19 9.44 8.05 5.87 2.54 1.36 PAT before Minority Interest 29.17 21.39 25.25 25.84 18.56 9.19 9.44 8.05 5.87 2.54 1.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 25.52% 18.54% 21.26% 18.76% 18.43% 14.23% 14.20% 14.28% 12.34% 6.00% 2.94% PAT Growth 36.37% -15.29% -2.28% 39.22% 101.96% -2.65% 17.27% 37.14% 131.10% 86.76% EPS 6.36 4.66 5.50 5.63 4.04 2.00 2.06 1.75 1.28 0.55 0.30

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 257.08 199.65 132.77 137.39 100.01 64.58 Net Sales Growth 28.77% 50.37% -3.36% 37.38% 54.86% Cost Of Goods Sold 77.38 56.60 38.74 42.01 27.44 23.06 Gross Profit 179.70 143.05 94.03 95.38 72.57 41.52 GP Margin 69.90% 71.65% 70.82% 69.42% 72.56% 64.29% Total Expenditure 182.14 145.92 92.67 101.47 75.18 49.70 Power & Fuel Cost - 3.88 2.87 3.02 2.61 2.14 % Of Sales - 1.94% 2.16% 2.20% 2.61% 3.31% Employee Cost - 5.93 4.88 3.52 3.02 2.54 % Of Sales - 2.97% 3.68% 2.56% 3.02% 3.93% Manufacturing Exp. - 6.14 5.47 6.35 6.23 5.89 % Of Sales - 3.08% 4.12% 4.62% 6.23% 9.12% General & Admin Exp. - 17.81 13.02 11.48 8.83 6.25 % Of Sales - 8.92% 9.81% 8.36% 8.83% 9.68% Selling & Distn. Exp. - 54.60 27.13 34.42 25.78 9.56 % Of Sales - 27.35% 20.43% 25.05% 25.78% 14.80% Miscellaneous Exp. - 0.96 0.57 0.65 1.26 0.25 % Of Sales - 0.48% 0.43% 0.47% 1.26% 0.39% EBITDA 74.93 53.73 40.10 35.92 24.83 14.88 EBITDA Margin 29.15% 26.91% 30.20% 26.14% 24.83% 23.04% Other Income 2.42 1.32 0.38 0.44 1.50 0.09 Interest 0.72 0.89 0.71 0.17 0.47 0.61 Depreciation 7.00 6.45 4.97 2.60 2.24 2.16 PBT 69.62 47.71 34.79 33.58 23.62 12.21 Tax 14.83 10.73 8.82 8.36 5.79 3.08 Tax Rate 21.30% 22.49% 25.35% 24.90% 24.51% 25.23% PAT 54.80 36.97 25.97 25.22 17.83 9.14 PAT before Minority Interest 54.80 36.97 25.97 25.22 17.83 9.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.32% 18.52% 19.56% 18.36% 17.83% 14.15% PAT Growth 48.15% 42.36% 2.97% 41.45% 95.08% EPS 11.94 8.05 5.66 5.49 3.88 1.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 178.78 158.82 134.59 109.28 65.08 41.82 32.41 24.39 18.52 8.49 Share Capital 45.91 22.95 11.48 10.88 10.88 10.05 10.05 7.18 7.18 5.26 Total Reserves 132.21 135.76 123.11 98.40 54.20 31.77 22.36 17.21 11.34 3.23 Non-Current Liabilities 3.36 3.43 3.57 2.70 3.62 4.37 4.49 3.82 4.54 4.72 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.24 1.14 2.28 3.22 2.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.92 Long Term Provisions 0.58 0.61 0.53 0.40 0.37 0.37 0.17 0.16 0.08 0.00 Current Liabilities 16.05 12.44 13.97 21.07 6.09 13.86 14.15 14.22 14.68 16.41 Trade Payables 10.45 9.75 11.27 9.81 4.73 4.68 4.23 3.61 4.38 6.05 Other Current Liabilities 3.96 2.15 1.92 10.83 1.13 1.79 2.12 2.00 1.61 2.73 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 4.97 5.47 6.76 7.80 7.38 Short Term Provisions 1.63 0.54 0.79 0.43 0.22 2.41 2.33 1.85 0.89 0.25 Total Liabilities 198.19 174.69 152.13 133.05 74.79 60.05 51.05 42.43 37.74 29.62 Net Block 26.81 23.46 25.62 26.61 27.69 27.58 22.39 22.26 12.22 12.88 Gross Block 44.92 39.37 38.96 37.41 36.14 33.87 26.95 25.21 14.11 13.94 Accumulated Depreciation 18.11 15.91 13.35 10.80 8.44 6.29 4.56 2.95 1.88 1.06 Non Current Assets 92.27 97.38 89.02 67.60 32.69 27.89 25.38 22.40 19.97 13.36 Capital Work in Progress 0.03 0.03 0.20 0.03 0.03 0.03 1.18 0.00 7.49 0.30 Non Current Investment 65.10 65.10 52.10 0.10 0.10 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.33 8.78 11.10 40.86 4.86 0.28 1.81 0.14 0.25 0.18 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 105.91 77.32 63.11 65.45 42.09 32.15 25.66 20.00 17.74 16.26 Current Investments 34.10 14.18 5.51 2.00 0.00 0.00 0.00 0.14 0.08 0.00 Inventories 22.78 23.80 17.85 12.49 9.41 7.54 6.77 5.22 4.20 3.14 Sundry Debtors 38.18 33.68 36.94 35.91 18.15 20.59 16.45 13.06 11.65 11.73 Cash & Bank 5.84 4.30 1.20 13.76 12.98 0.12 0.09 0.09 0.15 0.26 Other Current Assets 5.00 0.86 0.61 0.93 1.55 3.91 2.35 1.49 1.66 1.12 Short Term Loans & Adv. 4.30 0.50 1.00 0.36 0.71 3.53 2.02 1.27 0.86 0.68 Net Current Assets 89.86 64.88 49.14 44.38 36.01 18.30 11.51 5.78 3.06 -0.15 Total Assets 198.18 174.70 152.13 133.05 74.78 60.04 51.05 42.42 37.74 29.62

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 193.70 158.18 133.22 108.51 65.02 Share Capital 45.91 22.95 11.48 10.88 10.88 Total Reserves 147.13 135.11 121.74 97.63 54.15 Non-Current Liabilities 10.11 9.91 11.54 2.40 3.62 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 5.41 7.08 8.74 0.00 0.00 Long Term Provisions 0.80 0.67 0.57 0.44 0.37 Current Liabilities 27.55 17.99 16.13 21.55 6.09 Trade Payables 17.75 12.86 11.36 9.81 4.73 Other Current Liabilities 8.10 4.55 3.98 11.30 1.14 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.70 0.58 0.79 0.44 0.22 Total Liabilities 231.36 186.08 160.89 132.46 74.73 Net Block 92.91 88.05 27.22 26.73 27.69 Gross Block 117.03 106.18 40.50 37.41 36.14 Accumulated Depreciation 24.13 18.13 13.29 10.68 8.44 Non Current Assets 95.52 89.88 89.72 63.59 32.58 Capital Work in Progress 2.08 0.34 59.07 31.12 0.03 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.53 1.50 3.44 5.75 4.85 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 135.84 96.19 71.16 68.86 42.16 Current Investments 34.10 14.18 5.51 2.00 0.00 Inventories 34.64 27.58 18.31 12.49 9.41 Sundry Debtors 51.17 39.74 36.94 35.91 18.15 Cash & Bank 9.24 4.98 2.54 13.79 12.98 Other Current Assets 6.69 1.04 0.61 0.93 1.61 Short Term Loans & Adv. 5.67 8.67 7.24 3.74 0.71 Net Current Assets 108.28 78.20 55.03 47.31 36.06 Total Assets 231.36 186.07 160.88 132.45 74.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 27.31 25.57 20.40 8.23 11.33 7.62 6.69 6.66 0.60 7.17 PBT 28.83 33.92 34.67 24.67 12.27 12.91 10.19 7.91 3.78 2.43 Adjustment 1.01 2.31 1.80 0.39 2.77 3.12 3.16 2.27 2.06 2.42 Changes in Working Capital 3.52 -2.06 -8.57 -11.67 -1.16 -5.96 -4.45 -1.74 -4.59 2.75 Cash after chg. in Working capital 33.37 34.17 27.90 13.38 13.88 10.07 8.90 8.44 1.25 7.60 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.05 -8.60 -7.50 -5.15 -2.55 -2.45 -2.21 -1.77 -0.65 -0.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -23.59 -21.17 -14.40 -41.52 -12.84 -5.16 -2.91 -3.48 -7.43 -4.13 Net Fixed Assets -5.55 -0.24 -1.72 -1.27 -2.27 -5.77 -2.92 -3.61 -7.36 -4.05 Net Investments -19.92 -21.67 -55.51 -2.00 -0.10 0.00 0.14 -0.06 -0.08 0.00 Others 1.88 0.74 42.83 -38.25 -10.47 0.61 -0.13 0.19 0.01 -0.08 Cash from Financing Activity -2.18 -1.31 -7.35 29.06 8.12 -2.46 -3.80 -3.24 6.71 -3.17 Net Cash Inflow / Outflow 1.54 3.09 -1.34 -4.22 6.62 0.00 -0.02 -0.06 -0.12 -0.13 Opening Cash & Equivalents 4.22 1.13 2.47 6.69 0.07 0.07 0.09 0.15 0.26 0.40 Closing Cash & Equivalent 5.75 4.22 1.13 2.47 6.69 0.07 0.07 0.09 0.15 0.26

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 38.68 20.90 19.98 8.81 11.22 PBT 47.71 34.79 33.58 23.60 12.21 Adjustment 6.90 5.64 2.52 1.58 2.77 Changes in Working Capital -8.12 -10.93 -8.62 -11.21 -1.22 Cash after chg. in Working capital 46.49 29.50 27.48 13.96 13.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.80 -8.60 -7.50 -5.15 -2.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -29.85 -15.45 -24.03 -42.07 -12.72 Net Fixed Assets -5.55 -0.24 -1.72 -1.27 Net Investments -19.92 -21.67 -55.51 -2.00 Others -4.38 6.46 33.20 -38.80 Cash from Financing Activity -4.60 -3.07 3.42 29.06 8.12 Net Cash Inflow / Outflow 4.23 2.38 -0.63 -4.19 6.62 Opening Cash & Equivalents 4.25 1.87 2.50 6.69 0.07 Closing Cash & Equivalent 8.49 4.25 1.87 2.50 6.69

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 38.80 34.57 29.32 50.24 59.84 41.61 32.24 24.24 18.39 11.53 ROA 11.48% 15.45% 18.12% 17.86% 13.64% 16.99% 17.22% 14.65% 7.53% 4.89% ROE 12.70% 17.22% 21.19% 21.29% 17.20% 25.43% 28.35% 27.40% 18.81% 17.40% ROCE 17.15% 23.25% 28.52% 28.16% 22.75% 31.46% 31.47% 28.19% 18.81% 19.49% Fixed Asset Turnover 2.74 3.03 4.03 3.08 2.10 2.19 2.16 2.42 3.02 3.84 Receivable days 113.67 108.53 86.48 87.14 96.19 101.69 95.51 94.83 100.85 93.31 Inventory Days 73.69 64.01 36.01 35.31 42.09 39.28 38.82 36.18 31.68 23.92 Payable days 109.11 104.70 91.56 94.67 74.48 35.93 36.58 43.88 54.78 45.71 Cash Conversion Cycle 78.24 67.84 30.93 27.78 63.80 105.04 97.75 87.13 77.75 71.52 Total Debt/Equity 0.00 0.00 0.00 0.05 0.00 0.15 0.24 0.42 0.68 1.54 Interest Cover 238.51 171.52 37.52 37.24 21.25 14.17 7.50 6.86 4.26 2.37

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 42.05 34.43 29.02 49.88 59.79 ROA 17.71% 14.97% 17.19% 17.22% 12.23% ROE 21.06% 17.83% 20.86% 20.55% 14.06% ROCE 26.43% 22.89% 26.21% 26.86% 19.72% Fixed Asset Turnover 1.79 1.81 3.94 3.06 2.03 Receivable days 83.11 105.42 86.69 87.70 90.14 Inventory Days 56.88 63.08 36.65 35.53 46.75 Payable days 98.72 114.13 91.97 96.70 74.85 Cash Conversion Cycle 41.27 54.36 31.37 26.53 62.04 Total Debt/Equity 0.04 0.06 0.08 0.05 0.00 Interest Cover 54.72 50.04 196.23 51.38 21.15

Top Investors:

rekha jhunjhunwala

chanakya corporate services private limited

nishid babulal shah

Annual Reports:

News Update:

Raghav Productivity - Quarterly Results
25th Apr 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback