Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

Trading

Rating :
68/99

BSE: 539854 | NSE: Not Listed

213.95
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  215
  •  215.9
  •  211.6
  •  212.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10536
  •  2259685
  •  215.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 266.11
  • 13.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 553.37
  • 0.16%
  • 1.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.84%
  • 1.08%
  • 23.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 69.52
  • 6.41
  • 32.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.67
  • 22.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 114.96
  • 30.02
  • 106.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.00
  • 21.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.36
  • 2.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.38
  • 10.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
103.21
166.32
-37.94%
146.99
252.55
-41.80%
356.41
133.76
166.45%
174.76
120.89
44.56%
Expenses
96.91
156.11
-37.92%
146.72
235.61
-37.73%
336.13
129.54
159.48%
162.53
114.01
42.56%
EBITDA
6.30
10.20
-38.24%
0.26
16.94
-98.47%
20.28
4.23
379.43%
12.23
6.88
77.76%
EBIDTM
6.11%
6.13%
0.18%
6.71%
5.69%
3.16%
7.00%
5.69%
Other Income
9.11
2.23
308.52%
11.46
5.22
119.54%
14.13
0.60
2,255.00%
0.19
0.10
90.00%
Interest
8.22
5.15
59.61%
9.37
6.35
47.56%
5.97
5.45
9.54%
5.72
3.21
78.19%
Depreciation
1.21
1.18
2.54%
1.31
1.23
6.50%
1.24
1.31
-5.34%
1.29
1.22
5.74%
PBT
5.99
6.10
-1.80%
1.04
14.60
-92.88%
27.20
-1.94
-
5.10
2.54
100.79%
Tax
3.13
1.69
85.21%
9.45
4.18
126.08%
5.92
0.00
0
1.27
0.53
139.62%
PAT
2.86
4.42
-35.29%
-8.41
10.42
-
21.27
-1.94
-
3.83
2.01
90.55%
PATM
2.77%
2.66%
-5.72%
4.13%
5.97%
-1.45%
2.19%
1.67%
EPS
2.44
4.21
-42.04%
-6.76
8.39
-
17.20
-1.56
-
4.03
2.12
90.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
781.37
844.47
643.66
364.84
889.78
618.95
288.46
257.93
233.49
200.24
4.31
Net Sales Growth
16.01%
31.20%
76.42%
-59.00%
43.76%
114.57%
11.84%
10.47%
16.61%
4545.94%
 
Cost Of Goods Sold
575.48
615.00
510.31
267.15
684.61
494.19
238.11
205.32
182.64
157.94
3.50
Gross Profit
205.89
229.47
133.35
97.69
205.17
124.76
50.35
52.61
50.85
42.30
0.81
GP Margin
26.35%
27.17%
20.72%
26.78%
23.06%
20.16%
17.45%
20.40%
21.78%
21.12%
18.79%
Total Expenditure
742.29
800.69
609.45
349.25
858.54
588.70
275.90
246.62
222.49
190.55
4.40
Power & Fuel Cost
-
7.36
7.10
6.20
6.50
6.95
0.01
6.28
6.32
5.75
0.00
% Of Sales
-
0.87%
1.10%
1.70%
0.73%
1.12%
0.00%
2.43%
2.71%
2.87%
0%
Employee Cost
-
15.13
10.48
8.97
3.62
2.76
2.73
2.37
2.35
1.42
0.06
% Of Sales
-
1.79%
1.63%
2.46%
0.41%
0.45%
0.95%
0.92%
1.01%
0.71%
1.39%
Manufacturing Exp.
-
12.03
13.06
9.34
14.41
74.47
14.86
5.27
6.13
5.51
0.12
% Of Sales
-
1.42%
2.03%
2.56%
1.62%
12.03%
5.15%
2.04%
2.63%
2.75%
2.78%
General & Admin Exp.
-
80.70
12.27
12.78
7.60
4.35
3.93
3.77
3.00
2.08
0.35
% Of Sales
-
9.56%
1.91%
3.50%
0.85%
0.70%
1.36%
1.46%
1.28%
1.04%
8.12%
Selling & Distn. Exp.
-
67.38
54.01
41.92
141.54
5.39
16.06
23.46
20.98
17.28
0.36
% Of Sales
-
7.98%
8.39%
11.49%
15.91%
0.87%
5.57%
9.10%
8.99%
8.63%
8.35%
Miscellaneous Exp.
-
3.11
2.22
2.88
0.27
0.58
0.20
0.15
1.06
0.58
0.36
% Of Sales
-
0.37%
0.34%
0.79%
0.03%
0.09%
0.07%
0.06%
0.45%
0.29%
0%
EBITDA
39.07
43.78
34.21
15.59
31.24
30.25
12.56
11.31
11.00
9.69
-0.09
EBITDA Margin
5.00%
5.18%
5.31%
4.27%
3.51%
4.89%
4.35%
4.38%
4.71%
4.84%
-2.09%
Other Income
34.89
28.01
7.26
4.76
12.92
5.11
3.42
2.87
1.76
2.17
0.11
Interest
29.28
27.00
19.26
8.74
9.66
6.80
6.71
6.29
5.41
5.10
0.00
Depreciation
5.05
5.01
4.97
3.62
2.68
2.78
3.10
3.34
3.16
2.61
0.00
PBT
39.33
39.77
17.23
7.99
31.83
25.78
6.17
4.55
4.19
4.15
0.02
Tax
19.77
18.34
5.56
2.06
9.27
7.35
1.52
1.20
1.38
1.41
0.01
Tax Rate
50.27%
46.50%
32.27%
25.78%
29.12%
28.51%
24.72%
26.37%
32.94%
33.98%
50.00%
PAT
19.55
21.07
11.67
2.38
7.98
5.67
2.34
1.61
1.48
1.29
0.01
PAT before Minority Interest
19.64
21.11
11.67
5.93
22.56
18.43
4.63
3.35
2.81
2.74
0.01
Minority Interest
0.09
-0.04
0.00
-3.55
-14.58
-12.76
-2.29
-1.74
-1.33
-1.45
0.00
PAT Margin
2.50%
2.50%
1.81%
0.65%
0.90%
0.92%
0.81%
0.62%
0.63%
0.64%
0.23%
PAT Growth
31.12%
80.55%
390.34%
-70.18%
40.74%
142.31%
45.34%
8.78%
14.73%
12,800.00%
 
EPS
15.77
16.99
9.41
1.92
6.44
4.57
1.89
1.30
1.19
1.04
0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
153.12
135.29
52.30
50.22
44.72
49.73
48.60
47.04
45.67
41.50
Share Capital
3.87
3.16
3.16
3.16
3.16
3.16
3.16
3.16
3.16
3.16
Total Reserves
149.25
131.43
49.13
47.06
41.56
46.57
45.44
43.88
42.50
38.34
Non-Current Liabilities
42.93
13.49
16.68
22.04
15.50
4.27
5.97
8.19
7.53
0.00
Secured Loans
34.29
11.04
14.84
20.45
14.05
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.91
4.75
7.13
6.74
0.00
Long Term Provisions
1.00
0.72
0.51
0.44
0.38
0.36
0.26
0.18
0.15
0.00
Current Liabilities
401.11
298.86
212.98
128.05
184.84
92.99
80.02
88.04
56.43
0.36
Trade Payables
99.14
45.54
24.96
31.55
1.41
3.22
0.26
16.61
0.71
0.01
Other Current Liabilities
30.99
27.26
16.85
6.64
0.72
4.69
13.38
1.65
0.96
0.04
Short Term Borrowings
258.59
221.04
168.73
85.63
177.54
80.10
62.64
64.81
50.63
0.30
Short Term Provisions
12.40
5.03
2.44
4.23
5.17
4.99
3.74
4.97
4.13
0.01
Total Liabilities
598.21
448.65
353.50
268.31
295.83
174.29
157.65
164.61
129.64
41.94
Net Block
47.47
49.22
51.48
29.56
27.21
29.23
31.98
31.85
30.21
0.15
Gross Block
78.31
75.05
72.41
46.87
42.00
41.38
41.04
37.57
32.76
0.15
Accumulated Depreciation
30.85
25.83
20.93
17.31
14.79
12.14
9.06
5.72
2.56
0.00
Non Current Assets
129.21
72.68
55.34
47.76
39.62
29.96
58.13
58.67
58.38
38.70
Capital Work in Progress
2.13
1.60
0.00
15.16
0.92
0.00
0.00
0.28
0.24
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
25.52
25.91
26.73
38.55
Long Term Loans & Adv.
75.14
9.52
1.30
1.43
1.05
0.65
0.63
0.58
1.18
0.00
Other Non Current Assets
4.48
12.34
2.56
1.61
10.44
0.07
0.00
0.06
0.03
0.00
Current Assets
469.00
375.96
298.15
220.52
256.20
144.33
99.52
105.94
71.26
3.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.15
0.00
Inventories
276.73
153.79
154.32
82.81
84.99
76.39
38.55
49.09
30.05
0.00
Sundry Debtors
112.78
189.48
109.70
98.31
143.89
49.95
46.41
36.30
31.43
3.18
Cash & Bank
10.54
8.43
2.03
6.34
3.26
1.09
2.09
4.95
1.13
0.06
Other Current Assets
68.96
4.13
4.83
14.70
24.06
16.90
12.47
15.60
8.50
0.00
Short Term Loans & Adv.
67.65
20.13
27.28
18.36
20.25
12.57
6.14
10.66
6.79
0.00
Net Current Assets
67.89
77.10
85.17
92.48
71.37
51.34
19.50
17.90
14.82
2.88
Total Assets
598.21
448.66
353.49
268.30
295.82
174.29
157.65
164.61
129.64
41.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
24.95
-1.85
-70.70
114.73
-97.66
-36.04
10.76
-1.49
-1.35
-0.41
PBT
39.44
17.23
7.99
31.84
25.80
4.60
3.32
2.81
2.74
0.02
Adjustment
34.83
23.31
11.47
10.51
9.26
11.27
10.87
9.88
9.11
0.00
Changes in Working Capital
-45.91
-36.87
-84.97
81.04
-129.87
-51.62
-1.06
-13.85
-13.19
-0.43
Cash after chg. in Working capital
28.36
3.67
-65.50
123.39
-94.81
-35.76
13.12
-1.17
-1.34
-0.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.42
-5.52
-5.20
-8.66
-2.85
-0.28
-2.36
-0.32
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-63.10
-19.34
-10.84
-20.07
-1.68
40.78
-7.36
10.70
3.86
0.00
Net Fixed Assets
-3.39
-72.59
-0.17
-1.99
-0.01
0.00
-0.44
0.00
-0.01
0.00
Net Investments
0.00
0.76
0.00
-0.52
0.00
-0.88
0.00
0.00
0.00
0.00
Others
-59.71
52.49
-10.67
-17.56
-1.67
41.66
-6.92
10.70
3.87
0.00
Cash from Financing Activity
34.04
26.19
77.23
-91.57
102.12
-5.74
-6.27
-5.38
-2.06
0.23
Net Cash Inflow / Outflow
-4.11
4.99
-4.31
3.09
2.78
-1.00
-2.86
3.83
0.46
-0.18
Opening Cash & Equivalents
7.91
2.91
6.32
3.26
0.48
2.09
4.95
1.13
0.67
0.24
Closing Cash & Equivalent
5.06
7.91
2.01
6.34
3.26
1.09
2.09
4.95
1.13
0.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
132.03
141.92
165.45
158.82
141.48
157.34
153.77
148.83
144.47
131.29
ROA
4.03%
2.91%
1.91%
8.00%
7.93%
2.79%
2.08%
1.91%
3.20%
0.03%
ROE
14.67%
12.49%
11.57%
47.54%
39.04%
9.42%
7.00%
6.06%
6.30%
0.03%
ROCE
16.13%
11.81%
8.32%
21.10%
17.65%
10.34%
9.22%
8.65%
12.77%
0.05%
Fixed Asset Turnover
11.01
8.73
6.12
20.04
14.86
7.00
6.56
6.64
12.17
28.95
Receivable days
65.32
84.83
104.05
49.64
57.09
60.96
58.52
52.93
31.54
145.47
Inventory Days
93.04
87.36
118.62
34.39
47.53
72.72
62.01
61.85
54.78
0.00
Payable days
42.93
25.21
38.60
8.78
1.71
2.66
12.83
13.47
0.64
10.57
Cash Conversion Cycle
115.43
146.97
184.07
75.24
102.92
131.02
107.70
101.32
85.67
134.90
Total Debt/Equity
1.94
1.77
3.68
2.13
4.28
1.67
1.39
1.53
1.26
0.01
Interest Cover
2.46
1.89
1.91
4.29
4.79
1.92
1.72
1.77
1.81
15.50

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.