Nifty
Sensex
:
:
10767.40
36277.91
-73.25 (-0.68%)
-285.97 (-0.78%)

Finance - Investment

Rating :
N/A

BSE: 539938 | NSE: Not Listed

79.00
18-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  79.75
  •  79.75
  •  79.00
  •  79.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  3.73
  •  132.10
  •  28.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.67
  • 28.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24.60
  • N/A
  • 5.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.47%
  • 0.66%
  • 36.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.37%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 105.73
  • 69.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 104.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 323.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
18.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
17.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
5.17%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
3.21%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Net Sales
-
9.95
Net Sales Growth
-
 
Cost Of Goods Sold
-
8.90
Gross Profit
-
1.06
GP Margin
-
10.65%
Total Expenditure
-
9.25
Power & Fuel Cost
-
0.00
% Of Sales
-
0%
Employee Cost
-
0.03
% Of Sales
-
0.30%
Manufacturing Exp.
-
0.09
% Of Sales
-
0.90%
General & Admin Exp.
-
0.23
% Of Sales
-
2.31%
Selling & Distn. Exp.
-
0.00
% Of Sales
-
0%
Miscellaneous Exp.
-
0.00
% Of Sales
-
0%
EBITDA
-
0.70
EBITDA Margin
-
7.04%
Other Income
-
0.36
Interest
-
0.05
Depreciation
-
0.00
PBT
-
1.01
Tax
-
0.27
Tax Rate
-
26.73%
PAT
-
0.74
PAT before Minority Interest
-
0.74
Minority Interest
-
0.00
PAT Margin
-
7.44%
PAT Growth
-
 
Unadjusted EPS
-
2.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Shareholder's Funds
4.00
Share Capital
3.25
Total Reserves
0.75
Non-Current Liabilities
0.10
Secured Loans
0.00
Unsecured Loans
0.11
Long Term Provisions
0.00
Current Liabilities
5.01
Trade Payables
4.91
Other Current Liabilities
0.00
Short Term Borrowings
0.00
Short Term Provisions
0.11
Total Liabilities
9.11
Net Block
0.00
Gross Block
0.01
Accumulated Depreciation
0.01
Non Current Assets
0.80
Capital Work in Progress
0.00
Non Current Investment
0.00
Long Term Loans & Adv.
0.79
Other Non Current Assets
0.00
Current Assets
8.32
Current Investments
0.00
Inventories
0.63
Sundry Debtors
6.47
Cash & Bank
1.18
Other Current Assets
0.04
Short Term Loans & Adv.
0.03
Net Current Assets
3.31
Total Assets
9.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Cash From Operating Activity
0.93
PBT
1.01
Adjustment
0.00
Changes in Working Capital
0.12
Cash after chg. in Working capital
1.13
Interest Paid
0.00
Tax Paid
-0.20
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
0.00
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
0.09
Net Cash Inflow / Outflow
1.02
Opening Cash & Equivalents
0.16
Closing Cash & Equivalent
1.18

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Book Value (Rs.)
12.32
ROA
11.32%
ROE
20.24%
ROCE
28.42%
Fixed Asset Turnover
1034.20
Receivable days
143.01
Inventory Days
23.16
Payable days
103.38
Cash Conversion Cycle
62.79
Total Debt/Equity
0.03
Interest Cover
22.66

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.