Nifty
Sensex
:
:
24800.85
81343.46
187.85 (0.76%)
626.91 (0.78%)

Gas Transmission/Marketing

Rating :
41/99

BSE: 539991 | NSE: Not Listed

100.15
18-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  103
  •  105.85
  •  98
  •  102.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40793
  •  4133108
  •  159.45
  •  96.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 250.58
  • 29.15
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 286.69
  • 0.37%
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.87%
  • 12.10%
  • 24.38%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -11.51
  • 342.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 136.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.12
  • 113.92
  • 761.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
72.12
48.44
48.89%
29.76
26.68
11.54%
25.67
25.41
1.02%
48.35
21.83
121.48%
Expenses
66.80
41.00
62.93%
24.20
20.96
15.46%
21.39
20.28
5.47%
39.04
19.37
101.55%
EBITDA
5.32
7.44
-28.49%
5.57
5.72
-2.62%
4.28
5.13
-16.57%
9.31
2.46
278.46%
EBIDTM
7.38%
15.36%
18.71%
21.43%
16.68%
20.19%
19.26%
11.27%
Other Income
0.72
1.09
-33.94%
0.64
0.63
1.59%
0.66
0.55
20.00%
0.72
0.39
84.62%
Interest
1.98
2.12
-6.60%
1.56
1.55
0.65%
1.44
1.20
20.00%
1.52
0.60
153.33%
Depreciation
1.68
1.97
-14.72%
3.18
3.39
-6.19%
3.26
3.39
-3.83%
3.10
1.56
98.72%
PBT
2.39
4.45
-46.29%
1.47
1.41
4.26%
0.24
1.09
-77.98%
5.41
0.69
684.06%
Tax
-0.27
0.70
-
0.81
0.33
145.45%
-0.02
0.24
-
1.48
0.18
722.22%
PAT
2.66
3.75
-29.07%
0.66
1.08
-38.89%
0.26
0.86
-69.77%
3.93
0.50
686.00%
PATM
3.69%
7.73%
2.22%
4.07%
1.01%
3.37%
8.13%
2.30%
EPS
1.26
1.87
-32.62%
0.50
0.43
16.28%
0.01
0.34
-97.06%
1.57
0.20
685.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
175.90
122.36
53.54
1.41
Net Sales Growth
43.76%
128.54%
3697.16%
 
Cost Of Goods Sold
125.87
75.81
36.73
0.57
Gross Profit
50.03
46.55
16.81
0.84
GP Margin
28.44%
38.04%
31.40%
59.57%
Total Expenditure
151.43
101.61
46.41
1.13
Power & Fuel Cost
-
4.18
1.21
0.00
% Of Sales
-
3.42%
2.26%
0%
Employee Cost
-
4.62
2.69
0.31
% Of Sales
-
3.78%
5.02%
21.99%
Manufacturing Exp.
-
13.56
4.33
0.13
% Of Sales
-
11.08%
8.09%
9.22%
General & Admin Exp.
-
1.62
1.19
0.06
% Of Sales
-
1.32%
2.22%
4.26%
Selling & Distn. Exp.
-
1.43
0.22
0.01
% Of Sales
-
1.17%
0.41%
0.71%
Miscellaneous Exp.
-
0.39
0.03
0.06
% Of Sales
-
0.32%
0.06%
4.26%
EBITDA
24.48
20.75
7.13
0.28
EBITDA Margin
13.92%
16.96%
13.32%
19.86%
Other Income
2.74
2.67
1.27
0.00
Interest
6.50
5.47
1.88
0.00
Depreciation
11.22
10.88
2.65
0.26
PBT
9.51
7.08
3.87
0.01
Tax
2.00
1.60
1.01
0.00
Tax Rate
21.03%
22.60%
26.10%
0.00%
PAT
7.51
6.40
2.72
0.01
PAT before Minority Interest
7.61
6.44
3.17
0.01
Minority Interest
0.10
-0.04
-0.45
0.00
PAT Margin
4.27%
5.23%
5.08%
0.71%
PAT Growth
21.32%
135.29%
27,100.00%
 
EPS
3.00
2.56
1.09
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
148.86
143.39
8.67
Share Capital
12.51
12.51
2.00
Total Reserves
136.35
130.88
6.67
Non-Current Liabilities
64.29
36.66
22.02
Secured Loans
0.00
0.00
0.00
Unsecured Loans
63.30
35.85
20.54
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
51.00
25.34
0.20
Trade Payables
14.39
1.47
0.18
Other Current Liabilities
5.68
5.58
0.00
Short Term Borrowings
27.57
17.45
0.00
Short Term Provisions
3.36
0.84
0.02
Total Liabilities
268.91
210.11
30.89
Net Block
83.41
25.46
0.80
Gross Block
97.75
28.94
1.62
Accumulated Depreciation
14.34
3.48
0.82
Non Current Assets
149.90
156.31
30.56
Capital Work in Progress
0.54
49.08
0.00
Non Current Investment
22.33
22.36
0.00
Long Term Loans & Adv.
43.62
59.41
29.76
Other Non Current Assets
0.00
0.00
0.00
Current Assets
119.01
53.80
0.33
Current Investments
0.00
0.00
0.00
Inventories
62.72
28.32
0.00
Sundry Debtors
21.15
5.21
0.10
Cash & Bank
2.19
1.04
0.23
Other Current Assets
32.95
0.00
0.00
Short Term Loans & Adv.
31.95
19.23
0.00
Net Current Assets
68.01
28.46
0.13
Total Assets
268.91
210.11
30.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-28.41
-38.85
-16.71
PBT
7.08
3.87
0.01
Adjustment
13.67
3.26
0.26
Changes in Working Capital
-47.52
-44.98
-16.98
Cash after chg. in Working capital
-26.77
-37.85
-16.71
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.64
-1.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-1.64
-133.19
0.00
Net Fixed Assets
-0.32
0.00
Net Investments
-50.00
-30.73
Others
48.68
-102.46
Cash from Financing Activity
31.19
172.85
16.84
Net Cash Inflow / Outflow
1.15
0.81
0.13
Opening Cash & Equivalents
1.04
0.23
0.10
Closing Cash & Equivalent
2.19
1.04
0.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
59.49
57.31
21.67
ROA
2.69%
2.63%
0.03%
ROE
4.41%
4.17%
0.10%
ROCE
6.19%
5.36%
0.05%
Fixed Asset Turnover
1.93
3.50
0.87
Receivable days
39.32
18.10
26.28
Inventory Days
135.78
193.05
0.00
Payable days
38.19
8.19
116.12
Cash Conversion Cycle
136.91
202.96
-89.85
Total Debt/Equity
0.61
0.37
2.37
Interest Cover
2.47
3.22
4.32

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.