PBT
1.21
0.17
-0.07
0.02
0.02
0.02
0.02
0.02
0.02
0.01
Adjustment
-0.02
-0.05
0.05
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Changes in Working Capital
-0.47
0.41
-0.02
0.03
-0.04
-0.10
0.01
-0.02
-0.05
0.29
Cash after chg. in Working capital
0.71
0.53
-0.04
0.05
-0.02
-0.07
0.03
0.00
-0.02
0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00