Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Electronics - Components

Rating :
54/99

BSE: 539984 | NSE: Not Listed

2243.40
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2202
  •  2272.9
  •  2202
  •  2274.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  158
  •  354157
  •  2272.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 323.70
  • 30.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 648.93
  • N/A
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.21%
  • 19.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.31%
  • 2.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.93
  • -0.82
  • -10.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.02
  • -19.31
  • -29.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.48
  • 43.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.96
  • 0.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 249.52
  • 381.34
  • 626.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
115.22
145.83
-20.99%
140.47
160.72
-12.60%
136.05
128.96
5.50%
123.68
138.32
-10.58%
Expenses
114.54
140.13
-18.26%
167.31
162.17
3.17%
140.20
124.47
12.64%
122.33
135.70
-9.85%
EBITDA
0.68
5.70
-88.07%
-26.84
-1.45
-
-4.15
4.49
-
1.35
2.63
-48.67%
EBIDTM
0.59%
3.91%
-19.11%
-0.90%
-3.05%
3.48%
1.09%
1.90%
Other Income
0.39
0.72
-45.83%
0.77
1.82
-57.69%
0.52
1.66
-68.67%
0.40
1.35
-70.37%
Interest
8.85
10.78
-17.90%
8.68
11.32
-23.32%
8.80
10.00
-12.00%
9.32
10.32
-9.69%
Depreciation
6.31
6.54
-3.52%
6.44
7.05
-8.65%
6.59
7.11
-7.31%
6.62
7.08
-6.50%
PBT
-14.09
-10.90
-
-52.68
-17.99
-
18.47
-10.96
-
23.30
-13.43
-
Tax
9.28
-2.89
-
-25.28
-8.94
-
-5.44
-2.45
-
4.56
-4.26
-
PAT
-23.37
-8.02
-
-27.40
-9.05
-
23.91
-8.51
-
18.74
-9.17
-
PATM
-20.28%
-5.50%
-19.51%
-5.63%
17.57%
-6.60%
15.15%
-6.63%
EPS
-95.23
-36.69
-
-194.41
-37.56
-
209.09
-38.17
-
154.07
-37.42
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
515.42
528.26
584.63
739.89
540.96
550.33
711.38
699.23
668.00
685.79
788.57
Net Sales Growth
-10.18%
-9.64%
-20.98%
36.77%
-1.70%
-22.64%
1.74%
4.68%
-2.59%
-13.03%
 
Cost Of Goods Sold
313.76
326.89
394.68
498.98
341.14
363.96
519.96
472.57
446.50
473.10
611.08
Gross Profit
201.66
201.37
189.95
240.90
199.82
186.36
191.42
226.66
221.50
212.69
177.49
GP Margin
39.12%
38.12%
32.49%
32.56%
36.94%
33.86%
26.91%
32.42%
33.16%
31.01%
22.51%
Total Expenditure
544.38
518.72
604.42
684.88
481.91
522.44
670.69
660.41
626.19
640.34
757.92
Power & Fuel Cost
-
63.20
83.87
70.61
48.02
54.92
53.61
57.75
52.12
44.76
35.77
% Of Sales
-
11.96%
14.35%
9.54%
8.88%
9.98%
7.54%
8.26%
7.80%
6.53%
4.54%
Employee Cost
-
37.36
33.51
32.06
26.67
31.31
25.90
32.56
30.78
31.47
29.59
% Of Sales
-
7.07%
5.73%
4.33%
4.93%
5.69%
3.64%
4.66%
4.61%
4.59%
3.75%
Manufacturing Exp.
-
74.67
70.97
67.95
55.06
43.83
44.12
61.50
55.28
46.24
46.96
% Of Sales
-
14.14%
12.14%
9.18%
10.18%
7.96%
6.20%
8.80%
8.28%
6.74%
5.96%
General & Admin Exp.
-
11.24
11.58
10.48
2.47
16.18
17.19
26.16
31.68
33.52
26.49
% Of Sales
-
2.13%
1.98%
1.42%
0.46%
2.94%
2.42%
3.74%
4.74%
4.89%
3.36%
Selling & Distn. Exp.
-
0.16
0.79
0.31
0.00
0.44
0.93
0.70
0.65
1.82
0.58
% Of Sales
-
0.03%
0.14%
0.04%
0%
0.08%
0.13%
0.10%
0.10%
0.27%
0.07%
Miscellaneous Exp.
-
5.20
9.02
4.50
8.54
11.79
8.97
9.17
9.17
9.43
0.58
% Of Sales
-
0.98%
1.54%
0.61%
1.58%
2.14%
1.26%
1.31%
1.37%
1.38%
0.94%
EBITDA
-28.96
9.54
-19.79
55.01
59.05
27.89
40.69
38.82
41.81
45.45
30.65
EBITDA Margin
-5.62%
1.81%
-3.39%
7.43%
10.92%
5.07%
5.72%
5.55%
6.26%
6.63%
3.89%
Other Income
2.08
5.49
7.64
6.81
6.29
5.68
11.84
9.24
9.20
5.18
4.50
Interest
35.65
41.95
40.22
41.29
41.03
45.18
32.99
37.71
37.03
34.00
21.84
Depreciation
25.96
28.20
27.46
29.13
28.56
28.24
16.34
16.89
16.16
13.51
9.17
PBT
-25.00
-55.13
-79.83
-8.61
-4.25
-39.85
3.20
-6.53
-2.18
3.12
4.14
Tax
-16.88
-19.33
-21.76
-4.85
-0.96
-8.89
5.83
-3.59
-4.18
-0.20
1.89
Tax Rate
67.52%
35.06%
27.26%
56.33%
22.59%
22.31%
292.96%
85.07%
191.74%
39.22%
45.65%
PAT
-8.12
-22.15
-38.36
-7.44
-0.85
-30.96
-3.84
-0.63
2.00
-0.31
2.25
PAT before Minority Interest
10.61
-35.79
-58.07
-3.76
-3.29
-30.96
-3.84
-0.63
2.00
-0.31
2.25
Minority Interest
18.73
13.64
19.71
-3.68
2.44
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.58%
-4.19%
-6.56%
-1.01%
-0.16%
-5.63%
-0.54%
-0.09%
0.30%
-0.05%
0.29%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-58.00
-158.21
-274.00
-53.14
-6.07
-221.14
-27.43
-4.50
14.29
-2.21
16.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
355.83
377.90
416.22
424.15
424.91
440.86
400.03
399.59
270.21
270.69
Share Capital
49.93
49.93
49.93
49.93
49.93
49.93
1.44
1.44
1.44
1.44
Total Reserves
305.90
327.97
366.29
374.23
374.98
390.94
398.59
398.15
268.77
269.25
Non-Current Liabilities
233.94
178.74
232.56
231.24
217.94
234.07
239.61
182.78
73.58
70.19
Secured Loans
78.74
109.70
144.52
140.87
126.26
133.74
125.37
53.81
46.31
42.15
Unsecured Loans
133.47
30.60
28.47
26.49
24.64
22.91
70.69
71.05
0.00
0.00
Long Term Provisions
5.02
5.10
5.19
5.22
6.09
5.26
5.36
5.27
4.89
6.06
Current Liabilities
299.78
328.04
338.94
300.41
244.70
279.87
276.49
264.02
351.72
233.99
Trade Payables
112.61
112.04
136.31
148.50
81.05
150.22
160.20
126.93
139.85
52.97
Other Current Liabilities
62.33
60.30
66.20
37.90
34.38
34.33
57.13
50.49
40.53
37.93
Short Term Borrowings
121.76
152.82
134.07
112.80
128.09
93.71
54.13
79.34
163.90
137.74
Short Term Provisions
3.08
2.88
2.36
1.22
1.18
1.62
5.03
7.26
7.44
5.35
Total Liabilities
901.36
910.08
1,032.85
997.21
931.39
1,013.78
916.13
846.39
695.51
574.87
Net Block
311.72
367.25
369.56
395.86
403.65
423.35
225.65
427.20
238.29
167.37
Gross Block
516.60
585.71
572.05
572.21
557.66
550.24
359.36
559.35
356.97
275.30
Accumulated Depreciation
204.87
218.46
202.49
176.35
154.01
126.89
133.71
132.15
118.68
107.94
Non Current Assets
555.52
605.45
617.72
618.67
627.10
641.57
554.29
515.98
321.19
305.69
Capital Work in Progress
2.44
1.81
7.97
1.74
1.07
0.12
106.88
38.78
27.59
92.03
Non Current Investment
3.78
0.30
0.30
0.30
206.34
206.14
208.17
34.87
35.69
25.86
Long Term Loans & Adv.
13.46
14.17
15.69
13.04
12.34
10.99
11.00
12.03
19.62
20.43
Other Non Current Assets
3.16
0.25
2.30
0.26
3.70
0.96
2.59
3.10
0.00
0.00
Current Assets
310.36
304.63
415.12
378.55
304.30
372.20
361.84
330.42
374.32
269.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
3.09
0.00
2.15
0.00
Inventories
143.50
150.87
159.50
132.53
112.01
86.21
71.44
60.00
76.86
48.42
Sundry Debtors
129.32
127.40
184.99
201.00
136.44
222.27
207.65
221.62
256.08
166.98
Cash & Bank
10.08
11.65
37.36
22.33
14.17
7.06
27.16
13.82
9.41
18.33
Other Current Assets
27.46
6.88
24.15
14.55
41.69
56.66
52.48
34.98
29.83
35.44
Short Term Loans & Adv.
8.94
7.83
9.13
8.14
40.36
55.89
49.83
31.45
29.17
34.46
Net Current Assets
10.58
-23.41
76.18
78.13
59.60
92.33
85.35
66.39
22.60
35.19
Total Assets
865.88
910.08
1,032.84
997.22
931.40
1,013.77
916.13
846.40
695.51
574.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
4.50
34.61
36.46
70.40
12.43
17.04
71.30
60.90
18.47
42.60
PBT
-55.13
-79.83
-8.61
-4.25
-39.85
1.99
-4.22
-2.18
3.12
4.14
Adjustment
57.51
54.30
58.94
61.77
68.05
35.69
45.85
45.68
39.23
28.53
Changes in Working Capital
2.39
59.97
-12.03
14.12
-15.00
-20.25
30.03
17.58
-22.62
10.14
Cash after chg. in Working capital
4.78
34.45
38.31
71.64
13.20
17.43
71.66
61.08
19.73
42.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
0.16
-1.84
-1.24
-0.77
-0.39
-0.36
-0.19
-1.26
-0.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.16
-3.76
-2.51
-31.26
-12.72
-94.27
-61.94
-21.19
-28.91
-63.41
Net Fixed Assets
71.44
1.99
4.76
4.25
-3.68
36.24
199.12
-201.81
-3.38
-63.31
Net Investments
-3.48
0.00
0.00
206.04
-0.20
-0.55
-195.93
-3.08
-26.71
-26.73
Others
-59.80
-5.75
-7.27
-241.55
-8.84
-129.96
-65.13
183.70
1.18
26.63
Cash from Financing Activity
-12.72
-56.83
-5.25
-43.49
5.93
57.36
10.90
-37.13
6.73
22.95
Net Cash Inflow / Outflow
-0.07
-25.99
28.70
-4.35
5.64
-19.87
20.26
2.58
-3.71
2.13
Opening Cash & Equivalents
8.59
34.57
5.87
10.22
4.58
24.45
4.19
1.61
5.32
16.20
Closing Cash & Equivalent
8.52
8.59
34.57
5.87
10.22
4.58
24.45
4.19
1.61
18.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
2130.03
2283.03
2548.59
2603.58
2608.82
2719.37
2772.40
2769.41
1870.63
1873.96
ROA
-3.95%
-5.98%
-0.37%
-0.34%
-3.18%
-0.40%
-0.07%
0.26%
-0.05%
0.38%
ROE
-11.24%
-16.66%
-1.01%
-0.87%
-8.05%
-0.97%
-0.16%
0.60%
-0.11%
0.84%
ROCE
-1.85%
-5.41%
4.41%
5.10%
0.75%
5.13%
5.24%
6.30%
7.04%
5.91%
Fixed Asset Turnover
0.96
1.01
1.29
0.96
0.99
1.56
1.56
1.62
2.39
3.14
Receivable days
88.69
97.52
95.21
113.84
118.96
110.29
109.01
117.81
101.99
89.76
Inventory Days
101.70
96.89
72.03
82.50
65.73
40.44
33.38
33.75
30.20
27.40
Payable days
125.42
114.84
104.17
122.80
115.96
85.46
81.00
82.70
52.44
36.58
Cash Conversion Cycle
64.97
79.57
63.07
73.53
68.73
65.28
61.39
68.86
79.76
80.58
Total Debt/Equity
1.02
0.87
0.82
0.71
0.69
0.59
0.66
0.54
0.82
0.70
Interest Cover
-0.31
-0.99
0.79
0.90
0.12
1.06
0.89
0.94
0.98
1.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.