Nifty

:

25517.05

Sensex

:

83606.46

-120.75 (-0.47%)
-452.44 (-0.54%)

Login

Nifty
Sensex

:
:

25517.05
83606.46

-120.75 (-0.47%)
-452.44 (-0.54%)

Nintec Systems Ltd.

IT - Software

Rating :

70/99

BSE: 539843 | NSE: NINSYS

Watchlist

NSE BSE

481.10

30-Jun-2025

Open
High
Low
Previous Close

471.1
484.95
460.95
471.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5546
2648932
690.9
422.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

897.50
33.47
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

873.40
N/A
14.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
52.93
48.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
76.35
39.44

PAT CAGR (%)

10 Years
5 Years
3 Years

-
61.52
71.90

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 23.20 19.31 20.15% 21.26 17.48 21.62% 20.74 14.81 40.04% 20.64 13.14 57.08%
Expenses 16.05 13.62 17.84% 13.10 12.95 1.16% 13.46 10.52 27.95% 14.27 9.51 50.05%
EBITDA 7.15 5.69 25.66% 8.17 4.54 79.96% 7.28 4.29 69.70% 6.37 3.63 75.48%
EBIDTM 30.82% 29.45% 38.40% 25.95% 35.12% 28.94% 30.86% 27.63%
Other Income 2.07 0.69 200.00% 0.83 0.41 102.44% 1.00 0.37 170.27% 0.55 0.18 205.56%
Interest 0.06 0.03 100.00% 0.07 0.00 0 0.07 0.00 0 0.07 0.00 0
Depreciation 0.65 0.35 85.71% 0.63 0.26 142.31% 0.41 0.25 64.00% 0.38 0.23 65.22%
PBT 8.51 6.00 41.83% 8.30 4.68 77.35% 7.80 4.40 77.27% 6.48 3.58 81.01%
Tax 2.07 1.33 55.64% 2.25 1.26 78.57% 1.88 1.12 67.86% 1.57 0.89 76.40%
PAT 6.43 4.67 37.69% 6.05 3.42 76.90% 5.93 3.29 80.24% 4.90 2.69 82.16%
PATM 27.72% 24.19% 28.45% 19.58% 28.57% 22.20% 23.76% 20.46%
EPS 3.46 2.51 37.85% 3.25 1.84 76.63% 3.19 1.77 80.23% 2.64 1.45 82.07%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 37.85 31.93 18.54% 35.19 23.16 51.94% 33.88 0.00 0 32.88 0.00 0
Expenses 29.52 25.01 18.03% 26.31 18.08 45.52% 25.68 0.00 0 25.40 0.00 0
EBITDA 8.33 6.92 20.38% 8.88 5.08 74.80% 8.21 0.00 0 7.48 0.00 0
EBIDTM 22.00% 21.68% 25.24% 21.94% 24.22% 0.00% 22.76% 0.00%
Other Income 2.07 0.69 200.00% 0.83 0.41 102.44% 1.00 0.00 0 0.55 0.00 0
Interest 0.06 0.03 100.00% 0.08 0.00 0 0.10 0.00 0 0.07 0.00 0
Depreciation 0.65 0.35 85.71% 0.63 0.26 142.31% 0.41 0.00 0 0.38 0.00 0
PBT 9.68 7.23 33.89% 9.01 5.23 72.28% 8.70 0.00 0 7.59 0.00 0
Tax 2.34 1.56 50.00% 2.28 1.36 67.65% 2.19 0.00 0 1.86 0.00 0
PAT 7.35 5.67 29.63% 6.73 3.87 73.90% 6.51 0.00 0 5.73 0.00 0
PATM 19.41% 17.76% 19.13% 16.69% 19.22% 0.00% 17.44% 0.00%
EPS 3.95 3.05 29.51% 3.62 2.08 74.04% 3.51 0.00 0 3.09 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 85.84 64.74 32.30 19.81 8.84 7.74 7.83 3.62 3.05 1.19 Net Sales Growth 32.59% 100.43% 63.05% 124.10% 14.21% -1.15% 116.30% 18.69% 156.30% Cost Of Goods Sold 1.05 0.72 0.73 1.03 0.29 0.26 1.14 0.00 0.00 0.00 Gross Profit 84.79 64.02 31.57 18.77 8.55 7.48 6.69 3.62 3.05 1.19 GP Margin 98.78% 98.89% 97.74% 94.75% 96.72% 96.64% 85.44% 100% 100% 100% Total Expenditure 56.88 46.66 26.49 16.38 7.36 6.68 7.16 3.39 2.58 1.02 Power & Fuel Cost - 0.33 0.20 0.14 0.05 0.04 0.03 0.03 0.03 0.01 % Of Sales - 0.51% 0.62% 0.71% 0.57% 0.52% 0.38% 0.83% 0.98% 0.84% Employee Cost - 35.83 20.59 13.67 6.51 5.46 5.32 2.35 1.79 0.49 % Of Sales - 55.34% 63.75% 69.01% 73.64% 70.54% 67.94% 64.92% 58.69% 41.18% Manufacturing Exp. - 0.43 0.15 0.09 0.01 0.06 0.02 0.02 0.01 0.31 % Of Sales - 0.66% 0.46% 0.45% 0.11% 0.78% 0.26% 0.55% 0.33% 26.05% General & Admin Exp. - 9.11 4.77 1.28 0.49 0.43 0.41 0.27 0.58 0.11 % Of Sales - 14.07% 14.77% 6.46% 5.54% 5.56% 5.24% 7.46% 19.02% 9.24% Selling & Distn. Exp. - 0.08 0.05 0.17 0.00 0.13 0.03 0.06 0.07 0.06 % Of Sales - 0.12% 0.15% 0.86% 0% 1.68% 0.38% 1.66% 2.30% 5.04% Miscellaneous Exp. - 0.15 0.00 0.00 0.01 0.31 0.21 0.66 0.11 0.04 % Of Sales - 0.23% 0% 0% 0.11% 4.01% 2.68% 18.23% 3.61% 3.36% EBITDA 28.97 18.08 5.81 3.43 1.48 1.06 0.67 0.23 0.47 0.17 EBITDA Margin 33.75% 27.93% 17.99% 17.31% 16.74% 13.70% 8.56% 6.35% 15.41% 14.29% Other Income 4.45 1.71 2.11 0.59 0.50 0.75 0.66 0.61 0.29 0.03 Interest 0.27 0.03 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 Depreciation 2.07 1.10 0.54 0.33 0.25 0.14 0.14 0.07 0.11 0.01 PBT 31.09 18.66 7.39 3.68 1.72 1.66 1.19 0.76 0.64 0.19 Tax 7.77 4.59 1.84 0.91 0.41 0.38 0.34 0.24 0.20 0.06 Tax Rate 24.99% 24.60% 24.90% 24.73% 23.84% 22.89% 28.57% 31.58% 31.25% 31.58% PAT 23.31 14.07 5.55 2.77 1.31 1.28 0.86 0.52 0.44 0.13 PAT before Minority Interest 23.31 14.07 5.55 2.77 1.31 1.28 0.86 0.52 0.44 0.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.16% 21.73% 17.18% 13.98% 14.82% 16.54% 10.98% 14.36% 14.43% 10.92% PAT Growth 65.67% 153.51% 100.36% 111.45% 2.34% 48.84% 65.38% 18.18% 238.46% EPS 12.53 7.56 2.98 1.49 0.70 0.69 0.46 0.28 0.24 0.07

Description TTM Mar 24
Net Sales - 83.05 Net Sales Growth - Cost Of Goods Sold - 17.14 Gross Profit - 65.90 GP Margin - 79.35% Total Expenditure - 63.18 Power & Fuel Cost - 0.33 % Of Sales - 0.40% Employee Cost - 35.83 % Of Sales - 43.14% Manufacturing Exp. - 0.43 % Of Sales - 0.52% General & Admin Exp. - 9.21 % Of Sales - 11.09% Selling & Distn. Exp. - 0.08 % Of Sales - 0.10% Miscellaneous Exp. - 0.15 % Of Sales - 0.18% EBITDA - 19.87 EBITDA Margin - 23.93% Other Income - 1.71 Interest - 0.03 Depreciation - 1.10 PBT - 20.44 Tax - 4.93 Tax Rate - 24.12% PAT - 15.51 PAT before Minority Interest - 15.51 Minority Interest - 0.00 PAT Margin - 18.68% PAT Growth - EPS - 8.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 33.52 19.37 13.90 11.29 10.01 8.74 7.86 7.45 5.13 Share Capital 18.58 10.32 6.88 6.88 6.88 6.88 6.88 6.88 5.00 Total Reserves 14.95 9.05 7.02 4.41 3.13 1.86 0.98 0.57 0.13 Non-Current Liabilities 2.76 0.45 0.39 0.21 0.15 0.13 0.11 0.01 0.01 Secured Loans 2.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.75 0.61 0.59 0.33 0.21 0.15 0.12 0.02 0.00 Current Liabilities 8.91 5.57 2.74 1.19 0.90 1.21 0.54 0.51 0.32 Trade Payables 0.62 1.33 0.34 0.54 0.37 0.75 0.24 0.25 0.08 Other Current Liabilities 0.77 0.55 0.38 0.10 0.07 0.08 0.04 0.04 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 7.52 3.69 2.02 0.55 0.46 0.38 0.27 0.22 0.21 Total Liabilities 45.19 25.39 17.03 12.69 11.06 10.08 8.51 7.97 5.46 Net Block 4.07 1.77 0.81 0.38 0.64 0.28 0.36 0.19 0.24 Gross Block 6.69 3.29 1.80 1.11 1.11 0.61 0.55 0.31 0.25 Accumulated Depreciation 2.62 1.52 0.99 0.72 0.47 0.33 0.19 0.12 0.01 Non Current Assets 4.34 1.89 0.84 0.41 0.67 2.76 2.69 2.37 2.26 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.02 Long Term Loans & Adv. 0.18 0.12 0.03 0.03 0.03 0.03 0.03 0.03 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 2.45 2.30 2.16 0.00 Current Assets 40.86 23.50 16.19 12.28 10.39 7.33 5.83 5.42 3.08 Current Investments 17.67 5.66 9.38 7.71 5.58 2.80 5.22 4.86 2.04 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 8.63 3.60 1.16 0.49 1.29 3.63 0.05 0.03 0.63 Cash & Bank 8.42 11.34 4.36 3.29 2.79 0.35 0.17 0.20 0.29 Other Current Assets 6.15 0.10 0.09 0.02 0.75 0.56 0.39 0.34 0.12 Short Term Loans & Adv. 6.02 2.80 1.21 0.76 0.71 0.54 0.38 0.26 0.12 Net Current Assets 31.95 17.93 13.45 11.09 9.49 6.12 5.28 4.91 2.76 Total Assets 45.20 25.39 17.03 12.69 11.06 10.09 8.52 7.96 5.47

Description Mar 24
Shareholder's Funds 34.96 Share Capital 18.58 Total Reserves 16.38 Non-Current Liabilities 2.76 Secured Loans 2.36 Unsecured Loans 0.00 Long Term Provisions 0.75 Current Liabilities 21.90 Trade Payables 13.25 Other Current Liabilities 0.79 Short Term Borrowings 0.00 Short Term Provisions 7.86 Total Liabilities 59.62 Net Block 4.07 Gross Block 6.69 Accumulated Depreciation 2.62 Non Current Assets 4.24 Capital Work in Progress 0.00 Non Current Investment 0.00 Long Term Loans & Adv. 0.18 Other Non Current Assets 0.00 Current Assets 55.38 Current Investments 17.67 Inventories 0.00 Sundry Debtors 22.44 Cash & Bank 9.11 Other Current Assets 6.17 Short Term Loans & Adv. 6.04 Net Current Assets 33.48 Total Assets 59.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 9.32 4.08 1.30 0.16 -0.13 -0.40 -0.28 -2.19 -2.45 PBT 18.66 7.39 3.68 1.72 1.66 1.19 0.76 0.64 0.19 Adjustment 0.20 -0.19 -0.40 -0.12 -0.36 -0.48 -0.54 -0.16 0.01 Changes in Working Capital -4.70 -2.18 -1.52 -1.02 -1.08 -0.87 -0.30 -2.61 -2.65 Cash after chg. in Working capital 14.16 5.02 1.77 0.58 0.22 -0.16 -0.07 -2.14 -2.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.85 -0.94 -0.47 -0.42 -0.34 -0.25 -0.21 -0.05 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -14.57 2.91 -0.23 0.35 -0.02 0.59 0.27 0.22 -0.22 Net Fixed Assets -3.40 -1.49 -0.69 0.00 -0.50 -0.06 -0.24 -0.06 Net Investments -12.10 3.72 -1.67 -2.13 -2.78 2.42 -0.36 -0.80 Others 0.93 0.68 2.13 2.48 3.26 -1.77 0.87 1.08 Cash from Financing Activity 2.32 0.00 0.00 0.00 0.00 0.00 -0.01 1.87 5.00 Net Cash Inflow / Outflow -2.92 6.99 1.06 0.51 -0.14 0.18 -0.03 -0.10 2.33 Opening Cash & Equivalents 11.34 4.36 3.29 2.79 2.93 0.17 0.20 0.29 0.00 Closing Cash & Equivalent 8.42 11.34 4.36 3.29 2.79 0.35 0.17 0.20 2.33

Description Mar 24
Cash From Operating Activity 9.92 PBT 20.44 Adjustment 0.19 Changes in Working Capital -5.87 Cash after chg. in Working capital 14.76 Interest Paid 0.00 Tax Paid -4.85 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -14.47 Net Fixed Assets Net Investments Others Cash from Financing Activity 2.32 Net Cash Inflow / Outflow -2.23 Opening Cash & Equivalents 11.34 Closing Cash & Equivalent 9.11

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 18.05 10.43 7.48 10.94 14.55 12.70 11.43 10.58 10.01 ROA 39.87% 26.17% 18.66% 11.02% 12.10% 9.21% 6.30% 6.56% 2.39% ROE 53.22% 33.37% 22.01% 12.29% 13.65% 10.32% 6.86% 7.17% 2.61% ROCE 67.68% 44.42% 29.27% 16.18% 17.73% 14.41% 10.19% 10.49% 3.78% Fixed Asset Turnover 12.97 12.69 13.65 7.96 8.98 13.49 8.42 11.02 4.85 Receivable days 34.46 26.86 15.22 36.76 115.89 85.62 3.87 39.64 194.39 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 491.79 417.67 155.11 570.34 33.57 26.97 35.02 30.18 35.03 Cash Conversion Cycle -457.33 -390.81 -139.89 -533.58 82.32 58.65 -31.15 9.46 159.36 Total Debt/Equity 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 608.93 2309.19 1602.87 5742.67 -929.22 441.00 79.53 113.36 803.58

Description Mar 24
Book Value (Rs.) 18.82 ROA 26.02% ROE 44.38% ROCE 54.88% Fixed Asset Turnover 12.42 Receivable days 98.62 Inventory Days 0.00 Payable days 282.10 Cash Conversion Cycle -183.48 Total Debt/Equity 0.07 Interest Cover 614.92

Top Investors:

krishnanandan shyambihari singh

infinium motors (gujarat) pvt ltd

malav ajitbhai mehta

goodness consultancy llp

sonal rahul gadiya

bharat bhupendrakumar thaker

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback