Nifty
Sensex
:
:
24800.85
81343.46
187.85 (0.76%)
626.91 (0.78%)

Logistics

Rating :
53/99

BSE: 539841 | NSE: LANCER

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,203.88
  • 20.63
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,280.06
  • N/A
  • 2.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.40%
  • 5.21%
  • 30.83%
  • FII
  • DII
  • Others
  • 16.85%
  • 2.46%
  • 2.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.88
  • 28.13
  • 38.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.07
  • 28.12
  • 29.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.98
  • 37.22
  • 76.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.48
  • 27.74
  • 27.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.48
  • 6.79
  • 6.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 15.14
  • 15.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
152.27
200.95
-24.22%
150.56
177.23
-15.05%
166.33
227.32
-26.83%
164.25
231.68
-29.10%
Expenses
146.96
180.41
-18.54%
120.21
153.52
-21.70%
142.01
202.88
-30.00%
136.13
210.76
-35.41%
EBITDA
5.31
20.53
-74.14%
30.34
23.71
27.96%
24.32
24.44
-0.49%
28.13
20.92
34.46%
EBIDTM
3.49%
10.22%
20.15%
13.38%
14.62%
10.75%
17.12%
9.03%
Other Income
2.86
4.32
-33.80%
3.95
0.87
354.02%
4.36
1.92
127.08%
2.27
1.27
78.74%
Interest
1.88
4.02
-53.23%
2.46
4.01
-38.65%
3.34
2.90
15.17%
3.80
1.52
150.00%
Depreciation
-11.36
5.34
-
14.57
4.42
229.64%
7.51
3.87
94.06%
9.69
3.09
213.59%
PBT
17.65
15.49
13.94%
17.27
16.14
7.00%
17.83
19.59
-8.98%
16.91
17.58
-3.81%
Tax
1.66
4.52
-63.27%
3.21
2.52
27.38%
3.62
3.73
-2.95%
2.79
4.29
-34.97%
PAT
15.98
10.97
45.67%
14.05
13.62
3.16%
14.21
15.86
-10.40%
14.12
13.29
6.25%
PATM
10.50%
5.46%
9.33%
7.68%
8.54%
6.98%
8.60%
5.74%
EPS
0.70
0.59
18.64%
0.63
0.75
-16.00%
0.66
0.88
-25.00%
0.76
0.73
4.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
633.41
837.17
641.50
312.61
265.26
Net Sales Growth
-24.34%
30.50%
105.21%
17.85%
 
Cost Of Goods Sold
517.47
724.21
573.09
275.88
227.30
Gross Profit
115.94
112.96
68.41
36.73
37.95
GP Margin
18.30%
13.49%
10.66%
11.75%
14.31%
Total Expenditure
545.31
747.35
591.25
288.02
242.80
Power & Fuel Cost
-
0.22
0.14
0.09
0.21
% Of Sales
-
0.03%
0.02%
0.03%
0.08%
Employee Cost
-
14.69
11.39
8.53
9.85
% Of Sales
-
1.75%
1.78%
2.73%
3.71%
Manufacturing Exp.
-
0.41
0.34
0.09
0.07
% Of Sales
-
0.05%
0.05%
0.03%
0.03%
General & Admin Exp.
-
5.80
3.97
2.78
2.98
% Of Sales
-
0.69%
0.62%
0.89%
1.12%
Selling & Distn. Exp.
-
0.42
0.14
0.18
0.45
% Of Sales
-
0.05%
0.02%
0.06%
0.17%
Miscellaneous Exp.
-
1.61
2.18
0.47
1.94
% Of Sales
-
0.19%
0.34%
0.15%
0.73%
EBITDA
88.10
89.82
50.25
24.59
22.46
EBITDA Margin
13.91%
10.73%
7.83%
7.87%
8.47%
Other Income
13.44
8.38
1.80
1.43
0.80
Interest
11.48
12.67
2.64
3.36
3.17
Depreciation
20.41
16.72
9.54
9.54
9.24
PBT
69.66
68.80
39.87
13.11
10.85
Tax
11.28
15.07
10.92
3.40
2.84
Tax Rate
16.19%
21.90%
27.39%
25.93%
26.18%
PAT
58.36
53.74
28.95
9.71
8.01
PAT before Minority Interest
58.36
53.74
28.95
9.71
8.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.21%
6.42%
4.51%
3.11%
3.02%
PAT Growth
8.60%
85.63%
198.15%
21.22%
 
EPS
2.48
2.28
1.23
0.41
0.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
183.30
73.24
44.59
34.84
Share Capital
30.78
30.14
10.05
10.05
Total Reserves
152.53
43.10
34.54
24.80
Non-Current Liabilities
276.40
31.22
24.60
28.97
Secured Loans
54.96
15.70
17.07
24.20
Unsecured Loans
209.44
0.27
0.00
0.00
Long Term Provisions
0.21
0.36
0.08
0.08
Current Liabilities
66.72
97.12
56.39
32.52
Trade Payables
53.18
80.00
45.51
22.64
Other Current Liabilities
13.54
12.12
9.93
3.86
Short Term Borrowings
0.00
5.00
0.95
6.02
Short Term Provisions
0.00
0.00
0.00
0.00
Total Liabilities
526.42
201.58
125.58
96.33
Net Block
131.27
80.99
64.99
65.97
Gross Block
192.16
127.41
101.95
95.55
Accumulated Depreciation
60.90
46.42
36.97
29.57
Non Current Assets
133.05
87.45
66.19
67.01
Capital Work in Progress
0.00
5.30
0.00
0.00
Non Current Investment
0.01
0.00
0.00
0.00
Long Term Loans & Adv.
1.77
1.16
1.20
1.03
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
393.25
114.13
59.38
29.31
Current Investments
5.20
2.05
5.76
3.46
Inventories
2.83
4.43
1.12
0.94
Sundry Debtors
93.98
55.32
30.71
17.86
Cash & Bank
40.99
48.34
18.84
5.41
Other Current Assets
250.25
0.51
0.07
0.02
Short Term Loans & Adv.
250.02
3.49
2.88
1.62
Net Current Assets
326.53
17.01
2.99
-3.21
Total Assets
526.42
201.58
125.58
96.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-223.47
46.80
31.97
16.54
PBT
68.80
39.87
13.11
10.85
Adjustment
32.55
11.47
12.30
12.24
Changes in Working Capital
-316.34
1.89
7.96
-4.50
Cash after chg. in Working capital
-214.99
53.24
33.37
18.59
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-8.48
-6.43
-1.40
-2.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-61.17
-14.92
-5.73
-6.32
Net Fixed Assets
-36.24
-30.56
-6.38
Net Investments
-3.20
1.03
-0.08
Others
-21.73
14.61
0.73
Cash from Financing Activity
277.30
-2.38
-12.81
-8.52
Net Cash Inflow / Outflow
-7.35
29.49
13.44
1.69
Opening Cash & Equivalents
48.34
18.84
5.41
3.71
Closing Cash & Equivalent
40.99
48.34
18.84
5.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
9.92
4.05
7.40
11.55
ROA
14.76%
17.70%
8.75%
8.32%
ROE
41.91%
49.15%
24.45%
23.01%
ROCE
29.64%
51.57%
25.00%
21.56%
Fixed Asset Turnover
5.24
5.59
3.17
2.78
Receivable days
32.55
24.47
28.35
24.57
Inventory Days
1.58
1.58
1.20
1.29
Payable days
33.56
39.97
45.08
33.30
Cash Conversion Cycle
0.57
-13.92
-15.53
-7.44
Total Debt/Equity
1.47
0.34
0.50
0.87
Interest Cover
6.43
16.09
4.90
4.42

News Update:


  • Lancer Container - Quarterly Results
    28th May 2024, 20:13 PM

    Read More
  • Lancer Container Lines starts delivery process of new containers
    6th May 2024, 15:58 PM

    This significant milestone marks a pivotal moment in its ongoing commitment to supporting the Make in India initiative

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.