Nifty

:

25239.10

Sensex

:

82380.69

169.90 (0.68%)
594.95 (0.73%)

Login

Nifty
Sensex

:
:

25239.10
82380.69

169.90 (0.68%)
594.95 (0.73%)

Nintec Systems Ltd.

IT - Software

Rating :

66/99

BSE: 539843 | NSE: NINSYS

Watchlist

NSE BSE

447.60

16-Sep-2025

Open
High
Low
Previous Close

441.55
452.75
438.3
444.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2352
1046541.25
690.9
406.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

836.66
29.38
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

812.57
N/A
12.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

53.40
57.56
38.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

67.16
81.26
37.89

PAT CAGR (%)

10 Years
5 Years
3 Years

68.02
77.85
61.34

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 23.39 20.64 13.32% 23.20 19.31 20.15% 21.26 17.48 21.62% 20.74 14.81 40.04%
Expenses 16.33 14.27 14.44% 16.05 13.62 17.84% 13.10 12.95 1.16% 13.46 10.52 27.95%
EBITDA 7.05 6.37 10.68% 7.15 5.69 25.66% 8.17 4.54 79.96% 7.28 4.29 69.70%
EBIDTM 30.16% 30.86% 30.82% 29.45% 38.40% 25.95% 35.12% 28.94%
Other Income 2.40 0.55 336.36% 2.07 0.69 200.00% 0.83 0.41 102.44% 1.00 0.37 170.27%
Interest 0.07 0.07 0.00% 0.06 0.03 100.00% 0.07 0.00 0 0.07 0.00 0
Depreciation 0.60 0.38 57.89% 0.65 0.35 85.71% 0.63 0.26 142.31% 0.41 0.25 64.00%
PBT 8.79 6.48 35.65% 8.51 6.00 41.83% 8.30 4.68 77.35% 7.80 4.40 77.27%
Tax 2.16 1.57 37.58% 2.07 1.33 55.64% 2.25 1.26 78.57% 1.88 1.12 67.86%
PAT 6.63 4.90 35.31% 6.43 4.67 37.69% 6.05 3.42 76.90% 5.93 3.29 80.24%
PATM 28.36% 23.76% 27.72% 24.19% 28.45% 19.58% 28.57% 22.20%
EPS 3.57 2.64 35.23% 3.46 2.51 37.85% 3.25 1.84 76.63% 3.19 1.77 80.23%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 38.83 32.88 18.10% 37.85 31.93 18.54% 35.19 23.16 51.94% 33.88 0.00 0
Expenses 30.40 25.40 19.69% 29.52 25.01 18.03% 26.31 18.08 45.52% 25.68 0.00 0
EBITDA 8.43 7.48 12.70% 8.33 6.92 20.38% 8.88 5.08 74.80% 8.21 0.00 0
EBIDTM 21.71% 22.76% 22.00% 21.68% 25.24% 21.94% 24.22% 0.00%
Other Income 2.40 0.55 336.36% 2.07 0.69 200.00% 0.83 0.41 102.44% 1.00 0.00 0
Interest 0.07 0.07 0.00% 0.06 0.03 100.00% 0.08 0.00 0 0.10 0.00 0
Depreciation 0.60 0.38 57.89% 0.65 0.35 85.71% 0.63 0.26 142.31% 0.41 0.00 0
PBT 10.16 7.59 33.86% 9.68 7.23 33.89% 9.01 5.23 72.28% 8.70 0.00 0
Tax 2.51 1.86 34.95% 2.34 1.56 50.00% 2.28 1.36 67.65% 2.19 0.00 0
PAT 7.65 5.73 33.51% 7.35 5.67 29.63% 6.73 3.87 73.90% 6.51 0.00 0
PATM 19.71% 17.44% 19.41% 17.76% 19.13% 16.69% 19.22% 0.00%
EPS 4.12 3.09 33.33% 3.95 3.05 29.51% 3.62 2.08 74.04% 3.51 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 88.59 85.85 64.74 32.30 19.81 8.84 7.74 7.83 3.62 3.05 1.19 Net Sales Growth 22.63% 32.61% 100.43% 63.05% 124.10% 14.21% -1.15% 116.30% 18.69% 156.30% Cost Of Goods Sold 1.28 1.06 0.72 0.73 1.03 0.29 0.26 1.14 0.00 0.00 0.00 Gross Profit 87.31 84.79 64.02 31.57 18.77 8.55 7.48 6.69 3.62 3.05 1.19 GP Margin 98.56% 98.77% 98.89% 97.74% 94.75% 96.72% 96.64% 85.44% 100% 100% 100% Total Expenditure 58.94 56.89 46.66 26.49 16.38 7.36 6.68 7.16 3.39 2.58 1.02 Power & Fuel Cost - 0.46 0.33 0.20 0.14 0.05 0.04 0.03 0.03 0.03 0.01 % Of Sales - 0.54% 0.51% 0.62% 0.71% 0.57% 0.52% 0.38% 0.83% 0.98% 0.84% Employee Cost - 45.09 35.83 20.59 13.67 6.51 5.46 5.32 2.35 1.79 0.49 % Of Sales - 52.52% 55.34% 63.75% 69.01% 73.64% 70.54% 67.94% 64.92% 58.69% 41.18% Manufacturing Exp. - 0.53 0.43 0.15 0.09 0.01 0.06 0.02 0.02 0.01 0.31 % Of Sales - 0.62% 0.66% 0.46% 0.45% 0.11% 0.78% 0.26% 0.55% 0.33% 26.05% General & Admin Exp. - 9.47 9.11 4.77 1.28 0.49 0.43 0.41 0.27 0.58 0.11 % Of Sales - 11.03% 14.07% 14.77% 6.46% 5.54% 5.56% 5.24% 7.46% 19.02% 9.24% Selling & Distn. Exp. - 0.07 0.08 0.05 0.17 0.00 0.13 0.03 0.06 0.07 0.06 % Of Sales - 0.08% 0.12% 0.15% 0.86% 0% 1.68% 0.38% 1.66% 2.30% 5.04% Miscellaneous Exp. - 0.21 0.15 0.00 0.00 0.01 0.31 0.21 0.66 0.11 0.06 % Of Sales - 0.24% 0.23% 0% 0% 0.11% 4.01% 2.68% 18.23% 3.61% 3.36% EBITDA 29.65 28.96 18.08 5.81 3.43 1.48 1.06 0.67 0.23 0.47 0.17 EBITDA Margin 33.47% 33.73% 27.93% 17.99% 17.31% 16.74% 13.70% 8.56% 6.35% 15.41% 14.29% Other Income 6.30 4.47 1.71 2.11 0.59 0.50 0.75 0.66 0.61 0.29 0.03 Interest 0.27 0.27 0.03 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 Depreciation 2.29 2.07 1.10 0.54 0.33 0.25 0.14 0.14 0.07 0.11 0.01 PBT 33.40 31.09 18.66 7.39 3.68 1.72 1.66 1.19 0.76 0.64 0.19 Tax 8.36 7.78 4.59 1.84 0.91 0.41 0.38 0.34 0.24 0.20 0.06 Tax Rate 25.03% 25.02% 24.60% 24.90% 24.73% 23.84% 22.89% 28.57% 31.58% 31.25% 31.58% PAT 25.04 23.31 14.07 5.55 2.77 1.31 1.28 0.86 0.52 0.44 0.13 PAT before Minority Interest 25.04 23.31 14.07 5.55 2.77 1.31 1.28 0.86 0.52 0.44 0.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 28.27% 27.15% 21.73% 17.18% 13.98% 14.82% 16.54% 10.98% 14.36% 14.43% 10.92% PAT Growth 53.81% 65.67% 153.51% 100.36% 111.45% 2.34% 48.84% 65.38% 18.18% 238.46% EPS 13.46 12.53 7.56 2.98 1.49 0.70 0.69 0.46 0.28 0.24 0.07

Description TTM Mar 25 Mar 24
Net Sales - 139.80 83.05 Net Sales Growth - 68.33% Cost Of Goods Sold - 50.46 17.14 Gross Profit - 89.34 65.90 GP Margin - 63.91% 79.35% Total Expenditure - 106.92 63.18 Power & Fuel Cost - 0.46 0.33 % Of Sales - 0.33% 0.40% Employee Cost - 45.09 35.83 % Of Sales - 32.25% 43.14% Manufacturing Exp. - 0.53 0.43 % Of Sales - 0.38% 0.52% General & Admin Exp. - 10.09 9.21 % Of Sales - 7.22% 11.09% Selling & Distn. Exp. - 0.07 0.08 % Of Sales - 0.05% 0.10% Miscellaneous Exp. - 0.21 0.15 % Of Sales - 0.15% 0.18% EBITDA - 32.88 19.87 EBITDA Margin - 23.52% 23.93% Other Income - 4.47 1.71 Interest - 0.30 0.03 Depreciation - 2.07 1.10 PBT - 34.99 20.44 Tax - 8.67 4.93 Tax Rate - 24.78% 24.12% PAT - 26.32 15.51 PAT before Minority Interest - 26.32 15.51 Minority Interest - 0.00 0.00 PAT Margin - 18.83% 18.68% PAT Growth - 69.70% EPS - 14.15 8.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 56.80 33.52 19.37 13.90 11.29 10.01 8.74 7.86 7.45 5.13 Share Capital 18.58 18.58 10.32 6.88 6.88 6.88 6.88 6.88 6.88 5.00 Total Reserves 38.23 14.95 9.05 7.02 4.41 3.13 1.86 0.98 0.57 0.13 Non-Current Liabilities 2.47 2.76 0.45 0.39 0.21 0.15 0.13 0.11 0.01 0.01 Secured Loans 2.11 2.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.93 0.75 0.61 0.59 0.33 0.21 0.15 0.12 0.02 0.00 Current Liabilities 13.11 8.91 5.57 2.74 1.19 0.90 1.21 0.54 0.51 0.32 Trade Payables 0.77 0.62 1.33 0.34 0.54 0.37 0.75 0.24 0.25 0.08 Other Current Liabilities 0.84 0.77 0.55 0.38 0.10 0.07 0.08 0.04 0.04 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 11.50 7.52 3.69 2.02 0.55 0.46 0.38 0.27 0.22 0.21 Total Liabilities 72.38 45.19 25.39 17.03 12.69 11.06 10.08 8.51 7.97 5.46 Net Block 7.39 4.07 1.77 0.81 0.38 0.64 0.28 0.36 0.19 0.24 Gross Block 12.07 6.69 3.29 1.80 1.11 1.11 0.61 0.55 0.31 0.25 Accumulated Depreciation 4.69 2.62 1.52 0.99 0.72 0.47 0.33 0.19 0.12 0.01 Non Current Assets 7.66 4.34 1.89 0.84 0.41 0.67 2.76 2.69 2.37 2.26 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.09 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.02 Long Term Loans & Adv. 0.19 0.18 0.12 0.03 0.03 0.03 0.03 0.03 0.03 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 2.45 2.30 2.16 0.00 Current Assets 64.72 40.86 23.50 16.19 12.28 10.39 7.33 5.83 5.42 3.08 Current Investments 20.41 17.67 5.66 9.38 7.71 5.58 2.80 5.22 4.86 2.04 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 10.62 8.63 3.60 1.16 0.49 1.29 3.63 0.05 0.03 0.63 Cash & Bank 24.13 8.42 11.34 4.36 3.29 2.79 0.35 0.17 0.20 0.29 Other Current Assets 9.57 0.13 0.10 0.09 0.78 0.75 0.56 0.39 0.34 0.12 Short Term Loans & Adv. 8.84 6.02 2.80 1.21 0.76 0.71 0.54 0.38 0.26 0.12 Net Current Assets 51.61 31.95 17.93 13.45 11.09 9.49 6.12 5.28 4.91 2.76 Total Assets 72.38 45.20 25.39 17.03 12.69 11.06 10.09 8.52 7.96 5.47

Description Mar 25 Mar 24
Shareholder's Funds 61.35 34.96 Share Capital 18.58 18.58 Total Reserves 42.77 16.38 Non-Current Liabilities 2.47 2.76 Secured Loans 2.11 2.36 Unsecured Loans 0.00 0.00 Long Term Provisions 0.93 0.75 Current Liabilities 48.95 21.90 Trade Payables 35.86 13.25 Other Current Liabilities 1.01 0.79 Short Term Borrowings 0.00 0.00 Short Term Provisions 12.07 7.86 Total Liabilities 112.77 59.62 Net Block 7.39 4.07 Gross Block 12.07 6.69 Accumulated Depreciation 4.69 2.62 Non Current Assets 7.57 4.24 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.19 0.18 Other Non Current Assets 0.00 0.00 Current Assets 105.19 55.38 Current Investments 20.41 17.67 Inventories 0.00 0.00 Sundry Debtors 49.01 22.44 Cash & Bank 26.20 9.11 Other Current Assets 9.57 0.13 Short Term Loans & Adv. 8.84 6.04 Net Current Assets 56.25 33.48 Total Assets 112.76 59.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 22.34 9.32 4.08 1.30 0.16 -0.13 -0.40 -0.28 -2.19 -2.45 PBT 31.09 18.66 7.39 3.68 1.72 1.66 1.19 0.76 0.64 0.19 Adjustment 0.28 0.20 -0.19 -0.40 -0.12 -0.36 -0.48 -0.54 -0.16 0.01 Changes in Working Capital -1.68 -4.70 -2.18 -1.52 -1.02 -1.08 -0.87 -0.30 -2.61 -2.65 Cash after chg. in Working capital 29.69 14.16 5.02 1.77 0.58 0.22 -0.16 -0.07 -2.14 -2.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.35 -4.85 -0.94 -0.47 -0.42 -0.34 -0.25 -0.21 -0.05 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.14 -14.57 2.91 -0.23 0.35 -0.02 0.59 0.27 0.22 -0.22 Net Fixed Assets -5.38 -3.40 -1.49 -0.69 0.00 -0.50 -0.06 -0.24 -0.06 Net Investments -2.74 -12.10 3.72 -1.67 -2.13 -2.78 2.42 -0.36 -0.80 Others 1.98 0.93 0.68 2.13 2.48 3.26 -1.77 0.87 1.08 Cash from Financing Activity -0.49 2.32 0.00 0.00 0.00 0.00 0.00 -0.01 1.87 5.00 Net Cash Inflow / Outflow 15.71 -2.92 6.99 1.06 0.51 -0.14 0.18 -0.03 -0.10 2.33 Opening Cash & Equivalents 8.42 11.34 4.36 3.29 2.79 2.93 0.17 0.20 0.29 0.00 Closing Cash & Equivalent 24.13 8.42 11.34 4.36 3.29 2.79 0.35 0.17 0.20 2.33

Description Mar 25 Mar 24
Cash From Operating Activity 23.73 9.91 PBT 34.99 20.44 Adjustment 0.38 0.18 Changes in Working Capital -3.61 -5.87 Cash after chg. in Working capital 31.75 14.75 Interest Paid 0.00 0.00 Tax Paid -8.02 -4.85 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -6.14 -14.47 Net Fixed Assets -5.38 Net Investments -2.74 Others 1.98 Cash from Financing Activity -0.49 2.34 Net Cash Inflow / Outflow 17.10 -2.23 Opening Cash & Equivalents 9.11 11.34 Closing Cash & Equivalent 26.20 9.11

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 30.58 18.05 10.43 7.48 10.94 14.55 12.70 11.43 10.58 10.01 ROA 39.65% 39.87% 26.17% 18.66% 11.02% 12.10% 9.21% 6.30% 6.56% 2.39% ROE 51.62% 53.22% 33.37% 22.01% 12.29% 13.65% 10.32% 6.86% 7.17% 2.61% ROCE 66.17% 67.68% 44.42% 29.27% 16.18% 17.73% 14.41% 10.19% 10.49% 3.78% Fixed Asset Turnover 9.15 12.97 12.69 13.65 7.96 8.98 13.49 8.42 11.02 4.85 Receivable days 40.91 34.46 26.86 15.22 36.76 115.89 85.62 3.87 39.64 194.39 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 240.54 491.79 417.67 155.11 570.34 33.57 26.97 35.02 30.18 35.03 Cash Conversion Cycle -199.62 -457.33 -390.81 -139.89 -533.58 82.32 58.65 -31.15 9.46 159.36 Total Debt/Equity 0.04 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 116.80 608.93 2309.19 1602.87 5742.67 -929.22 441.00 79.53 113.36 803.58

Description Mar 25 Mar 24
Book Value (Rs.) 33.02 18.82 ROA 30.54% 26.02% ROE 54.66% 44.38% ROCE 70.04% 54.88% Fixed Asset Turnover 14.91 12.42 Receivable days 93.26 98.62 Inventory Days 0.00 0.00 Payable days 177.62 282.10 Cash Conversion Cycle -84.35 -183.48 Total Debt/Equity 0.03 0.07 Interest Cover 117.40 614.92

Top Investors:

krishnanandan shyambihari singh

infinium motors (gujarat) pvt ltd

malav ajitbhai mehta

goodness consultancy llp

sonal rahul gadiya

bharat bhupendrakumar thaker

Annual Reports:

News Update:

Nintec Systems - Quarterly Results
12th Aug 2025, 16:55 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback