Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

Plastic Products

Rating :
68/99

BSE: 539986 | NSE: COMSYN

155.81
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  153.55
  •  156.94
  •  150.7
  •  155.12
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  208448
  •  32195520.81
  •  159.5
  •  58.11

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 619.46
  • 29.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 720.25
  • 0.26%
  • 4.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.79%
  • 12.02%
  • 24.29%
  • FII
  • DII
  • Others
  • 0.11%
  • 0.00%
  • 4.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.29
  • 10.24
  • 6.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.11
  • 7.47
  • 8.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 7.40
  • 28.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.05
  • 31.05
  • 33.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.74
  • 2.74
  • 2.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.17
  • 13.17
  • 13.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
90.51
76.89
17.71%
97.79
69.63
40.44%
86.49
71.07
21.70%
86.65
68.26
26.94%
Expenses
79.50
70.02
13.54%
86.40
60.89
41.90%
77.05
67.07
14.88%
78.79
60.85
29.48%
EBITDA
11.02
6.87
60.41%
11.39
8.74
30.32%
9.44
4.00
136.00%
7.86
7.42
5.93%
EBIDTM
12.17%
8.94%
11.64%
12.55%
10.92%
5.62%
9.08%
10.87%
Other Income
0.71
0.85
-16.47%
2.25
2.27
-0.88%
0.13
0.24
-45.83%
0.80
0.56
42.86%
Interest
2.44
2.33
4.72%
2.20
3.08
-28.57%
2.74
1.65
66.06%
2.10
2.05
2.44%
Depreciation
2.72
3.00
-9.33%
0.52
2.81
-81.49%
2.64
2.79
-5.38%
2.67
2.71
-1.48%
PBT
6.57
2.40
173.75%
10.91
5.12
113.09%
4.20
-0.20
-
3.90
3.22
21.12%
Tax
1.02
0.46
121.74%
2.84
1.90
49.47%
0.68
0.06
1,033.33%
0.30
0.87
-65.52%
PAT
5.56
1.94
186.60%
8.07
3.21
151.40%
3.52
-0.25
-
3.60
2.35
53.19%
PATM
6.14%
2.52%
8.25%
4.62%
4.07%
-0.35%
4.15%
3.44%
EPS
1.39
0.48
189.58%
2.02
0.80
152.50%
0.88
-0.06
-
0.90
0.59
52.54%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
361.44
347.82
288.43
290.10
322.55
213.66
190.92
Net Sales Growth
26.44%
20.59%
-0.58%
-10.06%
50.96%
11.91%
 
Cost Of Goods Sold
192.27
184.27
160.55
164.46
188.77
109.29
100.33
Gross Profit
169.17
163.55
127.88
125.64
133.78
104.37
90.58
GP Margin
46.81%
47.02%
44.34%
43.31%
41.48%
48.85%
47.44%
Total Expenditure
321.74
312.49
263.53
266.98
289.44
189.02
167.28
Power & Fuel Cost
-
15.83
13.39
12.40
11.25
10.49
8.02
% Of Sales
-
4.55%
4.64%
4.27%
3.49%
4.91%
4.20%
Employee Cost
-
57.27
50.18
43.83
42.02
36.90
31.63
% Of Sales
-
16.47%
17.40%
15.11%
13.03%
17.27%
16.57%
Manufacturing Exp.
-
21.51
15.83
14.07
12.59
12.61
10.67
% Of Sales
-
6.18%
5.49%
4.85%
3.90%
5.90%
5.59%
General & Admin Exp.
-
6.93
6.97
6.87
5.68
4.74
4.46
% Of Sales
-
1.99%
2.42%
2.37%
1.76%
2.22%
2.34%
Selling & Distn. Exp.
-
23.75
13.68
22.42
27.74
12.23
9.43
% Of Sales
-
6.83%
4.74%
7.73%
8.60%
5.72%
4.94%
Miscellaneous Exp.
-
2.93
2.93
2.94
1.38
2.76
2.74
% Of Sales
-
0.84%
1.02%
1.01%
0.43%
1.29%
1.44%
EBITDA
39.71
35.33
24.90
23.12
33.11
24.64
23.64
EBITDA Margin
10.99%
10.16%
8.63%
7.97%
10.27%
11.53%
12.38%
Other Income
3.89
4.27
5.18
2.10
4.11
1.66
2.00
Interest
9.48
9.36
8.41
6.14
6.58
4.14
4.29
Depreciation
8.55
8.82
10.93
9.62
9.45
7.66
6.90
PBT
25.58
21.41
10.74
9.46
21.19
14.51
14.44
Tax
4.84
4.29
2.88
1.37
2.88
2.53
3.02
Tax Rate
18.92%
20.04%
26.82%
14.48%
13.59%
17.44%
20.91%
PAT
20.75
17.12
7.86
8.09
18.31
11.98
11.42
PAT before Minority Interest
20.75
17.12
7.86
8.09
18.31
11.98
11.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.74%
4.92%
2.73%
2.79%
5.68%
5.61%
5.98%
PAT Growth
186.21%
117.81%
-2.84%
-55.82%
52.84%
4.90%
 
EPS
5.19
4.28
1.97
2.02
4.58
3.00
2.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
150.05
128.74
120.53
105.70
78.70
68.91
Share Capital
39.95
39.95
39.95
12.40
11.82
11.82
Total Reserves
106.50
88.78
80.58
90.32
66.88
57.09
Non-Current Liabilities
35.86
44.74
46.12
39.70
42.18
32.03
Secured Loans
20.14
30.15
34.53
27.74
29.92
25.25
Unsecured Loans
0.00
0.74
0.00
0.00
1.41
2.38
Long Term Provisions
4.34
3.42
2.94
2.72
2.09
0.77
Current Liabilities
121.78
99.44
60.40
76.13
75.83
39.05
Trade Payables
18.55
17.09
15.23
15.50
11.68
5.86
Other Current Liabilities
23.21
25.14
22.83
18.85
21.72
11.75
Short Term Borrowings
76.91
56.74
22.00
40.98
42.23
17.95
Short Term Provisions
3.11
0.46
0.34
0.79
0.20
3.50
Total Liabilities
307.69
272.92
227.05
221.53
196.71
139.99
Net Block
99.72
108.06
98.64
93.69
87.09
58.04
Gross Block
157.68
157.66
137.31
122.74
106.79
71.06
Accumulated Depreciation
57.95
49.61
38.67
29.05
19.69
13.02
Non Current Assets
141.59
146.98
126.80
102.68
94.51
78.05
Capital Work in Progress
1.65
0.11
12.88
0.00
0.30
13.84
Non Current Investment
23.49
22.18
-0.16
-0.04
0.00
0.00
Long Term Loans & Adv.
16.24
16.15
15.34
8.91
6.97
6.05
Other Non Current Assets
0.49
0.48
0.11
0.12
0.14
0.12
Current Assets
166.09
125.93
100.26
118.84
102.20
61.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
80.72
72.14
58.13
59.31
56.87
30.23
Sundry Debtors
46.18
42.41
27.65
35.66
21.35
18.43
Cash & Bank
6.06
4.52
4.81
5.17
6.05
4.49
Other Current Assets
33.13
1.52
2.53
3.39
17.93
8.79
Short Term Loans & Adv.
31.93
5.34
7.14
15.31
8.51
1.55
Net Current Assets
44.32
26.49
39.85
42.72
26.37
22.89
Total Assets
307.68
272.91
227.06
221.52
196.71
139.99

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
1.02
6.10
37.60
6.31
-8.82
27.07
PBT
21.41
10.74
9.46
21.19
14.00
14.42
Adjustment
15.31
17.15
15.71
15.35
10.77
9.64
Changes in Working Capital
-33.53
-19.67
15.24
-26.72
-30.94
6.79
Cash after chg. in Working capital
3.19
8.21
40.41
9.83
-6.17
30.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.17
-2.12
-2.80
-3.52
-2.65
-3.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.21
-28.81
-29.88
-7.48
-17.22
-17.05
Net Fixed Assets
-0.44
-7.38
-28.77
-1.82
-12.42
Net Investments
-0.21
-22.23
0.12
0.04
-0.15
Others
0.44
0.80
-1.23
-5.70
-4.65
Cash from Financing Activity
0.38
23.12
-8.34
-0.54
28.06
-10.06
Net Cash Inflow / Outflow
1.18
0.40
-0.61
-1.71
2.02
-0.04
Opening Cash & Equivalents
0.46
0.06
0.67
2.38
0.36
0.40
Closing Cash & Equivalent
1.65
0.46
0.06
0.67
2.38
0.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
36.66
32.22
30.17
27.61
22.20
58.31
ROA
5.90%
3.14%
3.61%
8.75%
7.12%
8.16%
ROE
12.44%
6.30%
7.24%
20.18%
16.24%
16.58%
ROCE
12.66%
9.16%
8.41%
16.26%
13.30%
15.48%
Fixed Asset Turnover
2.21
1.96
2.23
2.81
2.40
2.69
Receivable days
46.48
44.33
39.82
32.25
33.96
35.21
Inventory Days
80.21
82.43
73.86
65.72
74.37
57.76
Payable days
35.30
36.74
34.11
26.28
29.28
12.00
Cash Conversion Cycle
91.39
90.01
79.58
71.69
79.05
80.97
Total Debt/Equity
0.73
0.78
0.57
0.75
1.02
0.76
Interest Cover
3.29
2.28
2.54
4.22
4.51
4.37

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.