Nifty

:

25868.60

Sensex

:

84426.34

25.45 (0.10%)
62.97 (0.07%)

Login

Nifty
Sensex

:
:

25868.60
84426.34

25.45 (0.10%)
62.97 (0.07%)

Shanti Educational Initiatives Ltd.

Educational Institutions

Rating :

58/99

BSE: 539921 | NSE: Not Listed

Watchlist

NSE BSE

110.05

21-Oct-2025

Open
High
Low
Previous Close

110.8
111.9
109.1
110.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

415810
45786640
111.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,771.81
253.19
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,776.37
N/A
23.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.53
54.19
75.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.59
-
77.63

PAT CAGR (%)

10 Years
5 Years
3 Years

9.48
25.50
26.80

P:E (Median)

8 Years
5 Years
3 Years

310.79
310.79
310.79

P:BV (Average)

8 Years
5 Years
3 Years

23.22
23.22
23.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

236.29
236.29
236.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 5.75 6.29 -8.59% 8.91 8.49 4.95% 5.27 1.75 201.14% 6.28 2.07 203.38%
Expenses 4.29 4.34 -1.15% 5.71 4.78 19.46% 6.45 3.71 73.85% 4.33 2.63 64.64%
EBITDA 1.46 1.95 -25.13% 3.20 3.70 -13.51% -1.18 -1.96 - 1.95 -0.57 -
EBIDTM 25.40% 30.99% 35.89% 43.62% -22.31% -112.54% 31.09% -27.40%
Other Income 2.16 2.04 5.88% 0.09 0.12 -25.00% 1.14 1.12 1.79% 0.18 0.85 -78.82%
Interest 0.00 0.13 -100.00% 0.01 0.05 -80.00% 0.00 0.08 -100.00% 0.00 0.04 -100.00%
Depreciation 0.21 0.06 250.00% 0.14 0.08 75.00% 0.25 0.13 92.31% 0.12 0.03 300.00%
PBT 3.42 3.79 -9.76% 3.14 3.70 -15.14% -0.28 -1.06 - 2.01 0.21 857.14%
Tax 0.81 1.10 -26.36% 0.64 0.93 -31.18% 0.21 -0.19 - 0.37 -0.09 -
PAT 2.61 2.70 -3.33% 2.50 2.77 -9.75% -0.48 -0.86 - 1.65 0.30 450.00%
PATM 45.29% 42.90% 28.02% 32.61% -9.16% -49.48% 26.22% 14.67%
EPS 0.16 0.17 -5.88% 0.16 0.17 -5.88% -0.03 -0.05 - 0.10 0.02 400.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 11.42 9.77 16.89% 15.16 9.83 54.22% 18.84 2.90 549.66% 20.55 3.19 544.20%
Expenses 9.52 8.13 17.10% 11.14 5.89 89.13% 19.36 5.30 265.28% 18.31 3.95 363.54%
EBITDA 1.90 1.63 16.56% 4.02 3.94 2.03% -0.52 -2.41 - 2.24 -0.76 -
EBIDTM 16.64% 16.73% 26.54% 40.06% -2.74% -83.02% 10.92% -23.83%
Other Income 2.14 2.58 -17.05% 0.11 0.12 -8.33% 1.09 1.12 -2.68% 0.40 0.85 -52.94%
Interest 0.12 0.13 -7.69% 0.11 0.05 120.00% 0.31 0.08 287.50% 0.01 0.04 -75.00%
Depreciation 0.45 0.31 45.16% 0.38 0.14 171.43% 0.64 0.19 236.84% 0.18 0.08 125.00%
PBT 3.48 3.77 -7.69% 3.64 3.87 -5.94% -0.38 -1.56 - 2.45 -0.03 -
Tax 0.86 1.14 -24.56% 0.74 0.91 -18.68% 0.17 -0.34 - 0.50 -0.15 -
PAT 2.62 2.63 -0.38% 2.90 2.96 -2.03% -0.54 -1.22 - 1.95 0.12 1,525.00%
PATM 22.97% 26.92% 19.14% 30.09% -2.88% -42.11% 9.49% 3.76%
EPS 0.16 0.16 0.00% 0.18 0.19 -5.26% -0.03 -0.07 - 0.12 0.01 1,100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 26.21 26.32 14.30 10.99 3.93 3.02 12.41 13.89 21.95 9.61 8.84 Net Sales Growth 40.91% 84.06% 30.12% 179.64% 30.13% -75.66% -10.66% -36.72% 128.41% 8.71% Cost Of Goods Sold 4.58 4.83 2.96 2.13 1.05 0.76 4.31 4.41 13.02 2.71 2.43 Gross Profit 21.63 21.49 11.33 8.85 2.88 2.27 8.11 9.47 8.92 6.90 6.41 GP Margin 82.51% 81.65% 79.23% 80.53% 73.28% 75.17% 65.35% 68.18% 40.64% 71.80% 72.51% Total Expenditure 20.78 19.95 13.14 10.58 5.37 4.39 13.07 12.78 21.45 8.10 7.58 Power & Fuel Cost - 0.03 0.05 0.03 0.03 0.04 0.06 0.05 0.06 0.01 0.00 % Of Sales - 0.11% 0.35% 0.27% 0.76% 1.32% 0.48% 0.36% 0.27% 0.10% 0% Employee Cost - 5.50 3.91 3.12 2.15 2.25 4.32 4.12 4.54 2.96 2.71 % Of Sales - 20.90% 27.34% 28.39% 54.71% 74.50% 34.81% 29.66% 20.68% 30.80% 30.66% Manufacturing Exp. - 0.05 0.02 0.01 0.00 0.01 0.04 0.04 0.04 0.03 0.05 % Of Sales - 0.19% 0.14% 0.09% 0% 0.33% 0.32% 0.29% 0.18% 0.31% 0.57% General & Admin Exp. - 7.48 4.59 1.77 1.35 0.62 1.54 1.86 1.13 1.04 0.78 % Of Sales - 28.42% 32.10% 16.11% 34.35% 20.53% 12.41% 13.39% 5.15% 10.82% 8.82% Selling & Distn. Exp. - 1.80 1.49 0.87 0.34 0.65 1.86 2.03 2.35 1.27 1.33 % Of Sales - 6.84% 10.42% 7.92% 8.65% 21.52% 14.99% 14.61% 10.71% 13.22% 15.05% Miscellaneous Exp. - 0.25 0.13 2.63 0.45 0.07 0.95 0.26 0.31 0.08 1.33 % Of Sales - 0.95% 0.91% 23.93% 11.45% 2.32% 7.66% 1.87% 1.41% 0.83% 3.17% EBITDA 5.43 6.37 1.16 0.41 -1.44 -1.37 -0.66 1.11 0.50 1.51 1.26 EBITDA Margin 20.72% 24.20% 8.11% 3.73% -36.64% -45.36% -5.32% 7.99% 2.28% 15.71% 14.25% Other Income 3.57 3.49 3.78 4.83 3.54 2.92 2.44 1.11 2.59 2.19 2.79 Interest 0.01 0.13 0.25 0.30 0.56 0.37 0.54 0.49 0.41 0.00 0.01 Depreciation 0.72 0.51 0.26 0.22 0.74 0.84 0.91 0.32 0.34 0.30 0.10 PBT 8.29 9.22 4.42 4.72 0.80 0.34 0.33 1.40 2.34 3.39 3.94 Tax 2.03 2.60 1.24 1.35 0.00 -1.79 0.26 0.42 0.69 1.37 1.27 Tax Rate 24.49% 28.20% 28.05% 28.60% 0.00% -526.47% 78.79% 30.00% 29.49% 40.41% 32.23% PAT 6.28 6.63 3.18 3.37 0.80 2.13 0.07 0.98 1.65 2.03 2.68 PAT before Minority Interest 6.28 6.63 3.18 3.37 0.80 2.13 0.07 0.98 1.65 2.03 2.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.96% 25.19% 22.24% 30.66% 20.36% 70.53% 0.56% 7.06% 7.52% 21.12% 30.32% PAT Growth 27.90% 108.49% -5.64% 321.25% -62.44% 2,942.86% -92.86% -40.61% -18.72% -24.25% EPS 0.39 0.41 0.20 0.21 0.05 0.13 0.00 0.06 0.10 0.13 0.17

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 65.97 58.99 19.05 10.99 Net Sales Growth 156.79% 209.66% 73.34% Cost Of Goods Sold 29.11 26.42 2.96 2.13 Gross Profit 36.86 32.57 16.08 8.85 GP Margin 55.87% 55.21% 84.41% 80.53% Total Expenditure 58.33 51.74 17.37 10.58 Power & Fuel Cost - 0.12 0.13 0.03 % Of Sales - 0.20% 0.68% 0.27% Employee Cost - 8.94 4.59 3.12 % Of Sales - 15.16% 24.09% 28.39% Manufacturing Exp. - 1.16 0.81 0.01 % Of Sales - 1.97% 4.25% 0.09% General & Admin Exp. - 12.44 7.04 1.77 % Of Sales - 21.09% 36.96% 16.11% Selling & Distn. Exp. - 2.16 1.55 0.87 % Of Sales - 3.66% 8.14% 7.92% Miscellaneous Exp. - 0.50 0.29 2.64 % Of Sales - 0.85% 1.52% 24.02% EBITDA 7.64 7.25 1.68 0.41 EBITDA Margin 11.58% 12.29% 8.82% 3.73% Other Income 3.74 4.19 3.78 4.83 Interest 0.55 0.45 0.25 0.30 Depreciation 1.65 1.28 0.43 0.22 PBT 9.19 9.71 4.78 4.72 Tax 2.27 2.72 1.32 1.35 Tax Rate 24.70% 28.01% 27.62% 28.60% PAT 6.93 6.87 3.65 3.37 PAT before Minority Interest 6.93 7.06 3.65 3.37 Minority Interest 0.00 -0.19 0.00 0.00 PAT Margin 10.50% 11.65% 19.16% 30.66% PAT Growth 54.34% 88.22% 8.31% EPS 0.43 0.43 0.23 0.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 70.18 63.25 60.31 57.03 56.13 53.91 48.53 47.58 46.09 36.86 Share Capital 16.10 16.10 16.10 16.10 16.10 16.10 16.10 16.10 16.10 15.30 Total Reserves 54.08 47.15 44.21 40.93 40.03 37.81 32.43 31.48 29.99 21.56 Non-Current Liabilities 1.09 1.48 2.40 3.61 4.09 6.39 4.87 5.39 11.89 10.40 Secured Loans 0.00 0.75 1.51 2.25 2.68 3.23 3.77 4.25 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.18 10.20 Long Term Provisions 0.20 0.20 0.33 0.25 0.33 0.32 0.25 0.23 0.20 0.13 Current Liabilities 8.01 4.46 4.86 3.16 3.67 5.23 5.42 4.30 3.72 3.13 Trade Payables 2.49 0.40 0.52 0.21 0.33 1.05 0.77 0.84 0.65 0.32 Other Current Liabilities 2.18 2.12 1.85 1.76 2.52 3.24 3.30 2.49 1.66 1.57 Short Term Borrowings 0.00 0.00 0.69 0.57 0.00 0.00 0.50 0.00 0.00 0.00 Short Term Provisions 3.34 1.94 1.80 0.62 0.83 0.94 0.86 0.97 1.41 1.24 Total Liabilities 79.28 69.19 67.57 63.80 63.89 65.53 58.82 57.27 61.70 50.39 Net Block 13.73 13.25 13.03 13.00 13.75 14.45 13.01 7.82 7.81 7.85 Gross Block 18.05 17.01 16.54 17.80 17.80 17.67 15.31 9.81 9.45 9.20 Accumulated Depreciation 4.32 3.76 3.50 4.80 4.06 3.22 2.30 1.99 1.64 1.34 Non Current Assets 66.38 61.11 56.98 57.00 57.37 58.07 50.78 51.11 55.40 46.71 Capital Work in Progress 0.00 0.11 0.00 6.79 6.79 5.53 5.11 8.98 5.76 0.85 Non Current Investment 9.86 9.26 9.33 9.52 14.45 14.38 8.38 8.38 8.34 7.97 Long Term Loans & Adv. 37.67 33.37 29.49 22.56 22.37 23.71 24.29 25.67 33.50 30.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.00 0.00 Current Assets 12.89 8.08 10.59 6.80 6.53 7.46 8.05 6.16 6.30 3.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.97 1.89 1.52 1.06 1.09 1.26 1.49 1.53 1.48 1.09 Sundry Debtors 4.96 1.54 1.98 0.55 0.79 0.62 2.79 2.27 1.60 1.32 Cash & Bank 2.07 1.13 3.42 1.91 0.74 1.61 0.79 0.55 0.61 0.57 Other Current Assets 3.90 0.20 0.45 0.40 3.92 3.97 2.98 1.81 2.61 0.69 Short Term Loans & Adv. 3.70 3.32 3.22 2.89 3.48 3.57 2.46 1.69 1.74 0.27 Net Current Assets 4.88 3.62 5.73 3.64 2.86 2.23 2.62 1.86 2.58 0.55 Total Assets 79.27 69.19 67.57 63.80 63.90 65.53 58.83 57.27 61.70 50.39

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 70.76 63.72 60.31 Share Capital 16.10 16.10 16.10 Total Reserves 54.66 47.62 44.21 Non-Current Liabilities 5.47 1.46 2.40 Secured Loans 4.20 0.75 1.51 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.20 0.20 0.33 Current Liabilities 16.89 5.49 5.49 Trade Payables 4.78 0.40 0.52 Other Current Liabilities 8.53 3.04 2.48 Short Term Borrowings 0.00 0.00 0.69 Short Term Provisions 3.58 2.06 1.80 Total Liabilities 93.90 70.67 68.20 Net Block 17.33 14.07 13.03 Gross Block 22.59 18.00 16.54 Accumulated Depreciation 5.26 3.93 3.50 Non Current Assets 69.76 62.11 56.97 Capital Work in Progress 0.00 0.11 0.00 Non Current Investment 9.36 9.43 9.32 Long Term Loans & Adv. 37.95 33.37 29.49 Other Non Current Assets 0.00 0.00 0.00 Current Assets 24.14 8.57 11.23 Current Investments 0.00 0.00 0.00 Inventories 6.94 1.89 1.52 Sundry Debtors 9.48 1.54 1.98 Cash & Bank 3.28 1.19 3.71 Other Current Assets 4.44 1.46 0.45 Short Term Loans & Adv. 3.72 2.49 3.57 Net Current Assets 7.25 3.08 5.74 Total Assets 93.90 70.68 68.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.86 -2.05 0.18 0.45 -2.29 1.61 0.74 0.63 -1.82 0.85 PBT 9.22 4.42 4.72 0.80 0.34 0.33 1.40 2.34 3.39 3.94 Adjustment -2.23 -1.81 -1.19 -0.40 -1.13 -0.42 0.66 -1.07 -1.87 -2.56 Changes in Working Capital -3.79 -3.37 -2.17 0.05 -1.49 1.98 -1.05 0.74 -1.98 0.74 Cash after chg. in Working capital 3.20 -0.76 1.36 0.45 -2.29 1.89 1.02 2.02 -0.46 2.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.34 -1.29 -1.19 0.00 0.00 -0.28 -0.28 -1.38 -1.36 -1.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.79 1.49 1.45 1.70 2.25 0.73 0.26 5.75 -5.07 -1.09 Net Fixed Assets -0.93 -0.58 8.05 0.00 -1.39 -2.78 -1.63 -3.58 -5.16 -1.33 Net Investments -0.60 0.07 0.19 4.93 -0.07 -6.00 0.00 -0.04 -0.37 -0.20 Others 3.32 2.00 -6.79 -3.23 3.71 9.51 1.89 9.37 0.46 0.44 Cash from Financing Activity -1.71 -0.93 -0.91 -0.98 -0.84 -1.51 -0.66 -6.44 6.83 0.29 Net Cash Inflow / Outflow 0.94 -1.49 0.71 1.17 -0.88 0.82 0.34 -0.06 -0.06 0.06 Opening Cash & Equivalents 1.13 2.62 1.91 0.74 1.61 0.79 0.45 0.51 0.57 0.51 Closing Cash & Equivalent 2.07 1.13 2.62 1.91 0.74 1.61 0.79 0.45 0.51 0.57

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -3.11 -1.11 0.46 PBT 9.78 4.97 4.72 Adjustment -0.92 -1.64 -1.19 Changes in Working Capital -9.42 -3.17 -1.88 Cash after chg. in Working capital -0.56 0.16 1.65 Interest Paid 0.00 0.00 0.00 Tax Paid -2.55 -1.27 -1.19 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -1.22 0.32 1.46 Net Fixed Assets -0.93 -0.58 Net Investments -0.60 0.07 Others 0.31 0.83 Cash from Financing Activity 6.42 -0.93 -0.91 Net Cash Inflow / Outflow 2.09 -1.72 1.01 Opening Cash & Equivalents 1.19 2.91 1.91 Closing Cash & Equivalent 3.28 1.19 2.91

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 4.36 39.29 37.46 3.54 3.49 33.48 30.15 29.55 28.63 24.09 ROA 8.93% 4.65% 5.13% 1.25% 3.29% 0.11% 1.69% 2.78% 3.62% 5.32% ROE 9.93% 5.14% 5.74% 1.41% 3.87% 0.13% 2.05% 3.53% 4.89% 9.02% ROCE 13.86% 7.34% 8.20% 2.28% 1.21% 1.57% 3.59% 5.02% 6.51% 8.28% Fixed Asset Turnover 1.50 0.85 0.64 0.22 0.17 0.75 1.11 2.28 1.03 0.99 Receivable days 45.07 44.91 41.91 62.11 85.68 50.12 66.48 32.22 55.44 42.04 Inventory Days 26.75 43.61 42.88 99.54 142.02 40.48 39.74 25.04 48.82 39.70 Payable days 108.84 56.12 61.87 93.09 334.12 29.23 26.87 13.27 22.78 14.54 Cash Conversion Cycle -37.01 32.40 22.92 68.56 -106.41 61.37 79.35 43.98 81.48 67.20 Total Debt/Equity 0.00 0.02 0.04 0.05 0.06 0.07 0.10 0.10 0.24 0.28 Interest Cover 71.15 18.64 16.87 2.41 1.91 1.60 3.84 6.77 820.76 617.17

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 4.39 39.58 37.46 ROA 8.58% 5.26% 4.94% ROE 10.50% 5.89% 5.58% ROCE 14.21% 8.17% 8.02% Fixed Asset Turnover 2.91 1.10 0.66 Receivable days 34.10 33.70 65.70 Inventory Days 27.31 32.73 50.66 Payable days 35.77 56.12 88.14 Cash Conversion Cycle 25.65 10.32 28.21 Total Debt/Equity 0.11 0.02 0.04 Interest Cover 22.96 20.73 16.86

Top Investors:

legends global opportunities (singapore) pte. ltd.

albula investment fund ltd

veena investments private limited

elysian wealth fund

north star opportunities fund vcc-bull value incorporated vcc sub-fund

century india opportunity fund pc

resonance opportunities fund

nexpact limited

Annual Reports:

News Update:

Shanti Educational - Quarterly Results
18th Oct 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback