Nifty
Sensex
:
:
26142.10
85408.70
-35.05 (-0.13%)
-116.14 (-0.14%)

Finance - Investment

Rating :
33/99

BSE: 540006 | NSE: Not Listed

3.61
24-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3.7
  •  3.75
  •  3.59
  •  3.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  54830
  •  199542
  •  3.75
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46.05
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.04
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.29%
  • 0.72%
  • 31.47%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 7.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 55.75
  • 12.07
  • 4.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 76.70
  • 4.66
  • 6.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.84
  • 20.30
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.23
  • 14.41
  • 12.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.61
  • 1.24
  • 1.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.94
  • 12.39
  • 10.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
55.17
68.21
-19.12%
56.56
92.73
-39.01%
58.93
68.09
-13.45%
65.48
42.04
55.76%
Expenses
55.41
65.65
-15.60%
53.92
88.60
-39.14%
57.50
64.52
-10.88%
62.81
39.02
60.97%
EBITDA
-0.24
2.56
-
2.64
4.13
-36.08%
1.44
3.57
-59.66%
2.67
3.02
-11.59%
EBIDTM
-0.44%
3.75%
4.67%
4.45%
2.44%
5.24%
4.08%
7.19%
Other Income
0.17
0.19
-10.53%
0.14
0.06
133.33%
0.93
8.40
-88.93%
0.16
0.36
-55.56%
Interest
1.80
1.87
-3.74%
2.58
2.67
-3.37%
1.57
3.33
-52.85%
1.93
2.54
-24.02%
Depreciation
0.39
0.54
-27.78%
0.45
0.39
15.38%
0.29
0.84
-65.48%
0.54
0.39
38.46%
PBT
-2.27
0.34
-
-0.26
1.14
-
0.51
7.79
-93.45%
0.36
0.45
-20.00%
Tax
-0.62
0.25
-
-0.01
0.44
-
0.08
1.50
-94.67%
0.05
0.14
-64.29%
PAT
-1.65
0.09
-
-0.25
0.70
-
0.42
6.29
-93.32%
0.31
0.31
0.00%
PATM
-3.00%
0.13%
-0.45%
0.75%
0.72%
9.24%
0.48%
0.74%
EPS
-0.13
-0.02
-
-0.03
0.05
-
0.02
0.47
-95.74%
0.05
0.02
150.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
236.14
285.32
208.43
250.00
229.71
161.37
196.56
236.63
213.91
3.37
Net Sales Growth
-12.89%
36.89%
-16.63%
8.83%
42.35%
-17.90%
-16.93%
10.62%
6247.48%
 
Cost Of Goods Sold
204.00
249.06
172.74
219.14
201.79
140.07
170.46
205.94
188.50
3.21
Gross Profit
32.14
36.26
35.69
30.86
27.92
21.30
26.10
30.69
25.40
0.15
GP Margin
13.61%
12.71%
17.12%
12.34%
12.15%
13.20%
13.28%
12.97%
11.87%
4.45%
Total Expenditure
229.64
274.42
195.92
242.04
218.50
152.69
187.71
222.92
204.19
3.43
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
15.18
13.74
12.18
8.79
6.49
9.28
8.62
7.97
0.09
% Of Sales
-
5.32%
6.59%
4.87%
3.83%
4.02%
4.72%
3.64%
3.73%
2.67%
Manufacturing Exp.
-
0.00
0.00
2.92
2.13
1.77
2.00
2.53
2.30
0.06
% Of Sales
-
0%
0%
1.17%
0.93%
1.10%
1.02%
1.07%
1.08%
1.78%
General & Admin Exp.
-
7.04
7.52
6.48
5.40
3.90
5.02
4.80
3.96
0.06
% Of Sales
-
2.47%
3.61%
2.59%
2.35%
2.42%
2.55%
2.03%
1.85%
1.78%
Selling & Distn. Exp.
-
1.20
1.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.42%
0.54%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.94
0.79
1.31
0.39
0.45
0.95
1.03
1.47
0.01
% Of Sales
-
0.68%
0.38%
0.52%
0.17%
0.28%
0.48%
0.44%
0.69%
0.30%
EBITDA
6.51
10.90
12.51
7.96
11.21
8.68
8.85
13.71
9.72
-0.06
EBITDA Margin
2.76%
3.82%
6.00%
3.18%
4.88%
5.38%
4.50%
5.79%
4.54%
-1.78%
Other Income
1.40
1.30
9.06
1.04
1.11
0.79
1.39
1.21
1.37
0.26
Interest
7.88
8.10
10.98
8.03
6.72
7.39
6.34
6.04
5.41
0.00
Depreciation
1.67
1.76
1.96
1.76
1.46
1.57
1.46
1.37
1.46
0.00
PBT
-1.66
2.34
8.63
-0.79
4.14
0.52
2.44
7.51
4.22
0.19
Tax
-0.50
0.82
1.91
0.28
1.31
0.65
1.08
2.17
0.39
0.06
Tax Rate
30.12%
35.04%
22.13%
-35.44%
31.64%
125.00%
44.26%
28.89%
9.24%
31.58%
PAT
-1.17
1.30
6.37
-1.07
2.83
-0.13
1.37
5.34
3.83
0.14
PAT before Minority Interest
-1.06
1.52
6.73
-1.07
2.83
-0.13
1.37
5.34
3.83
0.14
Minority Interest
0.11
-0.22
-0.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.50%
0.46%
3.06%
-0.43%
1.23%
-0.08%
0.70%
2.26%
1.79%
4.15%
PAT Growth
-115.83%
-79.59%
-
-
-
-
-74.34%
39.43%
2,635.71%
 
EPS
-0.09
0.10
0.50
-0.08
0.22
-0.01
0.11
0.42
0.30
0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
67.04
65.80
62.17
72.96
61.47
62.68
66.97
61.80
4.30
Share Capital
25.52
25.52
24.62
24.09
17.53
17.53
17.53
17.53
3.58
Total Reserves
41.53
40.29
36.00
46.73
43.94
45.15
49.44
44.27
0.72
Non-Current Liabilities
29.68
33.89
55.95
44.10
44.60
38.78
25.30
28.86
0.00
Secured Loans
24.04
27.96
47.02
41.10
40.48
34.58
22.30
26.11
0.00
Unsecured Loans
1.72
2.19
4.71
0.00
0.42
0.94
0.00
0.00
0.00
Long Term Provisions
0.93
0.77
0.93
0.71
0.73
0.64
0.55
0.55
0.00
Current Liabilities
55.15
40.08
44.74
36.54
40.57
38.57
53.80
50.49
0.59
Trade Payables
8.23
8.00
4.29
5.08
8.42
5.18
13.15
21.00
0.54
Other Current Liabilities
8.58
8.23
10.31
5.30
6.70
7.10
8.44
7.27
0.02
Short Term Borrowings
37.25
22.90
28.47
24.62
25.19
25.24
29.93
21.23
0.00
Short Term Provisions
1.09
0.95
1.67
1.53
0.27
1.05
2.28
1.00
0.03
Total Liabilities
153.46
141.13
165.05
153.56
146.60
139.99
146.04
141.12
4.89
Net Block
40.34
38.64
63.25
47.05
47.72
48.02
48.30
48.24
0.00
Gross Block
48.58
46.29
75.14
56.28
56.03
57.92
58.38
57.39
0.00
Accumulated Depreciation
8.25
7.65
11.89
9.23
8.31
9.90
10.09
9.14
0.00
Non Current Assets
43.79
43.00
66.78
58.22
58.96
59.78
61.48
59.14
0.03
Capital Work in Progress
1.65
1.65
1.65
9.25
9.25
9.25
9.05
7.40
0.00
Non Current Investment
0.78
1.59
0.91
0.77
0.74
0.71
0.99
1.12
0.03
Long Term Loans & Adv.
0.33
0.54
0.68
0.85
0.95
1.36
2.17
1.46
0.00
Other Non Current Assets
0.62
0.51
0.23
0.24
0.24
0.43
0.97
0.92
0.00
Current Assets
109.67
98.13
98.27
95.32
87.63
80.21
84.52
81.96
4.86
Current Investments
0.25
1.42
0.85
2.00
4.71
4.87
8.91
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
73.94
72.83
66.08
62.40
62.47
50.39
51.14
44.46
0.86
Cash & Bank
6.48
7.87
8.77
13.21
8.69
8.39
9.13
16.91
0.35
Other Current Assets
28.99
0.81
3.40
1.00
11.75
16.56
15.34
20.58
3.64
Short Term Loans & Adv.
23.97
15.19
19.16
16.70
9.78
15.43
14.42
20.00
3.64
Net Current Assets
54.52
58.05
53.53
58.78
47.05
41.64
30.72
31.47
4.27
Total Assets
153.46
141.13
165.05
153.56
146.61
140.00
146.03
141.12
4.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-4.22
13.28
4.44
-2.45
3.88
-1.43
-1.98
-4.60
3.01
PBT
2.34
8.63
-0.80
4.14
0.52
2.44
7.51
4.22
0.17
Adjustment
9.29
4.53
9.63
7.86
8.42
7.25
6.00
5.74
0.00
Changes in Working Capital
-10.81
-2.66
-1.29
-10.73
-4.58
-9.81
-14.51
-12.81
2.91
Cash after chg. in Working capital
0.82
10.51
7.55
1.27
4.36
-0.12
-0.99
-2.85
3.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.04
2.77
-3.11
-3.72
-0.48
-1.31
-0.98
-1.72
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
-0.01
Cash From Investing Activity
0.28
20.73
-21.21
-6.60
-2.33
-2.65
-5.03
-8.60
0.36
Net Fixed Assets
-0.34
29.69
-74.26
-0.01
0.00
0.00
0.00
0.01
Net Investments
1.98
-2.25
38.46
2.71
0.15
4.05
-8.51
-40.59
Others
-1.36
-6.71
14.59
-9.30
-2.48
-6.70
3.48
31.98
Cash from Financing Activity
3.54
-35.07
13.84
13.31
-2.15
2.36
-1.10
23.09
-3.22
Net Cash Inflow / Outflow
-0.40
-1.06
-2.94
4.26
-0.60
-1.72
-8.10
9.89
0.14
Opening Cash & Equivalents
3.45
4.50
7.44
2.85
3.45
5.17
13.27
3.38
0.21
Closing Cash & Equivalent
3.05
3.45
4.50
7.11
2.85
3.45
5.17
13.27
0.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
5.26
5.16
4.92
5.88
35.05
5.72
6.11
5.64
1.92
ROA
1.03%
4.77%
-0.67%
1.89%
-0.09%
0.95%
3.72%
5.24%
2.78%
ROE
2.29%
10.22%
-1.63%
4.28%
-0.20%
2.11%
8.30%
11.59%
3.15%
ROCE
8.06%
15.93%
4.99%
7.99%
6.17%
7.10%
11.62%
16.58%
4.52%
Fixed Asset Turnover
6.01
4.50
3.80
4.09
2.83
3.38
4.09
3.73
0.00
Receivable days
93.88
127.54
93.79
99.20
127.63
94.26
73.73
38.67
93.51
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
11.89
16.90
7.81
12.21
17.72
19.62
28.36
19.54
58.60
Cash Conversion Cycle
81.99
110.65
85.98
86.99
109.91
74.64
45.37
19.13
34.91
Total Debt/Equity
1.03
0.87
1.43
0.97
1.12
1.01
0.81
0.81
0.00
Interest Cover
1.29
1.79
0.90
1.62
1.07
1.38
2.24
1.78
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.