Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Trading

Rating :
N/A

BSE: 539854 | NSE: Not Listed

672.35
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  664.95
  •  695
  •  659.95
  •  663.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9009
  •  6032937
  •  695
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 278.76
  • 13.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 566.01
  • N/A
  • 1.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.84%
  • 0.01%
  • 24.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 79.63
  • 17.41
  • -10.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.19
  • 1.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.00
  • -13.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.04
  • 21.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.33
  • 2.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.34
  • 10.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
146.99
252.55
-41.80%
356.41
133.76
166.45%
174.76
120.89
44.56%
166.32
136.45
21.89%
Expenses
146.72
235.61
-37.73%
336.13
129.54
159.48%
162.53
114.01
42.56%
156.11
130.71
19.43%
EBITDA
0.26
16.94
-98.47%
20.28
4.23
379.43%
12.23
6.88
77.76%
10.20
5.75
77.39%
EBIDTM
0.18%
6.71%
5.69%
3.16%
7.00%
5.69%
6.13%
4.21%
Other Income
11.46
5.22
119.54%
14.13
0.60
2,255.00%
0.19
0.10
90.00%
2.23
1.34
66.42%
Interest
9.37
6.35
47.56%
5.97
5.45
9.54%
5.72
3.21
78.19%
5.15
3.83
34.46%
Depreciation
1.31
1.23
6.50%
1.24
1.31
-5.34%
1.29
1.22
5.74%
1.18
1.21
-2.48%
PBT
1.04
14.60
-92.88%
27.20
-1.94
-
5.10
2.54
100.79%
6.10
2.05
197.56%
Tax
9.45
4.18
126.08%
5.92
0.00
0
1.27
0.53
139.62%
1.69
1.06
59.43%
PAT
-8.41
10.42
-
21.27
-1.94
-
3.83
2.01
90.55%
4.42
0.99
346.46%
PATM
-5.72%
4.13%
5.97%
-1.45%
2.19%
1.67%
2.66%
0.72%
EPS
-20.29
25.16
-
51.59
-4.67
-
12.10
6.37
89.95%
12.63
3.11
306.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
844.48
643.66
364.84
889.78
618.95
288.46
257.93
233.49
200.24
4.31
1.84
Net Sales Growth
31.20%
76.42%
-59.00%
43.76%
114.57%
11.84%
10.47%
16.61%
4545.94%
134.24%
 
Cost Of Goods Sold
615.01
510.31
267.15
684.61
494.19
238.11
205.32
182.64
157.94
3.50
1.61
Gross Profit
229.47
133.35
97.69
205.17
124.76
50.35
52.61
50.85
42.30
0.81
0.23
GP Margin
27.17%
20.72%
26.78%
23.06%
20.16%
17.45%
20.40%
21.78%
21.12%
18.79%
12.50%
Total Expenditure
801.49
609.45
349.25
858.54
588.70
275.90
246.62
222.49
190.55
4.40
1.84
Power & Fuel Cost
-
7.10
6.20
6.50
6.95
0.01
6.28
6.32
5.75
0.00
0.00
% Of Sales
-
1.10%
1.70%
0.73%
1.12%
0.00%
2.43%
2.71%
2.87%
0%
0%
Employee Cost
-
10.48
8.97
3.62
2.76
2.73
2.37
2.35
1.42
0.06
0.01
% Of Sales
-
1.63%
2.46%
0.41%
0.45%
0.95%
0.92%
1.01%
0.71%
1.39%
0.54%
Manufacturing Exp.
-
12.17
9.34
14.41
74.47
14.86
5.27
6.13
5.51
0.12
0.15
% Of Sales
-
1.89%
2.56%
1.62%
12.03%
5.15%
2.04%
2.63%
2.75%
2.78%
8.15%
General & Admin Exp.
-
13.21
12.78
7.60
4.35
3.93
3.77
3.00
2.08
0.35
0.07
% Of Sales
-
2.05%
3.50%
0.85%
0.70%
1.36%
1.46%
1.28%
1.04%
8.12%
3.80%
Selling & Distn. Exp.
-
54.01
41.92
141.54
5.39
16.06
23.46
20.98
17.28
0.36
0.00
% Of Sales
-
8.39%
11.49%
15.91%
0.87%
5.57%
9.10%
8.99%
8.63%
8.35%
0%
Miscellaneous Exp.
-
2.18
2.88
0.27
0.58
0.20
0.15
1.06
0.58
0.00
0.00
% Of Sales
-
0.34%
0.79%
0.03%
0.09%
0.07%
0.06%
0.45%
0.29%
0%
0%
EBITDA
42.97
34.21
15.59
31.24
30.25
12.56
11.31
11.00
9.69
-0.09
0.00
EBITDA Margin
5.09%
5.31%
4.27%
3.51%
4.89%
4.35%
4.38%
4.71%
4.84%
-2.09%
0%
Other Income
28.01
7.26
4.76
12.92
5.11
3.42
2.87
1.76
2.17
0.11
0.01
Interest
26.21
19.26
8.74
9.66
6.80
6.71
6.29
5.41
5.10
0.00
0.00
Depreciation
5.02
4.97
3.62
2.68
2.78
3.10
3.34
3.16
2.61
0.00
0.00
PBT
39.44
17.23
7.99
31.83
25.78
6.17
4.55
4.19
4.15
0.02
0.01
Tax
18.33
5.56
2.06
9.27
7.35
1.52
1.20
1.38
1.41
0.01
0.00
Tax Rate
46.48%
32.27%
25.78%
29.12%
28.51%
24.72%
26.37%
32.94%
33.98%
50.00%
0.00%
PAT
21.11
5.13
2.38
7.98
5.67
2.34
1.61
1.48
1.29
0.01
0.00
PAT before Minority Interest
20.80
11.67
5.93
22.56
18.43
4.63
3.35
2.81
2.74
0.01
0.00
Minority Interest
-0.31
-6.54
-3.55
-14.58
-12.76
-2.29
-1.74
-1.33
-1.45
0.00
0.00
PAT Margin
2.50%
0.80%
0.65%
0.90%
0.92%
0.81%
0.62%
0.63%
0.64%
0.23%
0%
PAT Growth
83.89%
115.55%
-70.18%
40.74%
142.31%
45.34%
8.78%
14.73%
12,800.00%
0
 
EPS
51.49
12.51
5.80
19.46
13.83
5.71
3.93
3.61
3.15
0.02
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
59.34
52.30
50.22
44.72
49.73
48.60
47.04
45.67
41.50
41.49
Share Capital
3.16
3.16
3.16
3.16
3.16
3.16
3.16
3.16
3.16
3.16
Total Reserves
56.18
49.13
47.06
41.56
46.57
45.44
43.88
42.50
38.34
38.33
Non-Current Liabilities
13.49
16.68
22.04
15.50
4.27
5.97
8.19
7.53
0.00
0.00
Secured Loans
11.04
14.84
20.45
14.05
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
2.91
4.75
7.13
6.74
0.00
0.00
Long Term Provisions
0.72
0.51
0.44
0.38
0.36
0.26
0.18
0.15
0.00
0.00
Current Liabilities
293.88
212.98
128.05
184.84
92.99
80.02
88.04
56.43
0.36
0.33
Trade Payables
45.54
24.96
31.55
1.41
3.22
0.26
16.61
0.71
0.01
0.22
Other Current Liabilities
27.26
16.85
6.64
0.72
4.69
13.38
1.65
0.96
0.04
0.03
Short Term Borrowings
221.04
168.73
85.63
177.54
80.10
62.64
64.81
50.63
0.30
0.08
Short Term Provisions
0.04
2.44
4.23
5.17
4.99
3.74
4.97
4.13
0.01
0.00
Total Liabilities
443.67
353.50
268.31
295.83
174.29
157.65
164.61
129.64
41.94
41.90
Net Block
49.22
51.48
29.56
27.21
29.23
31.98
31.85
30.21
0.15
0.15
Gross Block
75.05
72.41
46.87
42.00
41.38
41.04
37.57
32.76
0.15
0.15
Accumulated Depreciation
25.83
20.93
17.31
14.79
12.14
9.06
5.72
2.56
0.00
0.00
Non Current Assets
72.69
55.34
47.76
39.62
29.96
58.13
58.67
58.38
38.70
38.70
Capital Work in Progress
1.60
0.00
15.16
0.92
0.00
0.00
0.28
0.24
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
25.52
25.91
26.73
38.55
38.55
Long Term Loans & Adv.
9.52
1.30
1.43
1.05
0.65
0.63
0.58
1.18
0.00
0.00
Other Non Current Assets
12.36
2.56
1.61
10.44
0.07
0.00
0.06
0.03
0.00
0.00
Current Assets
370.98
298.15
220.52
256.20
144.33
99.52
105.94
71.26
3.24
3.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.15
0.00
0.00
Inventories
153.79
154.32
82.81
84.99
76.39
38.55
49.09
30.05
0.00
2.69
Sundry Debtors
189.48
109.70
98.31
143.89
49.95
46.41
36.30
31.43
3.18
0.26
Cash & Bank
8.43
2.03
6.34
3.26
1.09
2.09
4.95
1.13
0.06
0.24
Other Current Assets
19.28
4.83
14.70
3.81
16.90
12.47
15.60
8.50
0.00
0.00
Short Term Loans & Adv.
15.14
27.28
18.36
20.25
12.57
6.14
10.66
6.79
0.00
0.00
Net Current Assets
77.10
85.17
92.48
71.37
51.34
19.50
17.90
14.82
2.88
2.86
Total Assets
443.67
353.49
268.30
295.82
174.29
157.65
164.61
129.64
41.94
41.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-1.85
-70.70
114.73
-97.66
-36.04
10.76
-1.49
-1.35
-0.41
-2.74
PBT
17.23
7.99
31.84
25.80
4.60
3.32
2.81
2.74
0.02
0.01
Adjustment
23.31
11.47
10.51
9.26
11.27
10.87
9.88
9.11
0.00
0.00
Changes in Working Capital
-36.87
-84.97
81.04
-129.87
-51.62
-1.06
-13.85
-13.19
-0.43
-2.75
Cash after chg. in Working capital
3.67
-65.50
123.39
-94.81
-35.76
13.12
-1.17
-1.34
-0.41
-2.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.52
-5.20
-8.66
-2.85
-0.28
-2.36
-0.32
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.34
-10.84
-20.07
-1.68
40.78
-7.36
10.70
3.86
0.00
0.00
Net Fixed Assets
-1.19
-0.17
-1.99
-0.01
0.00
-0.44
0.00
-0.01
0.00
0.00
Net Investments
0.00
0.00
-0.52
0.00
-0.88
0.00
0.00
0.00
0.00
0.00
Others
-18.15
-10.67
-17.56
-1.67
41.66
-6.92
10.70
3.87
0.00
0.00
Cash from Financing Activity
26.19
77.23
-91.57
102.12
-5.74
-6.27
-5.38
-2.06
0.23
2.92
Net Cash Inflow / Outflow
5.00
-4.31
3.09
2.78
-1.00
-2.86
3.83
0.46
-0.18
0.18
Opening Cash & Equivalents
2.91
6.32
3.26
0.48
2.09
4.95
1.13
0.67
0.24
0.06
Closing Cash & Equivalent
7.91
2.01
6.34
3.26
1.09
2.09
4.95
1.13
0.06
0.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
187.74
165.45
158.82
141.48
157.34
153.77
148.83
144.47
131.29
131.24
ROA
2.93%
1.91%
8.00%
7.93%
2.79%
2.08%
1.91%
3.20%
0.03%
0.01%
ROE
20.90%
11.57%
47.54%
39.04%
9.42%
7.00%
6.06%
6.30%
0.03%
0.01%
ROCE
13.46%
8.32%
21.10%
17.65%
10.34%
9.22%
8.65%
12.77%
0.05%
0.02%
Fixed Asset Turnover
8.73
6.12
20.04
14.86
7.00
6.56
6.64
12.17
28.95
12.33
Receivable days
84.83
104.05
49.64
57.09
60.96
58.52
52.93
31.54
145.47
77.41
Inventory Days
87.36
118.62
34.39
47.53
72.72
62.01
61.85
54.78
0.00
535.45
Payable days
25.21
38.60
8.78
1.71
2.66
12.83
13.47
0.64
10.57
79.10
Cash Conversion Cycle
146.97
184.07
75.24
102.92
131.02
107.70
101.32
85.67
134.90
533.76
Total Debt/Equity
4.01
3.68
2.13
4.28
1.67
1.39
1.53
1.26
0.01
0.00
Interest Cover
1.89
1.91
4.29
4.79
1.92
1.72
1.77
1.81
15.50
6.01

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.