Nifty

:

23161.60

Sensex

:

73832.55

-53.35 (-0.23%)
-150.63 (-0.20%)

Login

Nifty
Sensex

:
:

23161.60
73832.55

-53.35 (-0.23%)
-150.63 (-0.20%)

Rotographics (India) Ltd.

Trading

Rating :

N/A

BSE: 539922 | NSE: Not Listed

Watchlist

NSE BSE

198.95

05-Jun-2026

Open
High
Low
Previous Close

198.95
198.95
198.95
203.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3
596
246.50
63.31

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

261.65
298.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

262.15
N/A
17.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.09
40.11
94.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.35
28.47
-

PAT CAGR (%)

10 Years
5 Years
3 Years

27.10
61.54
76.52

P:E (Median)

8 Years
5 Years
3 Years

253.16
260.62
250.36

P:BV (Average)

8 Years
5 Years
3 Years

8.05
8.69
11.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

238.32
261.33
247.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 8.45 0.81 943.21% 10.08 0.00 0 12.25 0.00 0 10.43 0.00 0
Expenses 8.77 0.59 1,386.44% 10.11 0.01 1,01,000.00% 12.04 0.05 23,980.00% 10.40 0.02 51,900.00%
EBITDA -0.31 0.22 - -0.02 -0.01 - 0.21 -0.05 - 0.02 -0.02 -
EBIDTM -3.70% 26.89% -0.24% 0.00% 1.71% 0.00% 0.23% 0.00%
Other Income 0.53 0.06 783.33% 0.29 0.01 2,800.00% 0.29 0.01 2,800.00% 0.24 0.01 2,300.00%
Interest 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.19 0.22 -13.64% 0.26 0.00 0 0.50 -0.04 - 0.27 -0.01 -
Tax 0.12 0.05 140.00% 0.04 0.00 0 0.13 0.00 0 0.07 0.00 0
PAT 0.07 0.17 -58.82% 0.22 0.00 0 0.37 -0.04 - 0.20 -0.01 -
PATM 0.83% 20.57% 2.20% 0.00% 3.05% 0.00% 1.91% 0.00%
EPS 0.05 0.13 -61.54% 0.17 0.00 0 0.28 -0.03 - 0.15 -0.01 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 41.21 0.81 0.38 0.11 0.15 0.15 0.15 0.14 0.21 1.20 1.00 Net Sales Growth 4,987.65% 113.16% 245.45% -26.67% 0% 0% 7.14% -33.33% -82.50% 20.0% Cost Of Goods Sold 40.35 0.52 0.33 0.00 0.00 0.00 0.01 0.00 0.04 1.03 0.87 Gross Profit 0.86 0.29 0.05 0.11 0.15 0.15 0.14 0.14 0.17 0.17 0.13 GP Margin 2.10% 35.80% 13.16% 100% 100% 100% 93.33% 100% 80.95% 14.17% 13.00% Total Expenditure 41.32 0.74 0.50 0.18 0.14 0.13 0.13 0.14 0.19 1.21 0.98 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.04 0.05 0.09 0.05 0.05 0.04 0.06 0.06 0.08 0.07 % Of Sales - 4.94% 13.16% 81.82% 33.33% 33.33% 26.67% 42.86% 28.57% 6.67% 7.00% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.12 0.09 0.07 0.06 0.06 0.05 0.05 0.06 0.06 0.04 % Of Sales - 14.81% 23.68% 63.64% 40.0% 40.0% 33.33% 35.71% 28.57% 5.00% 4.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 1.00% Miscellaneous Exp. - 0.07 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.01 % Of Sales - 8.64% 7.89% 27.27% 20.0% 20.0% 20.0% 21.43% 14.29% 2.50% 0% EBITDA -0.10 0.07 -0.12 -0.07 0.01 0.02 0.02 0.00 0.02 -0.01 0.02 EBITDA Margin -0.24% 8.64% -31.58% -63.64% 6.67% 13.33% 13.33% 0% 9.52% -0.83% 2.00% Other Income 1.35 0.10 0.05 0.09 0.02 0.01 0.00 0.02 0.00 0.03 0.00 Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 PBT 1.22 0.17 -0.07 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 Tax 0.36 0.05 -0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 Tax Rate 29.51% 29.41% 14.29% 50.00% 50.00% 50.00% 50.00% 50.00% 50.00% 50.00% 0.00% PAT 0.86 0.11 -0.06 0.02 0.01 0.01 0.01 0.01 0.02 0.01 0.01 PAT before Minority Interest 0.86 0.11 -0.06 0.02 0.01 0.01 0.01 0.01 0.02 0.01 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.09% 13.58% -15.79% 18.18% 6.67% 6.67% 6.67% 7.14% 9.52% 0.83% 1.00% PAT Growth 616.67% - - 100.00% 0.00% 0.00% 0.00% -50.00% 100.00% 0.00% EPS 0.65 0.08 -0.05 0.02 0.01 0.01 0.01 0.01 0.02 0.01 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 4.10 3.55 3.61 3.59 3.58 3.57 3.55 3.54 3.53 3.51 Share Capital 3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60 Total Reserves 0.06 -0.05 0.01 -0.01 -0.02 -0.03 -0.05 -0.06 -0.08 -0.09 Non-Current Liabilities 0.04 0.03 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.07 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.04 0.03 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.07 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.67 0.04 0.08 0.08 0.10 0.04 0.05 0.11 1.00 0.38 Trade Payables 0.37 0.03 0.02 0.01 0.02 0.02 0.02 0.05 0.91 0.27 Other Current Liabilities 0.24 0.01 0.01 0.02 0.02 0.02 0.02 0.01 0.03 0.03 Short Term Borrowings 0.00 0.00 0.03 0.03 0.04 0.00 0.00 0.02 0.05 0.07 Short Term Provisions 0.06 0.00 0.02 0.02 0.01 0.01 0.01 0.02 0.02 0.01 Total Liabilities 4.81 3.62 3.69 3.71 3.72 3.65 3.64 3.69 4.57 3.96 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Gross Block 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 Accumulated Depreciation 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.00 Non Current Assets 3.51 3.52 3.48 3.38 3.33 3.26 3.32 3.34 0.01 0.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.51 3.52 3.48 3.37 3.33 3.26 3.32 3.33 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.29 0.10 0.21 0.34 0.39 0.39 0.33 0.35 4.56 3.95 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.05 Sundry Debtors 0.20 0.00 0.00 0.17 0.18 0.13 0.09 0.09 0.72 0.05 Cash & Bank 1.06 0.03 0.12 0.05 0.07 0.07 0.02 0.02 0.05 0.04 Other Current Assets 0.04 0.06 0.09 0.11 0.15 0.18 0.21 0.24 3.79 3.81 Short Term Loans & Adv. 0.04 0.01 0.01 0.01 0.01 0.01 0.01 0.01 3.53 3.81 Net Current Assets 0.63 0.06 0.13 0.26 0.30 0.35 0.27 0.24 3.55 3.57 Total Assets 4.80 3.62 3.69 3.72 3.72 3.65 3.65 3.69 4.57 3.96

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.53 -0.04 0.04 -0.03 -0.08 0.03 0.00 -0.03 0.31 -0.14 PBT 0.17 -0.07 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 Adjustment -0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Changes in Working Capital 0.41 -0.02 0.03 -0.04 -0.10 0.01 -0.02 -0.05 0.29 -0.15 Cash after chg. in Working capital 0.53 -0.04 0.05 -0.02 -0.07 0.03 0.00 -0.02 0.31 -0.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.05 -0.05 0.03 0.03 0.03 0.03 0.03 0.02 -0.26 -0.01 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.76 Net Investments 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.05 -0.04 0.03 0.03 0.03 0.03 0.03 0.03 -0.26 -0.77 Cash from Financing Activity 0.45 0.00 0.00 -0.01 0.04 0.00 -0.02 -0.03 -0.04 0.07 Net Cash Inflow / Outflow 1.03 -0.09 0.07 -0.02 -0.01 0.05 0.01 -0.03 0.00 -0.09 Opening Cash & Equivalents 0.03 0.12 0.05 0.07 0.07 0.02 0.02 0.05 0.04 0.13 Closing Cash & Equivalent 1.06 0.03 0.12 0.05 0.07 0.07 0.02 0.02 0.05 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.17 9.86 10.03 9.98 9.95 9.91 9.87 9.83 9.79 9.76 ROA 2.70% -1.66% 0.42% 0.29% 0.41% 0.38% 0.37% 0.37% 0.22% 0.18% ROE 3.15% -1.70% 0.43% 0.30% 0.42% 0.39% 0.38% 0.43% 0.27% 0.20% ROCE 4.44% -1.88% 0.58% 0.55% 0.56% 0.53% 0.54% 0.58% 0.43% 0.29% Fixed Asset Turnover 44.36 21.00 6.32 8.25 8.19 8.05 7.95 13.19 95.14 2.54 Receivable days 88.48 0.00 0.00 417.48 380.97 275.43 223.19 698.95 116.28 16.75 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 15.14 0.00 0.00 13.69 Payable days 141.36 29.67 0.00 0.00 0.00 1202.33 198.48 1687.22 201.93 60.21 Cash Conversion Cycle -52.88 -29.67 0.00 417.48 380.97 -926.89 39.85 -988.27 -85.65 -29.77 Total Debt/Equity 0.01 0.01 0.01 0.02 0.02 0.01 0.01 0.02 0.03 0.04 Interest Cover 45.16 -226.67 105.50 32.88 514.46 237.59 35.43 79.34 76.79 168.91

Top Investors:

securocrop securities india private limited

sangeeta pareekh

ranjan natvarlal bathia

natvarlal hirji bathia

blp equity research private limited

lalit kumar malik

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback