PBT
2.38
1.83
1.66
1.54
1.03
0.05
0.01
-0.09
0.00
0.00
Adjustment
0.21
0.56
0.82
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-13.88
-0.67
3.43
-7.85
0.11
-0.03
-0.05
0.18
-2.96
0.00
Cash after chg. in Working capital
-11.29
1.72
5.92
-6.29
1.15
0.02
-0.04
0.09
-2.96
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
-0.62
-0.48
-0.26
-0.20
0.00
0.00
0.03
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00