Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Logistics

Rating :
33/99

BSE: 539841 | NSE: LANCER

18.31
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  21
  •  22.37
  •  18.31
  •  20.34
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10517530
  •  211000627
  •  22.37
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 458.47
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 493.66
  • N/A
  • 0.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.67%
  • 2.35%
  • 47.47%
  • FII
  • DII
  • Others
  • 0.74%
  • 2.31%
  • 2.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.63
  • 17.47
  • -5.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -8.73
  • -29.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.84
  • -26.84
  • -64.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.81
  • 21.81
  • 18.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 5.02
  • 3.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.03
  • 14.03
  • 13.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
107.09
172.44
-37.90%
117.72
152.27
-22.69%
203.97
151.45
34.68%
202.09
166.33
21.50%
Expenses
100.95
156.53
-35.51%
150.21
146.96
2.21%
194.28
120.21
61.62%
183.08
142.01
28.92%
EBITDA
6.13
15.91
-61.47%
-32.49
5.31
-
9.69
31.23
-68.97%
19.01
24.32
-21.83%
EBIDTM
5.73%
9.22%
-27.60%
3.49%
4.75%
20.62%
9.41%
14.62%
Other Income
0.77
2.29
-66.38%
3.72
2.86
30.07%
5.22
3.06
70.59%
7.13
4.36
63.53%
Interest
1.45
1.54
-5.84%
-0.89
1.88
-
2.54
2.46
3.25%
2.39
3.34
-28.44%
Depreciation
9.42
3.13
200.96%
8.47
-11.36
-
6.71
14.57
-53.95%
5.23
7.51
-30.36%
PBT
-3.97
13.53
-
-36.36
17.65
-
5.66
17.27
-67.23%
18.52
17.83
3.87%
Tax
0.65
1.50
-56.67%
-3.92
1.66
-
1.46
3.21
-54.52%
2.66
3.62
-26.52%
PAT
-4.62
12.03
-
-32.44
15.98
-
4.20
14.05
-70.11%
15.86
14.21
11.61%
PATM
-4.31%
6.98%
-27.56%
10.50%
2.06%
9.28%
7.85%
8.54%
EPS
-0.18
0.51
-
-1.30
0.70
-
0.18
0.63
-71.43%
0.62
0.66
-6.06%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
630.87
699.14
633.41
837.17
641.50
312.61
265.26
Net Sales Growth
-1.81%
10.38%
-24.34%
30.50%
105.21%
17.85%
 
Cost Of Goods Sold
593.79
649.36
517.47
724.21
573.09
275.88
227.30
Gross Profit
37.08
49.78
115.94
112.96
68.41
36.73
37.95
GP Margin
5.88%
7.12%
18.30%
13.49%
10.66%
11.75%
14.31%
Total Expenditure
628.52
683.57
545.09
747.35
591.25
288.02
242.80
Power & Fuel Cost
-
0.24
0.20
0.22
0.14
0.09
0.21
% Of Sales
-
0.03%
0.03%
0.03%
0.02%
0.03%
0.08%
Employee Cost
-
22.83
18.16
14.69
11.39
8.53
9.85
% Of Sales
-
3.27%
2.87%
1.75%
1.78%
2.73%
3.71%
Manufacturing Exp.
-
0.00
0.27
0.41
0.34
0.09
0.07
% Of Sales
-
0%
0.04%
0.05%
0.05%
0.03%
0.03%
General & Admin Exp.
-
7.06
5.43
5.80
3.97
2.78
2.98
% Of Sales
-
1.01%
0.86%
0.69%
0.62%
0.89%
1.12%
Selling & Distn. Exp.
-
1.12
0.18
0.42
0.14
0.18
0.45
% Of Sales
-
0.16%
0.03%
0.05%
0.02%
0.06%
0.17%
Miscellaneous Exp.
-
2.95
3.39
1.61
2.18
0.47
1.94
% Of Sales
-
0.42%
0.54%
0.19%
0.34%
0.15%
0.73%
EBITDA
2.34
15.57
88.32
89.82
50.25
24.59
22.46
EBITDA Margin
0.37%
2.23%
13.94%
10.73%
7.83%
7.87%
8.47%
Other Income
16.84
15.45
13.43
8.38
1.80
1.43
0.80
Interest
5.49
6.12
11.69
12.67
2.64
3.36
3.17
Depreciation
29.83
23.55
20.41
16.72
9.54
9.54
9.24
PBT
-16.15
1.36
69.65
68.80
39.87
13.11
10.85
Tax
0.85
1.70
11.29
15.07
10.92
3.40
2.84
Tax Rate
-5.26%
125.00%
16.21%
21.90%
27.39%
25.93%
26.18%
PAT
-17.00
-0.35
58.37
53.74
28.95
9.71
8.01
PAT before Minority Interest
-17.85
-0.35
58.37
53.74
28.95
9.71
8.01
Minority Interest
-0.85
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-2.69%
-0.05%
9.22%
6.42%
4.51%
3.11%
3.02%
PAT Growth
-130.21%
-
8.62%
85.63%
198.15%
21.22%
 
EPS
-0.68
-0.01
2.33
2.15
1.16
0.39
0.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
487.02
400.31
183.30
73.24
44.59
34.84
Share Capital
125.20
114.27
30.78
30.14
10.05
10.05
Total Reserves
361.83
286.04
152.53
43.10
34.54
24.80
Non-Current Liabilities
47.86
95.47
276.40
31.22
24.60
28.97
Secured Loans
46.03
43.23
54.96
15.70
17.07
24.20
Unsecured Loans
0.00
50.47
209.44
0.27
0.00
0.00
Long Term Provisions
0.20
0.06
0.21
0.36
0.08
0.08
Current Liabilities
68.28
66.14
66.72
97.12
56.39
32.52
Trade Payables
35.28
42.34
53.18
80.00
45.51
22.64
Other Current Liabilities
31.83
23.80
13.54
12.12
9.93
3.86
Short Term Borrowings
0.00
0.00
0.00
5.00
0.95
6.02
Short Term Provisions
1.17
0.00
0.00
0.00
0.00
0.00
Total Liabilities
603.16
561.92
526.42
201.58
125.58
96.33
Net Block
460.58
142.12
131.27
80.99
64.99
65.97
Gross Block
554.78
212.79
192.16
127.41
101.95
95.55
Accumulated Depreciation
94.19
70.68
60.90
46.42
36.97
29.57
Non Current Assets
466.59
399.05
380.41
87.45
66.19
67.01
Capital Work in Progress
0.00
0.01
0.00
5.30
0.00
0.00
Non Current Investment
0.01
0.51
0.01
0.00
0.00
0.00
Long Term Loans & Adv.
5.99
256.42
249.14
1.16
1.20
1.03
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
136.58
162.81
145.88
114.13
59.38
29.31
Current Investments
7.74
6.43
5.20
2.05
5.76
3.46
Inventories
2.88
2.72
2.83
4.43
1.12
0.94
Sundry Debtors
74.76
112.46
93.98
55.32
30.71
17.86
Cash & Bank
30.85
35.42
40.99
48.34
18.84
5.41
Other Current Assets
20.35
0.41
0.23
0.51
2.95
1.64
Short Term Loans & Adv.
19.68
5.38
2.65
3.49
2.88
1.62
Net Current Assets
68.30
96.67
79.17
17.01
2.99
-3.21
Total Assets
603.17
561.92
526.41
201.58
125.58
96.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
309.58
43.17
-223.47
46.80
31.97
16.54
PBT
1.36
69.65
68.80
39.87
13.11
10.85
Adjustment
29.34
23.73
32.55
11.47
12.30
12.24
Changes in Working Capital
282.82
-42.45
-316.34
1.89
7.96
-4.50
Cash after chg. in Working capital
313.51
50.94
-214.99
53.24
33.37
18.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.93
-7.77
-8.48
-6.43
-1.40
-2.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-338.63
-40.27
-61.17
-14.92
-5.73
-6.32
Net Fixed Assets
-44.30
1.53
-36.24
-30.56
-6.38
Net Investments
-130.69
-10.07
-3.20
1.03
-0.08
Others
-163.64
-31.73
-21.73
14.61
0.73
Cash from Financing Activity
24.48
-8.47
277.30
-2.38
-12.81
-8.52
Net Cash Inflow / Outflow
-4.57
-5.57
-7.35
29.49
13.44
1.69
Opening Cash & Equivalents
35.42
40.99
48.34
18.84
5.41
3.71
Closing Cash & Equivalent
30.85
35.42
40.99
48.34
18.84
5.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
19.45
17.51
9.92
4.05
7.40
11.55
ROA
-0.06%
10.73%
14.76%
17.70%
8.75%
8.32%
ROE
-0.08%
20.01%
41.91%
49.15%
24.45%
23.01%
ROCE
1.40%
16.88%
29.64%
51.57%
25.00%
21.56%
Fixed Asset Turnover
1.82
3.13
5.24
5.59
3.17
2.78
Receivable days
48.87
59.48
32.55
24.47
28.35
24.57
Inventory Days
1.46
1.60
1.58
1.58
1.20
1.29
Payable days
21.82
33.69
33.56
39.97
45.08
33.30
Cash Conversion Cycle
28.52
27.39
0.57
-13.92
-15.53
-7.44
Total Debt/Equity
0.14
0.28
1.47
0.34
0.50
0.87
Interest Cover
1.22
6.96
6.43
16.09
4.90
4.42

News Update:


  • Lancer Container - Quarterly Results
    12th Aug 2025, 19:13 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.