PBT
0.51
2.08
1.79
2.43
2.75
2.37
0.91
0.43
0.12
0.12
Adjustment
0.80
0.43
0.34
-0.39
0.05
-1.06
0.44
0.47
0.94
1.38
Changes in Working Capital
3.71
-4.56
-3.30
-1.01
2.64
3.66
-3.25
-3.19
-0.30
-1.98
Cash after chg. in Working capital
5.02
-2.05
-1.17
1.04
5.44
4.97
-1.90
-2.28
0.76
-0.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-0.76
-0.52
-0.32
-0.83
-0.50
-0.29
-0.15
-0.04
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00