Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Finance - NBFC

Rating :
33/99

BSE: 539875 | NSE: Not Listed

95.62
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  92
  •  99.89
  •  92
  •  95.26
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  784
  •  75504
  •  99.89
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 123.79
  • 10.33
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 122.67
  • N/A
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 7.89%
  • 9.30%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 20.77
  • 12.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.83
  • 21.95
  • 3.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.78
  • 14.45
  • 5.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.32
  • 9.71
  • 10.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.69
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.17
  • 4.48
  • 4.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
6.28
29.44
-78.67%
11.47
32.55
-64.76%
36.71
30.67
19.69%
31.31
28.09
11.46%
Expenses
4.84
21.81
-77.81%
4.83
23.09
-79.08%
30.30
22.62
33.95%
22.73
18.86
20.52%
EBITDA
1.44
7.63
-81.13%
6.64
9.46
-29.81%
6.41
8.04
-20.27%
8.58
9.22
-6.94%
EBIDTM
22.87%
25.93%
57.89%
29.05%
17.47%
26.22%
27.40%
32.83%
Other Income
2.19
2.16
1.39%
3.01
2.07
45.41%
0.60
3.46
-82.66%
0.16
1.38
-88.41%
Interest
0.01
0.47
-97.87%
0.01
0.52
-98.08%
2.45
0.70
250.00%
0.52
0.94
-44.68%
Depreciation
0.52
2.10
-75.24%
0.33
1.95
-83.08%
1.60
2.68
-40.30%
2.11
2.86
-26.22%
PBT
3.10
7.22
-57.06%
9.31
9.07
2.65%
2.96
8.12
-63.55%
6.11
6.80
-10.15%
Tax
0.34
1.63
-79.14%
1.47
2.11
-30.33%
2.09
1.72
21.51%
1.72
1.52
13.16%
PAT
2.76
5.59
-50.63%
7.84
6.96
12.64%
0.87
6.40
-86.41%
4.40
5.28
-16.67%
PATM
43.89%
19.00%
68.36%
21.37%
2.37%
20.87%
14.05%
18.80%
EPS
2.00
3.70
-45.95%
4.86
4.13
17.68%
0.33
3.76
-91.22%
2.06
3.12
-33.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
85.77
130.01
103.11
92.32
93.16
50.60
68.23
54.37
38.17
39.18
40.62
Net Sales Growth
-28.97%
26.09%
11.69%
-0.90%
84.11%
-25.84%
25.49%
42.44%
-2.58%
-3.55%
 
Cost Of Goods Sold
31.10
42.07
30.85
27.66
28.77
20.50
29.85
19.01
11.75
13.30
15.09
Gross Profit
54.67
87.94
72.27
64.66
64.39
30.10
38.37
35.36
26.42
25.88
25.53
GP Margin
63.74%
67.64%
70.09%
70.04%
69.12%
59.49%
56.24%
65.04%
69.22%
66.05%
62.85%
Total Expenditure
62.70
98.43
75.71
66.16
61.06
38.89
52.96
41.08
31.91
25.41
28.26
Power & Fuel Cost
-
10.97
10.94
8.55
6.40
4.49
5.62
5.77
4.81
1.67
1.78
% Of Sales
-
8.44%
10.61%
9.26%
6.87%
8.87%
8.24%
10.61%
12.60%
4.26%
4.38%
Employee Cost
-
8.24
7.07
5.99
4.44
3.22
4.47
3.88
4.13
3.45
3.78
% Of Sales
-
6.34%
6.86%
6.49%
4.77%
6.36%
6.55%
7.14%
10.82%
8.81%
9.31%
Manufacturing Exp.
-
38.24
32.86
27.84
24.07
11.75
13.74
14.69
9.91
5.25
6.47
% Of Sales
-
29.41%
31.87%
30.16%
25.84%
23.22%
20.14%
27.02%
25.96%
13.40%
15.93%
General & Admin Exp.
-
5.32
4.79
4.48
3.34
2.33
3.12
3.06
4.34
3.00
2.54
% Of Sales
-
4.09%
4.65%
4.85%
3.59%
4.60%
4.57%
5.63%
11.37%
7.66%
6.25%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.56
0.14
0.19
0.44
1.09
1.77
0.43
1.77
0.40
0.00
% Of Sales
-
3.51%
0.14%
0.21%
0.47%
2.15%
2.59%
0.79%
4.64%
1.02%
0.94%
EBITDA
23.07
31.58
27.40
26.16
32.10
11.71
15.27
13.29
6.26
13.77
12.36
EBITDA Margin
26.90%
24.29%
26.57%
28.34%
34.46%
23.14%
22.38%
24.44%
16.40%
35.15%
30.43%
Other Income
5.96
5.64
8.10
6.28
4.99
4.68
5.10
5.78
8.58
3.73
5.76
Interest
2.99
4.09
3.12
3.49
2.39
1.85
1.92
1.93
2.06
0.84
1.31
Depreciation
4.56
7.76
10.53
12.83
10.72
5.01
5.41
6.46
7.23
3.00
3.21
PBT
21.48
25.36
21.86
16.13
23.99
9.53
13.03
10.68
5.55
13.68
13.60
Tax
5.62
7.55
4.46
3.20
5.96
1.60
2.32
3.35
1.64
3.03
3.05
Tax Rate
26.16%
29.77%
20.40%
19.84%
24.84%
16.79%
17.81%
22.57%
24.44%
22.15%
22.43%
PAT
15.87
13.12
13.29
11.28
15.67
6.68
7.60
10.15
4.72
10.01
9.97
PAT before Minority Interest
11.99
17.81
17.40
12.93
18.03
7.92
10.71
11.50
5.07
10.65
10.56
Minority Interest
-3.88
-4.69
-4.11
-1.65
-2.36
-1.24
-3.11
-1.35
-0.35
-0.64
-0.59
PAT Margin
18.50%
10.09%
12.89%
12.22%
16.82%
13.20%
11.14%
18.67%
12.37%
25.55%
24.54%
PAT Growth
-34.50%
-1.28%
17.82%
-28.02%
134.58%
-12.11%
-25.12%
115.04%
-52.85%
0.40%
 
EPS
12.30
10.17
10.30
8.74
12.15
5.18
5.89
7.87
3.66
7.76
7.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
211.90
198.81
183.04
175.58
156.48
145.52
139.91
127.02
122.40
113.11
Share Capital
6.47
6.47
6.47
6.47
6.47
6.47
6.47
6.47
6.47
6.47
Total Reserves
205.42
192.33
176.57
169.11
150.01
139.05
133.44
120.54
115.92
106.64
Non-Current Liabilities
18.73
27.61
30.43
29.95
19.88
19.06
16.67
16.98
14.97
13.73
Secured Loans
15.79
24.78
28.32
26.77
17.02
17.84
14.46
15.27
12.86
5.18
Unsecured Loans
0.00
0.00
0.00
0.48
1.20
0.73
1.03
1.35
1.57
8.42
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
24.39
16.34
21.54
22.62
16.60
18.67
14.50
12.71
17.45
20.51
Trade Payables
7.73
5.80
8.17
7.06
6.52
5.34
5.30
1.14
1.62
2.08
Other Current Liabilities
2.31
1.88
1.92
1.76
4.32
6.53
2.02
4.08
4.33
5.12
Short Term Borrowings
5.28
1.62
6.07
5.72
1.97
2.25
1.92
3.23
7.94
9.73
Short Term Provisions
9.07
7.04
5.38
8.07
3.78
4.55
5.26
4.25
3.56
3.57
Total Liabilities
292.48
275.45
263.47
251.85
214.23
203.28
187.88
172.02
169.78
161.42
Net Block
55.68
63.02
70.19
54.40
41.17
51.87
60.30
54.48
27.00
28.61
Gross Block
136.61
131.32
127.96
99.33
75.45
81.14
84.17
80.42
45.71
44.32
Accumulated Depreciation
80.93
68.29
57.77
44.94
34.28
29.28
23.87
25.94
18.71
15.71
Non Current Assets
179.27
206.13
191.91
162.64
142.90
138.55
138.54
123.56
122.59
122.15
Capital Work in Progress
7.73
0.00
0.00
0.00
15.54
6.16
0.64
0.67
23.84
0.06
Non Current Investment
101.68
131.52
110.02
107.88
85.82
80.36
72.40
62.60
69.68
80.09
Long Term Loans & Adv.
14.18
11.59
11.69
0.37
0.37
0.16
5.20
5.80
2.07
13.40
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
113.21
69.32
71.56
89.20
71.33
64.74
49.34
48.46
47.18
39.26
Current Investments
71.12
38.17
41.09
52.75
53.98
45.99
32.94
39.04
26.67
26.09
Inventories
19.45
14.96
10.74
7.48
3.05
3.69
1.69
1.45
1.26
1.61
Sundry Debtors
3.66
2.52
4.25
3.08
2.27
3.49
2.41
1.50
0.72
0.99
Cash & Bank
5.84
6.97
6.24
7.95
3.15
1.69
3.25
1.26
3.06
6.18
Other Current Assets
13.14
0.03
0.09
0.08
8.89
9.88
9.04
5.22
15.47
4.39
Short Term Loans & Adv.
13.07
6.67
9.15
17.86
8.82
9.78
8.98
5.22
15.47
4.39
Net Current Assets
88.82
52.98
50.02
66.58
54.73
46.06
34.84
35.75
29.73
18.76
Total Assets
292.48
275.45
263.47
251.84
214.23
203.29
187.88
172.02
169.77
161.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.14
15.24
5.94
4.91
14.85
3.61
4.57
-8.13
-16.49
11.13
PBT
25.36
21.86
16.13
23.99
9.53
13.03
14.85
6.70
13.68
13.60
Adjustment
-10.92
-1.18
-3.03
-2.52
1.64
-5.94
-5.33
-5.11
-12.73
-14.14
Changes in Working Capital
-9.85
-2.57
-1.21
-14.66
6.71
0.64
-2.49
-7.01
-14.76
12.82
Cash after chg. in Working capital
4.60
18.11
11.89
6.81
17.88
7.73
7.03
-5.42
-13.82
12.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.74
-2.87
-5.95
-1.89
-3.03
-4.13
-2.46
-2.71
-2.67
-1.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.78
-6.10
-11.64
-12.88
-12.77
-8.70
0.16
4.14
12.29
-31.87
Net Fixed Assets
0.37
-0.03
0.00
0.01
7.34
3.67
-11.01
-0.25
-0.53
-0.07
Net Investments
-3.96
-6.92
0.95
-4.47
-6.50
-8.58
2.43
-7.84
3.42
2.69
Others
8.37
0.85
-12.59
-8.42
-13.61
-3.79
8.74
12.23
9.40
-34.49
Cash from Financing Activity
-5.78
-8.41
3.99
12.77
-0.63
3.53
-2.73
2.18
1.08
26.00
Net Cash Inflow / Outflow
-1.13
0.73
-1.71
4.80
1.46
-1.56
2.00
-1.80
-3.12
5.26
Opening Cash & Equivalents
6.97
6.24
7.95
3.15
1.69
3.25
1.26
3.06
6.18
0.92
Closing Cash & Equivalent
5.84
6.97
6.24
7.95
3.15
1.69
3.25
1.26
3.06
6.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
163.67
153.56
141.39
135.62
120.87
112.40
108.07
98.11
94.54
87.37
ROA
6.27%
6.46%
5.02%
7.74%
3.79%
5.48%
6.39%
2.96%
6.43%
7.82%
ROE
8.68%
9.12%
7.21%
10.86%
5.25%
7.51%
8.61%
4.06%
9.04%
10.35%
ROCE
12.86%
11.29%
9.21%
13.69%
6.64%
9.24%
11.02%
6.00%
10.24%
12.36%
Fixed Asset Turnover
0.97
0.80
0.81
1.07
0.65
0.83
0.66
0.61
0.87
1.36
Receivable days
8.67
11.98
14.48
10.47
20.76
15.79
13.12
10.60
7.98
8.19
Inventory Days
48.30
45.49
36.02
20.64
24.31
14.38
10.51
12.92
13.36
12.78
Payable days
58.70
82.65
100.49
86.19
105.57
65.04
23.32
13.07
25.37
24.94
Cash Conversion Cycle
-1.72
-25.18
-49.98
-55.09
-60.50
-34.87
0.31
10.45
-4.03
-3.97
Total Debt/Equity
0.10
0.13
0.19
0.19
0.13
0.14
0.12
0.16
0.19
0.22
Interest Cover
7.20
8.00
5.63
11.05
6.14
7.80
8.69
4.25
17.37
11.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.