Shanti Educational Initiatives, 539921, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,846.48
641.97
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,851.04
N/A
37.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.53
54.19
75.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.59
-
77.63

PAT CAGR (%)

10 Years
5 Years
3 Years

9.48
25.50
26.80

P:E (Median)

8 Years
5 Years
3 Years

315.52
315.52
315.52

P:BV (Average)

8 Years
5 Years
3 Years

24.69
24.69
24.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

235.91
235.91
235.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 2.53 6.28 -59.71% 5.75 6.29 -8.59% 8.91 8.49 4.95% 5.27 1.75 201.14%
Expenses 3.64 4.33 -15.94% 4.29 4.34 -1.15% 5.71 4.78 19.46% 6.45 3.71 73.85%
EBITDA -1.10 1.95 - 1.46 1.95 -25.13% 3.20 3.70 -13.51% -1.18 -1.96 -
EBIDTM -43.49% 31.09% 25.40% 30.99% 35.89% 43.62% -22.31% -112.54%
Other Income 0.25 0.18 38.89% 2.16 2.04 5.88% 0.09 0.12 -25.00% 1.14 1.12 1.79%
Interest 0.00 0.00 0 0.00 0.13 -100.00% 0.01 0.05 -80.00% 0.00 0.08 -100.00%
Depreciation 0.21 0.12 75.00% 0.21 0.06 250.00% 0.14 0.08 75.00% 0.25 0.13 92.31%
PBT -1.06 2.01 - 3.42 3.79 -9.76% 3.14 3.70 -15.14% -0.28 -1.06 -
Tax -0.23 0.37 - 0.81 1.10 -26.36% 0.64 0.93 -31.18% 0.21 -0.19 -
PAT -0.83 1.65 - 2.61 2.70 -3.33% 2.50 2.77 -9.75% -0.48 -0.86 -
PATM -32.87% 26.22% 45.29% 42.90% 28.02% 32.61% -9.16% -49.48%
EPS -0.05 0.10 - 0.16 0.17 -5.88% 0.16 0.17 -5.88% -0.03 -0.05 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 5.83 20.55 -71.63% 11.42 9.77 16.89% 15.16 9.83 54.22% 18.84 2.90 549.66%
Expenses 6.36 18.31 -65.26% 9.52 8.13 17.10% 11.14 5.89 89.13% 19.36 5.30 265.28%
EBITDA -0.53 2.24 - 1.90 1.63 16.56% 4.02 3.94 2.03% -0.52 -2.41 -
EBIDTM -9.12% 10.92% 16.64% 16.73% 26.54% 40.06% -2.74% -83.02%
Other Income 0.26 0.40 -35.00% 2.14 2.58 -17.05% 0.11 0.12 -8.33% 1.09 1.12 -2.68%
Interest 0.15 0.01 1,400.00% 0.12 0.13 -7.69% 0.11 0.05 120.00% 0.31 0.08 287.50%
Depreciation 0.48 0.18 166.67% 0.45 0.31 45.16% 0.38 0.14 171.43% 0.64 0.19 236.84%
PBT -0.90 2.45 - 3.48 3.77 -7.69% 3.64 3.87 -5.94% -0.38 -1.56 -
Tax -0.29 0.50 - 0.86 1.14 -24.56% 0.74 0.91 -18.68% 0.17 -0.34 -
PAT -0.61 1.95 - 2.62 2.63 -0.38% 2.90 2.96 -2.03% -0.54 -1.22 -
PATM -10.54% 9.49% 22.97% 26.92% 19.14% 30.09% -2.88% -42.11%
EPS -0.04 0.12 - 0.16 0.16 0.00% 0.18 0.19 -5.26% -0.03 -0.07 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 22.46 26.32 14.30 10.99 3.93 3.02 12.41 13.89 21.95 9.61 8.84 Net Sales Growth -1.53% 84.06% 30.12% 179.64% 30.13% -75.66% -10.66% -36.72% 128.41% 8.71% Cost Of Goods Sold 4.63 4.83 2.96 2.13 1.05 0.76 4.31 4.41 13.02 2.71 2.43 Gross Profit 17.83 21.49 11.33 8.85 2.88 2.27 8.11 9.47 8.92 6.90 6.41 GP Margin 79.37% 81.65% 79.23% 80.53% 73.28% 75.17% 65.35% 68.18% 40.64% 71.80% 72.51% Total Expenditure 20.09 19.95 13.14 10.58 5.37 4.39 13.07 12.78 21.45 8.10 7.58 Power & Fuel Cost - 0.03 0.05 0.03 0.03 0.04 0.06 0.05 0.06 0.01 0.00 % Of Sales - 0.11% 0.35% 0.27% 0.76% 1.32% 0.48% 0.36% 0.27% 0.10% 0% Employee Cost - 5.50 3.91 3.12 2.15 2.25 4.32 4.12 4.54 2.96 2.71 % Of Sales - 20.90% 27.34% 28.39% 54.71% 74.50% 34.81% 29.66% 20.68% 30.80% 30.66% Manufacturing Exp. - 0.05 0.02 0.01 0.00 0.01 0.04 0.04 0.04 0.03 0.05 % Of Sales - 0.19% 0.14% 0.09% 0% 0.33% 0.32% 0.29% 0.18% 0.31% 0.57% General & Admin Exp. - 7.48 4.59 1.77 1.35 0.62 1.54 1.86 1.13 1.04 0.78 % Of Sales - 28.42% 32.10% 16.11% 34.35% 20.53% 12.41% 13.39% 5.15% 10.82% 8.82% Selling & Distn. Exp. - 1.80 1.49 0.87 0.34 0.65 1.86 2.03 2.35 1.27 1.33 % Of Sales - 6.84% 10.42% 7.92% 8.65% 21.52% 14.99% 14.61% 10.71% 13.22% 15.05% Miscellaneous Exp. - 0.25 0.13 2.63 0.45 0.07 0.95 0.26 0.31 0.08 1.33 % Of Sales - 0.95% 0.91% 23.93% 11.45% 2.32% 7.66% 1.87% 1.41% 0.83% 3.17% EBITDA 2.38 6.37 1.16 0.41 -1.44 -1.37 -0.66 1.11 0.50 1.51 1.26 EBITDA Margin 10.60% 24.20% 8.11% 3.73% -36.64% -45.36% -5.32% 7.99% 2.28% 15.71% 14.25% Other Income 3.64 3.49 3.78 4.83 3.54 2.92 2.44 1.11 2.59 2.19 2.79 Interest 0.01 0.13 0.25 0.30 0.56 0.37 0.54 0.49 0.41 0.00 0.01 Depreciation 0.81 0.51 0.26 0.22 0.74 0.84 0.91 0.32 0.34 0.30 0.10 PBT 5.22 9.22 4.42 4.72 0.80 0.34 0.33 1.40 2.34 3.39 3.94 Tax 1.43 2.60 1.24 1.35 0.00 -1.79 0.26 0.42 0.69 1.37 1.27 Tax Rate 27.39% 28.20% 28.05% 28.60% 0.00% -526.47% 78.79% 30.00% 29.49% 40.41% 32.23% PAT 3.80 6.63 3.18 3.37 0.80 2.13 0.07 0.98 1.65 2.03 2.68 PAT before Minority Interest 3.80 6.63 3.18 3.37 0.80 2.13 0.07 0.98 1.65 2.03 2.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.92% 25.19% 22.24% 30.66% 20.36% 70.53% 0.56% 7.06% 7.52% 21.12% 30.32% PAT Growth -39.30% 108.49% -5.64% 321.25% -62.44% 2,942.86% -92.86% -40.61% -18.72% -24.25% EPS 0.24 0.41 0.20 0.21 0.05 0.13 0.00 0.06 0.10 0.13 0.17

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 51.25 58.99 19.05 10.99 Net Sales Growth 19.05% 209.66% 73.34% Cost Of Goods Sold 17.87 26.42 2.96 2.13 Gross Profit 33.38 32.57 16.08 8.85 GP Margin 65.14% 55.21% 84.41% 80.53% Total Expenditure 46.38 51.74 17.37 10.58 Power & Fuel Cost - 0.12 0.13 0.03 % Of Sales - 0.20% 0.68% 0.27% Employee Cost - 8.94 4.59 3.12 % Of Sales - 15.16% 24.09% 28.39% Manufacturing Exp. - 1.16 0.81 0.01 % Of Sales - 1.97% 4.25% 0.09% General & Admin Exp. - 12.44 7.04 1.77 % Of Sales - 21.09% 36.96% 16.11% Selling & Distn. Exp. - 2.16 1.55 0.87 % Of Sales - 3.66% 8.14% 7.92% Miscellaneous Exp. - 0.50 0.29 2.64 % Of Sales - 0.85% 1.52% 24.02% EBITDA 4.87 7.25 1.68 0.41 EBITDA Margin 9.50% 12.29% 8.82% 3.73% Other Income 3.60 4.19 3.78 4.83 Interest 0.69 0.45 0.25 0.30 Depreciation 1.95 1.28 0.43 0.22 PBT 5.84 9.71 4.78 4.72 Tax 1.48 2.72 1.32 1.35 Tax Rate 25.34% 28.01% 27.62% 28.60% PAT 4.37 6.87 3.65 3.37 PAT before Minority Interest 4.37 7.06 3.65 3.37 Minority Interest 0.00 -0.19 0.00 0.00 PAT Margin 8.53% 11.65% 19.16% 30.66% PAT Growth -30.85% 88.22% 8.31% EPS 0.27 0.43 0.23 0.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 70.18 63.25 60.31 57.03 56.13 53.91 48.53 47.58 46.09 36.86 Share Capital 16.10 16.10 16.10 16.10 16.10 16.10 16.10 16.10 16.10 15.30 Total Reserves 54.08 47.15 44.21 40.93 40.03 37.81 32.43 31.48 29.99 21.56 Non-Current Liabilities 1.09 1.48 2.40 3.61 4.09 6.39 4.87 5.39 11.89 10.40 Secured Loans 0.00 0.75 1.51 2.25 2.68 3.23 3.77 4.25 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.18 10.20 Long Term Provisions 0.20 0.20 0.33 0.25 0.33 0.32 0.25 0.23 0.20 0.13 Current Liabilities 8.01 4.46 4.86 3.16 3.67 5.23 5.42 4.30 3.72 3.13 Trade Payables 2.49 0.40 0.52 0.21 0.33 1.05 0.77 0.84 0.65 0.32 Other Current Liabilities 2.18 2.12 1.85 1.76 2.52 3.24 3.30 2.49 1.66 1.57 Short Term Borrowings 0.00 0.00 0.69 0.57 0.00 0.00 0.50 0.00 0.00 0.00 Short Term Provisions 3.34 1.94 1.80 0.62 0.83 0.94 0.86 0.97 1.41 1.24 Total Liabilities 79.28 69.19 67.57 63.80 63.89 65.53 58.82 57.27 61.70 50.39 Net Block 13.73 13.25 13.03 13.00 13.75 14.45 13.01 7.82 7.81 7.85 Gross Block 18.05 17.01 16.54 17.80 17.80 17.67 15.31 9.81 9.45 9.20 Accumulated Depreciation 4.32 3.76 3.50 4.80 4.06 3.22 2.30 1.99 1.64 1.34 Non Current Assets 66.38 61.11 56.98 57.00 57.37 58.07 50.78 51.11 55.40 46.71 Capital Work in Progress 0.00 0.11 0.00 6.79 6.79 5.53 5.11 8.98 5.76 0.85 Non Current Investment 9.86 9.26 9.33 9.52 14.45 14.38 3.26 3.26 8.34 7.97 Long Term Loans & Adv. 37.67 33.37 29.49 22.56 22.37 23.71 24.29 25.67 33.50 30.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.00 0.00 Current Assets 12.89 8.08 10.59 6.80 6.53 7.46 8.05 6.16 6.30 3.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.97 1.89 1.52 1.06 1.09 1.26 1.49 1.53 1.48 1.09 Sundry Debtors 4.96 1.54 1.98 0.55 0.79 0.62 2.79 2.27 1.60 1.32 Cash & Bank 2.07 1.13 3.42 1.91 0.74 1.61 0.79 0.55 0.61 0.57 Other Current Assets 3.90 0.20 0.45 0.40 3.92 3.97 2.98 1.81 2.61 0.69 Short Term Loans & Adv. 3.70 3.32 3.22 2.89 3.48 3.57 2.46 1.69 1.74 0.27 Net Current Assets 4.88 3.62 5.73 3.64 2.86 2.23 2.62 1.86 2.58 0.55 Total Assets 79.27 69.19 67.57 63.80 63.90 65.53 58.83 57.27 61.70 50.39

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 70.76 63.72 60.31 Share Capital 16.10 16.10 16.10 Total Reserves 54.66 47.62 44.21 Non-Current Liabilities 5.47 1.46 2.40 Secured Loans 4.20 0.75 1.51 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.20 0.20 0.33 Current Liabilities 16.89 5.49 5.49 Trade Payables 4.78 0.40 0.52 Other Current Liabilities 8.53 3.04 2.48 Short Term Borrowings 0.00 0.00 0.69 Short Term Provisions 3.58 2.06 1.80 Total Liabilities 93.90 70.67 68.20 Net Block 17.33 14.07 13.03 Gross Block 22.59 18.00 16.54 Accumulated Depreciation 5.26 3.93 3.50 Non Current Assets 69.76 62.11 56.97 Capital Work in Progress 0.00 0.11 0.00 Non Current Investment 9.36 9.43 9.32 Long Term Loans & Adv. 37.95 33.37 29.49 Other Non Current Assets 0.00 0.00 0.00 Current Assets 24.14 8.57 11.23 Current Investments 0.00 0.00 0.00 Inventories 6.94 1.89 1.52 Sundry Debtors 9.48 1.54 1.98 Cash & Bank 3.28 1.19 3.71 Other Current Assets 4.44 1.46 0.45 Short Term Loans & Adv. 3.72 2.49 3.57 Net Current Assets 7.25 3.08 5.74 Total Assets 93.90 70.68 68.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.86 -2.05 0.18 0.45 -2.29 1.61 0.74 0.63 -1.82 0.85 PBT 9.22 4.42 4.72 0.80 0.34 0.33 1.40 2.34 3.39 3.94 Adjustment -2.23 -1.81 -1.19 -0.40 -1.13 -0.42 0.66 -1.07 -1.87 -2.56 Changes in Working Capital -3.79 -3.37 -2.17 0.05 -1.49 1.98 -1.05 0.74 -1.98 0.74 Cash after chg. in Working capital 3.20 -0.76 1.36 0.45 -2.29 1.89 1.02 2.02 -0.46 2.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.34 -1.29 -1.19 0.00 0.00 -0.28 -0.28 -1.38 -1.36 -1.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.79 1.49 1.45 1.70 2.25 0.73 0.26 5.75 -5.07 -1.09 Net Fixed Assets -0.93 -0.58 8.05 0.00 -1.39 -2.78 -1.63 -3.58 -5.16 -1.33 Net Investments -0.60 0.07 0.19 4.93 -0.07 -11.12 0.00 5.08 -0.37 -0.20 Others 3.32 2.00 -6.79 -3.23 3.71 14.63 1.89 4.25 0.46 0.44 Cash from Financing Activity -1.71 -0.93 -0.91 -0.98 -0.84 -1.51 -0.66 -6.44 6.83 0.29 Net Cash Inflow / Outflow 0.94 -1.49 0.71 1.17 -0.88 0.82 0.34 -0.06 -0.06 0.06 Opening Cash & Equivalents 1.13 2.62 1.91 0.74 1.61 0.79 0.45 0.51 0.57 0.51 Closing Cash & Equivalent 2.07 1.13 2.62 1.91 0.74 1.61 0.79 0.45 0.51 0.57

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -3.11 -1.11 0.46 PBT 9.78 4.97 4.72 Adjustment -0.92 -1.64 -1.19 Changes in Working Capital -9.42 -3.17 -1.88 Cash after chg. in Working capital -0.56 0.16 1.65 Interest Paid 0.00 0.00 0.00 Tax Paid -2.55 -1.27 -1.19 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -1.22 0.32 1.46 Net Fixed Assets -0.93 -0.58 Net Investments -0.60 0.07 Others 0.31 0.83 Cash from Financing Activity 6.42 -0.93 -0.91 Net Cash Inflow / Outflow 2.09 -1.72 1.01 Opening Cash & Equivalents 1.19 2.91 1.91 Closing Cash & Equivalent 3.28 1.19 2.91

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 4.36 39.29 37.46 3.54 3.49 33.48 30.15 29.55 28.63 24.09 ROA 8.93% 4.65% 5.13% 1.25% 3.29% 0.11% 1.69% 2.78% 3.62% 5.32% ROE 9.93% 5.14% 5.74% 1.41% 3.87% 0.13% 2.05% 3.53% 4.89% 9.02% ROCE 13.86% 7.34% 8.20% 2.28% 1.21% 1.57% 3.59% 5.02% 6.51% 8.28% Fixed Asset Turnover 1.50 0.85 0.64 0.22 0.17 0.75 1.11 2.28 1.03 0.99 Receivable days 45.07 44.91 41.91 62.11 85.68 50.12 66.48 32.22 55.44 42.04 Inventory Days 26.75 43.61 42.88 99.54 142.02 40.48 39.74 25.04 48.82 39.70 Payable days 108.84 56.12 61.87 93.09 334.12 29.23 26.87 13.27 22.78 14.54 Cash Conversion Cycle -37.01 32.40 22.92 68.56 -106.41 61.37 79.35 43.98 81.48 67.20 Total Debt/Equity 0.00 0.02 0.04 0.05 0.06 0.07 0.10 0.10 0.24 0.28 Interest Cover 71.15 18.64 16.87 2.41 1.91 1.60 3.84 6.77 820.76 617.17

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 4.39 39.58 37.46 ROA 8.58% 5.26% 4.94% ROE 10.50% 5.89% 5.58% ROCE 14.21% 8.17% 8.02% Fixed Asset Turnover 2.91 1.10 0.66 Receivable days 34.10 33.70 65.70 Inventory Days 27.31 32.73 50.66 Payable days 35.77 56.12 88.14 Cash Conversion Cycle 25.65 10.32 28.21 Total Debt/Equity 0.11 0.02 0.04 Interest Cover 22.96 20.73 16.86

Top Investors:

legends global opportunities (singapore) pte. ltd

albula investment fund ltd

veena investments private limited

anil r dhanuka

monil chiripal

elysian wealth fund

north star opportunities fund vcc-bull value incorporated vcc sub-fund

century india opportunity fund pc

resonance opportunities fund

nexpact limited

Annual Reports:

News Update:

Shanti Educational Initiatives incorporates wholly owned subsidiary
14th Jan 2026, 11:51 AM

SLIPL is incorporated to carry on the business of providing Educational Services and any other related activities
Read More

Shanti Educational Initiatives Ltd.

Educational Institutions

BSE: 539921 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Shanti Educational Initiatives Ltd.

Educational Institutions

BSE: 539921 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: