Nifty

:

25722.10

Sensex

:

83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Login

Nifty
Sensex

:
:

25722.10
83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Likhami Consulting Ltd.

Engineering

Rating :

N/A

BSE: 539927 | NSE: Not Listed

Watchlist

NSE BSE

299

27-Oct-2025

Open
High
Low
Previous Close

299
299
299
299.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12
3588
995.25
265.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

297.50
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

297.33
N/A
8.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.61
5.20
2.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
16.47
4.56

PAT CAGR (%)

10 Years
5 Years
3 Years

12.13
17.08
8.97

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

8.52
8.90
10.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-4040.34
-4702.03
-5897.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.15 0.13 15.38% 0.33 0.34 -2.94% 0.10 0.07 42.86% 0.12 0.09 33.33%
Expenses 0.13 0.11 18.18% 0.11 0.15 -26.67% 0.07 0.06 16.67% 0.09 0.08 12.50%
EBITDA 0.02 0.03 -33.33% 0.21 0.19 10.53% 0.03 0.01 200.00% 0.04 0.01 300.00%
EBIDTM 10.81% 19.85% 65.03% 56.01% 31.58% 21.43% 29.17% 7.78%
Other Income 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.01 0.02 -50.00% 0.21 0.19 10.53% 0.03 0.01 200.00% 0.03 0.01 200.00%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.01 0.02 -50.00% 0.21 0.19 10.53% 0.03 0.01 200.00% 0.03 0.01 200.00%
PATM 9.46% 18.32% 64.42% 55.43% 34.74% 20.00% 27.50% 6.67%
EPS 0.01 0.02 -50.00% 0.21 0.19 10.53% 0.03 0.01 200.00% 0.03 0.01 200.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.70 0.67 0.63 0.62 0.43 0.52 0.50 0.65 0.49 0.37 0.47 Net Sales Growth 11.11% 6.35% 1.61% 44.19% -17.31% 4.00% -23.08% 32.65% 32.43% -21.28% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.69 0.67 0.63 0.62 0.43 0.52 0.50 0.65 0.49 0.37 0.47 GP Margin 98.43% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.40 0.37 0.41 0.38 0.34 0.38 0.48 0.57 0.46 0.32 0.66 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.23 0.22 0.25 0.22 0.26 0.28 0.24 0.23 0.19 0.17 % Of Sales - 34.33% 34.92% 40.32% 51.16% 50.0% 56.00% 36.92% 46.94% 51.35% 36.17% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.12 0.17 0.12 0.11 0.10 0.19 0.29 0.18 0.11 0.44 % Of Sales - 17.91% 26.98% 19.35% 25.58% 19.23% 38.00% 44.62% 36.73% 29.73% 93.62% Selling & Distn. Exp. - 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.01 0.04 % Of Sales - 0% 0% 0% 2.33% 0% 0% 0% 2.04% 2.70% 8.51% Miscellaneous Exp. - 0.02 0.02 0.01 0.01 0.01 0.01 0.04 0.05 0.02 0.04 % Of Sales - 2.99% 3.17% 1.61% 2.33% 1.92% 2.00% 6.15% 10.20% 5.41% 2.13% EBITDA 0.30 0.30 0.22 0.24 0.09 0.14 0.02 0.08 0.03 0.05 -0.19 EBITDA Margin 42.86% 44.78% 34.92% 38.71% 20.93% 26.92% 4.00% 12.31% 6.12% 13.51% -40.43% Other Income 0.01 0.01 0.00 0.00 0.05 0.00 0.00 0.00 0.02 0.00 0.28 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 PBT 0.28 0.30 0.21 0.23 0.14 0.14 0.02 0.08 0.05 0.05 0.08 Tax 0.00 0.08 0.06 0.06 0.04 0.04 0.01 0.07 0.01 0.04 0.02 Tax Rate 0.00% 26.67% 28.57% 26.09% -0.99% 28.57% 50.00% 87.50% 20.00% 80.00% 25.00% PAT 0.28 0.22 0.16 0.17 -4.09 0.10 0.00 0.01 0.03 0.01 0.07 PAT before Minority Interest 0.28 0.22 0.16 0.17 -4.09 0.10 0.00 0.01 0.03 0.01 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 40.00% 32.84% 25.40% 27.42% -951.16% 19.23% 0% 1.54% 6.12% 2.70% 14.89% PAT Growth 21.74% 37.50% -5.88% - - 0 -100.00% -66.67% 200.00% -85.71% EPS 0.28 0.22 0.16 0.17 -4.09 0.10 0.00 0.01 0.03 0.01 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 34.91 34.69 34.53 34.36 38.44 38.35 38.34 38.33 38.30 45.07 Share Capital 9.95 9.95 9.95 9.95 9.95 9.95 9.95 9.95 9.95 9.95 Total Reserves 24.96 24.74 24.58 24.41 28.49 28.40 28.39 28.38 28.35 35.12 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.06 0.17 0.10 0.10 0.09 0.07 0.05 0.10 0.07 0.03 Trade Payables 0.03 0.09 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.03 0.09 0.08 0.08 0.07 0.07 0.03 0.09 0.03 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.02 0.02 0.00 0.02 0.02 0.04 0.02 Total Liabilities 34.97 34.86 34.63 34.46 38.53 38.42 38.39 38.42 38.37 45.10 Net Block 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Gross Block 0.07 0.05 0.05 0.05 0.03 0.03 0.03 0.02 0.01 0.01 Accumulated Depreciation 0.05 0.04 0.04 0.03 0.03 0.02 0.01 0.01 0.00 0.00 Non Current Assets 27.22 27.23 27.24 27.24 28.47 29.05 29.02 37.21 37.54 44.93 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 13.87 13.87 13.87 13.87 13.87 13.87 13.87 13.87 13.87 13.98 Long Term Loans & Adv. 0.09 0.10 0.11 0.11 0.28 0.29 0.22 0.12 0.13 0.00 Other Non Current Assets 13.24 13.24 13.24 13.24 14.32 14.88 14.92 23.21 23.53 30.95 Current Assets 7.75 7.63 7.39 7.22 10.06 9.37 9.37 1.21 0.83 0.16 Current Investments 0.22 0.02 0.02 0.02 0.00 0.00 0.00 0.11 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.58 0.62 0.27 0.37 0.19 0.14 0.13 0.00 0.00 0.00 Cash & Bank 0.17 0.22 0.21 0.09 0.13 0.09 0.05 0.05 0.01 0.13 Other Current Assets 6.77 0.00 0.00 0.00 9.74 9.14 9.20 1.05 0.82 0.04 Short Term Loans & Adv. 6.77 6.77 6.90 6.73 9.74 8.80 8.86 1.05 0.82 0.02 Net Current Assets 7.69 7.46 7.29 7.12 9.97 9.29 9.32 1.11 0.76 0.14 Total Assets 34.97 34.86 34.63 34.46 38.53 38.42 38.39 38.42 38.37 45.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.16 0.02 0.12 -0.05 0.04 0.05 -0.08 0.18 0.06 -0.22 PBT 0.30 0.21 0.23 -4.05 0.14 0.02 0.08 0.05 0.05 0.08 Adjustment 0.00 0.01 0.01 -0.05 0.01 0.01 0.03 0.01 0.00 -0.28 Changes in Working Capital -0.08 -0.15 -0.06 3.91 -0.08 0.11 -0.03 0.16 0.03 -0.02 Cash after chg. in Working capital 0.22 0.07 0.18 -0.19 0.06 0.13 0.08 0.22 0.08 -0.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.05 -0.06 0.13 -0.02 -0.09 -0.16 -0.04 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.21 0.00 0.00 0.02 0.00 0.00 0.08 -0.14 -0.18 0.31 Net Fixed Assets -0.02 0.00 0.00 -0.02 0.00 0.00 -0.01 -0.01 0.00 -0.01 Net Investments -0.20 0.00 0.00 -0.02 0.00 0.00 0.11 -0.11 0.11 5.57 Others 0.01 0.00 0.00 0.06 0.00 0.00 -0.02 -0.02 -0.29 -5.25 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.05 0.02 0.11 -0.03 0.04 0.04 0.00 0.04 -0.12 0.10 Opening Cash & Equivalents 0.22 0.21 0.09 0.13 0.09 0.05 0.05 0.01 0.13 0.03 Closing Cash & Equivalent 0.17 0.22 0.21 0.09 0.13 0.09 0.05 0.05 0.01 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 35.08 34.86 34.70 34.53 38.64 38.54 38.53 38.52 38.49 45.30 ROA 0.63% 0.46% 0.50% -11.20% 0.26% 0.01% 0.03% 0.09% 0.02% 0.15% ROE 0.63% 0.46% 0.50% -11.23% 0.26% 0.01% 0.03% 0.09% 0.02% 0.15% ROCE 0.86% 0.62% 0.68% -11.13% 0.36% 0.05% 0.22% 0.12% 0.11% 0.19% Fixed Asset Turnover 11.57 12.52 12.94 11.03 15.64 16.38 29.07 30.68 25.92 34.34 Receivable days 326.86 256.72 188.87 239.33 117.90 98.27 72.27 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 326.86 256.72 188.87 239.33 117.90 98.27 72.27 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 20.44 0.00 0.00 0.00 4194.31

Top Investors:

greenquest trade associates limited

golden crest education & services ltd

mavens biotech limited

interwave trade & services ltd

shree tulsi online . com ltd

sushila anand fulfagar

pragya builders private limited

Annual Reports:

News Update:

Likhami Consulting - Quarterly Results
28th Jul 2025, 13:07 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback