Nintec Systems, 539843, NINSYS Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,338.49
41.81
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,301.58
N/A
14.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

53.40
57.56
38.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

67.16
81.26
37.89

PAT CAGR (%)

10 Years
5 Years
3 Years

68.02
77.85
61.34

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 26.98 23.20 16.29% 26.15 21.26 23.00% 25.17 20.74 21.36% 23.39 20.64 13.32%
Expenses 14.37 16.05 -10.47% 16.45 13.10 25.57% 16.39 13.46 21.77% 16.33 14.27 14.44%
EBITDA 12.61 7.15 76.36% 9.70 8.17 18.73% 8.78 7.28 20.60% 7.05 6.37 10.68%
EBIDTM 46.74% 30.82% 37.10% 38.40% 34.87% 35.12% 30.16% 30.86%
Other Income -1.31 2.07 - 0.05 0.83 -93.98% 0.83 1.00 -17.00% 2.40 0.55 336.36%
Interest 0.13 0.06 116.67% 0.06 0.07 -14.29% 0.07 0.07 0.00% 0.07 0.07 0.00%
Depreciation 0.64 0.65 -1.54% 0.65 0.63 3.17% 0.63 0.41 53.66% 0.60 0.38 57.89%
PBT 10.54 8.51 23.85% 9.05 8.30 9.04% 8.91 7.80 14.23% 8.79 6.48 35.65%
Tax 2.79 2.07 34.78% 2.29 2.25 1.78% 2.25 1.88 19.68% 2.16 1.57 37.58%
PAT 7.74 6.43 20.37% 6.76 6.05 11.74% 6.66 5.93 12.31% 6.63 4.90 35.31%
PATM 28.69% 27.72% 25.85% 28.45% 26.47% 28.57% 28.36% 23.76%
EPS 4.16 3.46 20.23% 3.63 3.25 11.69% 3.58 3.19 12.23% 3.57 2.64 35.23%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 46.37 37.85 22.51% 43.29 35.19 23.02% 41.69 33.88 23.05% 38.83 32.88 18.10%
Expenses 32.42 29.52 9.82% 32.22 26.31 22.46% 31.45 25.68 22.47% 30.40 25.40 19.69%
EBITDA 13.95 8.33 67.47% 11.06 8.88 24.55% 10.25 8.21 24.85% 8.43 7.48 12.70%
EBIDTM 30.08% 22.00% 25.56% 25.24% 24.58% 24.22% 21.71% 22.76%
Other Income -1.31 2.07 - 0.05 0.83 -93.98% 0.83 1.00 -17.00% 2.40 0.55 336.36%
Interest 0.13 0.06 116.67% 0.06 0.08 -25.00% 0.07 0.10 -30.00% 0.07 0.07 0.00%
Depreciation 0.64 0.65 -1.54% 0.65 0.63 3.17% 0.63 0.41 53.66% 0.60 0.38 57.89%
PBT 11.87 9.68 22.62% 10.40 9.01 15.43% 10.37 8.70 19.20% 10.16 7.59 33.86%
Tax 3.13 2.34 33.76% 2.66 2.28 16.67% 2.50 2.19 14.16% 2.51 1.86 34.95%
PAT 8.74 7.35 18.91% 7.75 6.73 15.16% 7.87 6.51 20.89% 7.65 5.73 33.51%
PATM 18.85% 19.41% 17.90% 19.13% 18.88% 19.22% 19.71% 17.44%
EPS 4.71 3.95 19.24% 4.17 3.62 15.19% 4.24 3.51 20.80% 4.12 3.09 33.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 101.69 85.85 64.74 32.30 19.81 8.84 7.74 7.83 3.62 3.05 1.19 Net Sales Growth 18.46% 32.61% 100.43% 63.05% 124.10% 14.21% -1.15% 116.30% 18.69% 156.30% Cost Of Goods Sold 0.81 1.06 0.72 0.73 1.03 0.29 0.26 1.14 0.00 0.00 0.00 Gross Profit 100.88 84.79 64.02 31.57 18.77 8.55 7.48 6.69 3.62 3.05 1.19 GP Margin 99.20% 98.77% 98.89% 97.74% 94.75% 96.72% 96.64% 85.44% 100% 100% 100% Total Expenditure 63.54 56.89 46.66 26.49 16.38 7.36 6.68 7.16 3.39 2.58 1.02 Power & Fuel Cost - 0.46 0.33 0.20 0.14 0.05 0.04 0.03 0.03 0.03 0.01 % Of Sales - 0.54% 0.51% 0.62% 0.71% 0.57% 0.52% 0.38% 0.83% 0.98% 0.84% Employee Cost - 45.09 35.83 20.59 13.67 6.51 5.46 5.32 2.35 1.79 0.49 % Of Sales - 52.52% 55.34% 63.75% 69.01% 73.64% 70.54% 67.94% 64.92% 58.69% 41.18% Manufacturing Exp. - 0.53 0.43 0.15 0.09 0.01 0.06 0.02 0.02 0.01 0.31 % Of Sales - 0.62% 0.66% 0.46% 0.45% 0.11% 0.78% 0.26% 0.55% 0.33% 26.05% General & Admin Exp. - 9.47 9.11 4.77 1.28 0.49 0.43 0.41 0.27 0.58 0.11 % Of Sales - 11.03% 14.07% 14.77% 6.46% 5.54% 5.56% 5.24% 7.46% 19.02% 9.24% Selling & Distn. Exp. - 0.07 0.08 0.05 0.17 0.00 0.13 0.03 0.06 0.07 0.06 % Of Sales - 0.08% 0.12% 0.15% 0.86% 0% 1.68% 0.38% 1.66% 2.30% 5.04% Miscellaneous Exp. - 0.21 0.15 0.00 0.00 0.01 0.31 0.21 0.66 0.11 0.06 % Of Sales - 0.24% 0.23% 0% 0% 0.11% 4.01% 2.68% 18.23% 3.61% 3.36% EBITDA 38.14 28.96 18.08 5.81 3.43 1.48 1.06 0.67 0.23 0.47 0.17 EBITDA Margin 37.51% 33.73% 27.93% 17.99% 17.31% 16.74% 13.70% 8.56% 6.35% 15.41% 14.29% Other Income 1.97 4.47 1.71 2.11 0.59 0.50 0.75 0.66 0.61 0.29 0.03 Interest 0.33 0.27 0.03 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 Depreciation 2.52 2.07 1.10 0.54 0.33 0.25 0.14 0.14 0.07 0.11 0.01 PBT 37.29 31.09 18.66 7.39 3.68 1.72 1.66 1.19 0.76 0.64 0.19 Tax 9.49 7.78 4.59 1.84 0.91 0.41 0.38 0.34 0.24 0.20 0.06 Tax Rate 25.45% 25.02% 24.60% 24.90% 24.73% 23.84% 22.89% 28.57% 31.58% 31.25% 31.58% PAT 27.79 23.31 14.07 5.55 2.77 1.31 1.28 0.86 0.52 0.44 0.13 PAT before Minority Interest 27.79 23.31 14.07 5.55 2.77 1.31 1.28 0.86 0.52 0.44 0.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.33% 27.15% 21.73% 17.18% 13.98% 14.82% 16.54% 10.98% 14.36% 14.43% 10.92% PAT Growth 19.22% 65.67% 153.51% 100.36% 111.45% 2.34% 48.84% 65.38% 18.18% 238.46% EPS 14.94 12.53 7.56 2.98 1.49 0.70 0.69 0.46 0.28 0.24 0.07

Description TTM Mar 25 Mar 24
Net Sales 170.18 139.80 83.05 Net Sales Growth 21.73% 68.33% Cost Of Goods Sold 62.10 50.46 17.14 Gross Profit 108.08 89.34 65.90 GP Margin 63.51% 63.91% 79.35% Total Expenditure 126.49 106.92 63.18 Power & Fuel Cost - 0.46 0.33 % Of Sales - 0.33% 0.40% Employee Cost - 45.09 35.83 % Of Sales - 32.25% 43.14% Manufacturing Exp. - 0.53 0.43 % Of Sales - 0.38% 0.52% General & Admin Exp. - 10.09 9.21 % Of Sales - 7.22% 11.09% Selling & Distn. Exp. - 0.07 0.08 % Of Sales - 0.05% 0.10% Miscellaneous Exp. - 0.21 0.15 % Of Sales - 0.15% 0.18% EBITDA 43.69 32.88 19.87 EBITDA Margin 25.67% 23.52% 23.93% Other Income 1.97 4.47 1.71 Interest 0.33 0.30 0.03 Depreciation 2.52 2.07 1.10 PBT 42.80 34.99 20.44 Tax 10.80 8.67 4.93 Tax Rate 25.23% 24.78% 24.12% PAT 32.01 26.32 15.51 PAT before Minority Interest 32.01 26.32 15.51 Minority Interest 0.00 0.00 0.00 PAT Margin 18.81% 18.83% 18.68% PAT Growth 21.62% 69.70% EPS 17.21 14.15 8.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 56.80 33.52 19.37 13.90 11.29 10.01 8.74 7.86 7.45 5.13 Share Capital 18.58 18.58 10.32 6.88 6.88 6.88 6.88 6.88 6.88 5.00 Total Reserves 38.23 14.95 9.05 7.02 4.41 3.13 1.86 0.98 0.57 0.13 Non-Current Liabilities 2.47 2.76 0.45 0.39 0.21 0.15 0.13 0.11 0.01 0.01 Secured Loans 2.11 2.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.93 0.75 0.61 0.59 0.33 0.21 0.15 0.12 0.02 0.00 Current Liabilities 13.11 8.91 5.57 2.74 1.19 0.90 1.21 0.54 0.51 0.32 Trade Payables 0.77 0.62 1.33 0.34 0.54 0.37 0.75 0.24 0.25 0.08 Other Current Liabilities 0.84 0.77 0.55 0.38 0.10 0.07 0.08 0.04 0.04 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 11.50 7.52 3.69 2.02 0.55 0.46 0.38 0.27 0.22 0.21 Total Liabilities 72.38 45.19 25.39 17.03 12.69 11.06 10.08 8.51 7.97 5.46 Net Block 7.39 4.07 1.77 0.81 0.38 0.64 0.28 0.36 0.19 0.24 Gross Block 12.07 6.69 3.29 1.80 1.11 1.11 0.61 0.55 0.31 0.25 Accumulated Depreciation 4.69 2.62 1.52 0.99 0.72 0.47 0.33 0.19 0.12 0.01 Non Current Assets 7.66 4.34 1.89 0.84 0.41 0.67 2.76 2.69 2.37 2.26 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.09 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.02 Long Term Loans & Adv. 0.19 0.18 0.12 0.03 0.03 0.03 0.03 0.03 0.03 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 2.45 2.30 2.16 0.00 Current Assets 64.72 40.86 23.50 16.19 12.28 10.39 7.33 5.83 5.42 3.08 Current Investments 20.41 17.67 5.66 9.38 7.71 5.58 2.80 5.22 4.86 2.04 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 10.62 8.63 3.60 1.16 0.49 1.29 3.63 0.05 0.03 0.63 Cash & Bank 24.13 8.42 11.34 4.36 3.29 2.79 0.35 0.17 0.20 0.29 Other Current Assets 9.57 0.13 0.10 0.09 0.78 0.75 0.56 0.39 0.34 0.12 Short Term Loans & Adv. 8.84 6.02 2.80 1.21 0.76 0.71 0.54 0.38 0.26 0.12 Net Current Assets 51.61 31.95 17.93 13.45 11.09 9.49 6.12 5.28 4.91 2.76 Total Assets 72.38 45.20 25.39 17.03 12.69 11.06 10.09 8.52 7.96 5.47

Description Mar 25 Mar 24
Shareholder's Funds 61.35 34.96 Share Capital 18.58 18.58 Total Reserves 42.77 16.38 Non-Current Liabilities 2.47 2.76 Secured Loans 2.11 2.36 Unsecured Loans 0.00 0.00 Long Term Provisions 0.93 0.75 Current Liabilities 48.95 21.90 Trade Payables 35.86 13.25 Other Current Liabilities 1.01 0.79 Short Term Borrowings 0.00 0.00 Short Term Provisions 12.07 7.86 Total Liabilities 112.77 59.62 Net Block 7.39 4.07 Gross Block 12.07 6.69 Accumulated Depreciation 4.69 2.62 Non Current Assets 7.57 4.24 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.19 0.18 Other Non Current Assets 0.00 0.00 Current Assets 105.19 55.38 Current Investments 20.41 17.67 Inventories 0.00 0.00 Sundry Debtors 49.01 22.44 Cash & Bank 26.20 9.11 Other Current Assets 9.57 0.13 Short Term Loans & Adv. 8.84 6.04 Net Current Assets 56.25 33.48 Total Assets 112.76 59.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 22.34 9.32 4.08 1.30 0.16 -0.13 -0.40 -0.28 -2.19 -2.45 PBT 31.09 18.66 7.39 3.68 1.72 1.66 1.19 0.76 0.64 0.19 Adjustment 0.28 0.20 -0.19 -0.40 -0.12 -0.36 -0.48 -0.54 -0.16 0.01 Changes in Working Capital -1.68 -4.70 -2.18 -1.52 -1.02 -1.08 -0.87 -0.30 -2.61 -2.65 Cash after chg. in Working capital 29.69 14.16 5.02 1.77 0.58 0.22 -0.16 -0.07 -2.14 -2.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.35 -4.85 -0.94 -0.47 -0.42 -0.34 -0.25 -0.21 -0.05 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.14 -14.57 2.91 -0.23 0.35 -0.02 0.59 0.27 0.22 -0.22 Net Fixed Assets -5.38 -3.40 -1.49 -0.69 0.00 -0.50 -0.06 -0.24 -0.06 Net Investments -2.74 -12.10 3.72 -1.67 -2.13 -2.78 2.42 -0.36 -0.80 Others 1.98 0.93 0.68 2.13 2.48 3.26 -1.77 0.87 1.08 Cash from Financing Activity -0.49 2.32 0.00 0.00 0.00 0.00 0.00 -0.01 1.87 5.00 Net Cash Inflow / Outflow 15.71 -2.92 6.99 1.06 0.51 -0.14 0.18 -0.03 -0.10 2.33 Opening Cash & Equivalents 8.42 11.34 4.36 3.29 2.79 2.93 0.17 0.20 0.29 0.00 Closing Cash & Equivalent 24.13 8.42 11.34 4.36 3.29 2.79 0.35 0.17 0.20 2.33

Description Mar 25 Mar 24
Cash From Operating Activity 23.73 9.91 PBT 34.99 20.44 Adjustment 0.38 0.18 Changes in Working Capital -3.61 -5.87 Cash after chg. in Working capital 31.75 14.75 Interest Paid 0.00 0.00 Tax Paid -8.02 -4.85 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -6.14 -14.47 Net Fixed Assets -5.38 Net Investments -2.74 Others 1.98 Cash from Financing Activity -0.49 2.34 Net Cash Inflow / Outflow 17.10 -2.23 Opening Cash & Equivalents 9.11 11.34 Closing Cash & Equivalent 26.20 9.11

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 30.58 18.05 10.43 7.48 10.94 14.55 12.70 11.43 10.58 10.01 ROA 39.65% 39.87% 26.17% 18.66% 11.02% 12.10% 9.21% 6.30% 6.56% 2.39% ROE 51.62% 53.22% 33.37% 22.01% 12.29% 13.65% 10.32% 6.86% 7.17% 2.61% ROCE 66.17% 67.68% 44.42% 29.27% 16.18% 17.73% 14.41% 10.19% 10.49% 3.78% Fixed Asset Turnover 9.15 12.97 12.69 13.65 7.96 8.98 13.49 8.42 11.02 4.85 Receivable days 40.91 34.46 26.86 15.22 36.76 115.89 85.62 3.87 39.64 194.39 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 240.54 491.79 417.67 155.11 570.34 33.57 26.97 35.02 30.18 35.03 Cash Conversion Cycle -199.62 -457.33 -390.81 -139.89 -533.58 82.32 58.65 -31.15 9.46 159.36 Total Debt/Equity 0.04 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 116.80 608.93 2309.19 1602.87 5742.67 -929.22 441.00 79.53 113.36 803.58

Description Mar 25 Mar 24
Book Value (Rs.) 33.02 18.82 ROA 30.54% 26.02% ROE 54.66% 44.38% ROCE 70.04% 54.88% Fixed Asset Turnover 14.91 12.42 Receivable days 93.26 98.62 Inventory Days 0.00 0.00 Payable days 177.62 282.10 Cash Conversion Cycle -84.35 -183.48 Total Debt/Equity 0.03 0.07 Interest Cover 117.40 614.92

Top Investors:

tecthink b.v

atharva singh

nigam bharatbhai shah

vibha krishna singh

infinium motors (gujarat) pvt ltd

debarati mitra

vibha mehta

sonal rahul gadiya

bharat bhupendrakumar thaker

bhumika pavakbhai shah

Annual Reports:

News Update:

NINtec Systems’ arm enters into contract with Finland-based Client
19th Jun 2026, 16:15 PM

The value of the contract is approximately EUR 1.10 million
Read More

Nintec Systems Ltd.

IT - Software

BSE: 539843 | NSE: NINSYS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Nintec Systems Ltd.

IT - Software

BSE: 539843 | NSE: NINSYS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: