Nifty

:

22620.40

Sensex

:

74398.48

50.05 (0.22%)
59.04 (0.08%)

Login

Nifty
Sensex

:
:

22620.40
74398.48

50.05 (0.22%)
59.04 (0.08%)

Nintec Systems Ltd.

IT - Software

Rating :

80/99

BSE: 539843 | NSE: NINSYS

Watchlist

NSE BSE

430.75

25-Apr-2024

Open
High
Low
Previous Close

445.00
445.00
420.65
442.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7107
30.79
649.15
192.22

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

811.21
71.65
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

809.54
N/A
28.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
32.77
54.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
54.04
31.46

PAT CAGR (%)

10 Years
5 Years
3 Years

-
45.20
61.81

P:E (Median)

8 Years
5 Years
3 Years

80.88
88.63
97.24

P:BV (Average)

8 Years
5 Years
3 Years

18.83
18.83
20.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

50.09
59.40
66.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 17.48 8.93 95.74% 14.81 6.54 126.45% 13.14 6.42 104.67% 10.41 6.02 72.92%
Expenses 12.95 7.32 76.91% 10.52 5.16 103.88% 9.51 4.89 94.48% 9.12 5.04 80.95%
EBITDA 4.54 1.61 181.99% 4.29 1.38 210.87% 3.63 1.53 137.25% 1.29 0.98 31.63%
EBIDTM 25.95% 18.00% 28.94% 21.14% 27.63% 23.85% 12.42% 16.30%
Other Income 0.41 0.28 46.43% 0.37 0.33 12.12% 0.18 0.18 0.00% 1.32 0.18 633.33%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.26 0.12 116.67% 0.25 0.09 177.78% 0.23 0.09 155.56% 0.23 0.08 187.50%
PBT 4.68 1.76 165.91% 4.40 1.62 171.60% 3.58 1.62 120.99% 2.38 1.08 120.37%
Tax 1.26 0.55 129.09% 1.12 0.42 166.67% 0.89 0.40 122.50% 0.46 0.23 100.00%
PAT 3.42 1.21 182.64% 3.29 1.20 174.17% 2.69 1.22 120.49% 1.92 0.85 125.88%
PATM 19.58% 13.54% 22.20% 18.38% 20.46% 18.96% 18.46% 14.09%
EPS 1.84 0.65 183.08% 1.77 0.65 172.31% 1.45 0.65 123.08% 1.03 0.46 123.91%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 23.16 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 18.08 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 5.08 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 21.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.41 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.26 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 5.23 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 1.36 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 3.87 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 16.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 2.08 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 55.84 32.30 19.81 8.84 7.74 7.83 3.62 3.05 1.19 Net Sales Growth 100.07% 63.05% 124.10% 14.21% -1.15% 116.30% 18.69% 156.30% Cost Of Goods Sold 0.69 0.73 1.03 0.29 0.26 1.14 0.00 0.00 0.00 Gross Profit 55.15 31.57 18.77 8.55 7.48 6.69 3.62 3.05 1.19 GP Margin 98.77% 97.74% 94.75% 96.72% 96.64% 85.44% 100% 100% 100% Total Expenditure 42.10 26.49 16.38 7.36 6.68 7.16 3.39 2.58 1.02 Power & Fuel Cost - 0.20 0.14 0.05 0.04 0.03 0.03 0.03 0.01 % Of Sales - 0.62% 0.71% 0.57% 0.52% 0.38% 0.83% 0.98% 0.84% Employee Cost - 20.59 13.67 6.51 5.46 5.32 2.35 1.79 0.49 % Of Sales - 63.75% 69.01% 73.64% 70.54% 67.94% 64.92% 58.69% 41.18% Manufacturing Exp. - 0.15 0.09 0.01 0.06 0.02 0.02 0.01 0.31 % Of Sales - 0.46% 0.45% 0.11% 0.78% 0.26% 0.55% 0.33% 26.05% General & Admin Exp. - 4.77 1.28 0.49 0.43 0.41 0.27 0.58 0.11 % Of Sales - 14.77% 6.46% 5.54% 5.56% 5.24% 7.46% 19.02% 9.24% Selling & Distn. Exp. - 0.05 0.17 0.00 0.13 0.03 0.06 0.07 0.06 % Of Sales - 0.15% 0.86% 0% 1.68% 0.38% 1.66% 2.30% 5.04% Miscellaneous Exp. - 0.00 0.00 0.01 0.31 0.21 0.66 0.11 0.04 % Of Sales - 0% 0% 0.11% 4.01% 2.68% 18.23% 3.61% 3.36% EBITDA 13.75 5.81 3.43 1.48 1.06 0.67 0.23 0.47 0.17 EBITDA Margin 24.62% 17.99% 17.31% 16.74% 13.70% 8.56% 6.35% 15.41% 14.29% Other Income 2.28 2.11 0.59 0.50 0.75 0.66 0.61 0.29 0.03 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 Depreciation 0.97 0.54 0.33 0.25 0.14 0.14 0.07 0.11 0.01 PBT 15.04 7.39 3.68 1.72 1.66 1.19 0.76 0.64 0.19 Tax 3.73 1.84 0.91 0.41 0.38 0.34 0.24 0.20 0.06 Tax Rate 24.80% 24.90% 24.73% 23.84% 22.89% 28.57% 31.58% 31.25% 31.58% PAT 11.32 5.55 2.77 1.31 1.28 0.86 0.52 0.44 0.13 PAT before Minority Interest 11.32 5.55 2.77 1.31 1.28 0.86 0.52 0.44 0.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.27% 17.18% 13.98% 14.82% 16.54% 10.98% 14.36% 14.43% 10.92% PAT Growth 152.68% 100.36% 111.45% 2.34% 48.84% 65.38% 18.18% 238.46% EPS 6.09 2.98 1.49 0.70 0.69 0.46 0.28 0.24 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 19.37 13.90 11.29 10.01 8.74 7.86 7.45 5.13 Share Capital 10.32 6.88 6.88 6.88 6.88 6.88 6.88 5.00 Total Reserves 9.05 7.02 4.41 3.13 1.86 0.98 0.57 0.13 Non-Current Liabilities 0.45 0.39 0.21 0.15 0.13 0.11 0.01 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.61 0.59 0.33 0.21 0.15 0.12 0.02 0.00 Current Liabilities 5.57 2.74 1.19 0.90 1.21 0.54 0.51 0.32 Trade Payables 1.33 0.34 0.54 0.37 0.75 0.24 0.25 0.08 Other Current Liabilities 0.55 0.38 0.10 0.07 0.08 0.04 0.04 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 3.69 2.02 0.55 0.46 0.38 0.27 0.22 0.21 Total Liabilities 25.39 17.03 12.69 11.06 10.08 8.51 7.97 5.46 Net Block 1.77 0.81 0.38 0.64 0.28 0.36 0.19 0.24 Gross Block 3.29 1.80 1.11 1.11 0.61 0.55 0.31 0.25 Accumulated Depreciation 1.52 0.99 0.72 0.47 0.33 0.19 0.12 0.01 Non Current Assets 1.89 0.84 0.41 0.67 2.76 2.69 2.37 2.26 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.02 Long Term Loans & Adv. 0.12 0.03 0.03 0.03 0.03 0.03 0.03 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 2.45 2.30 2.16 0.00 Current Assets 23.50 16.19 12.28 10.39 7.33 5.83 5.42 3.08 Current Investments 5.66 9.38 7.71 5.58 2.80 5.22 4.86 2.04 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 3.60 1.16 0.49 1.29 3.63 0.05 0.03 0.63 Cash & Bank 11.34 4.36 3.29 2.79 0.35 0.17 0.20 0.29 Other Current Assets 2.90 0.09 0.02 0.04 0.56 0.39 0.34 0.12 Short Term Loans & Adv. 2.80 1.21 0.76 0.71 0.54 0.38 0.26 0.12 Net Current Assets 17.93 13.45 11.09 9.49 6.12 5.28 4.91 2.76 Total Assets 25.39 17.03 12.69 11.06 10.09 8.52 7.96 5.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 7.80 1.30 0.16 -0.13 -0.40 -0.28 -2.19 -2.45 PBT 7.39 3.68 1.72 1.66 1.19 0.76 0.64 0.19 Adjustment -0.19 -0.40 -0.12 -0.36 -0.48 -0.54 -0.16 0.01 Changes in Working Capital 1.54 -1.52 -1.02 -1.08 -0.87 -0.30 -2.61 -2.65 Cash after chg. in Working capital 8.74 1.77 0.58 0.22 -0.16 -0.07 -2.14 -2.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.94 -0.47 -0.42 -0.34 -0.25 -0.21 -0.05 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.81 -0.23 0.35 -0.02 0.59 0.27 0.22 -0.22 Net Fixed Assets -1.49 -0.69 0.00 -0.50 -0.06 -0.24 -0.06 Net Investments 3.72 -1.67 -2.13 -2.78 2.42 -0.36 -0.80 Others -3.04 2.13 2.48 3.26 -1.77 0.87 1.08 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 -0.01 1.87 5.00 Net Cash Inflow / Outflow 6.99 1.06 0.51 -0.14 0.18 -0.03 -0.10 2.33 Opening Cash & Equivalents 4.36 3.29 2.79 2.93 0.17 0.20 0.29 0.00 Closing Cash & Equivalent 11.34 4.36 3.29 2.79 0.35 0.17 0.20 2.33

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.43 7.48 10.94 14.55 12.70 11.43 10.58 10.01 ROA 26.17% 18.66% 11.02% 12.10% 9.21% 6.30% 6.56% 2.39% ROE 33.37% 22.01% 12.29% 13.65% 10.32% 6.86% 7.17% 2.61% ROCE 44.42% 29.27% 16.18% 17.73% 14.41% 10.19% 10.49% 3.78% Fixed Asset Turnover 12.69 13.65 7.96 8.98 13.49 8.42 11.02 4.85 Receivable days 26.86 15.22 36.76 115.89 85.62 3.87 39.64 194.39 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 417.67 155.11 570.34 33.57 26.97 35.02 30.18 35.03 Cash Conversion Cycle -390.81 -139.89 -533.58 82.32 58.65 -31.15 9.46 159.36 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 2309.19 1602.87 5742.67 -929.22 441.00 79.53 113.36 803.58

Top Investors:

sonal rahul gadiya

krishnanandan shyambihari singh

sanjay k tiwari

infinium motors (gujarat) pvt ltd

o3 developers private limited

roshniben bhaveshbhai shah

Annual Reports:

News Update:

Nintec Systems - Quarterly Results
12th Feb 2024, 16:19 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback