Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Telecommunication - Equipment

Rating :
38/99

BSE: 540027 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 107.06
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 109.43
  • N/A
  • 3.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.13%
  • 15.57%
  • 11.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -40.07
  • -57.54
  • -3.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -26.05
  • -17.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.16
  • -34.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.60
  • 14.87
  • 10.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -86.83
  • -130.52
  • -157.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.84
0.43
95.35%
0.62
0.51
21.57%
3.54
0.38
831.58%
1.56
0.49
218.37%
Expenses
1.07
1.13
-5.31%
1.06
1.10
-3.64%
3.99
0.70
470.00%
1.75
0.97
80.41%
EBITDA
-0.23
-0.71
-
-0.45
-0.59
-
-0.45
-0.33
-
-0.20
-0.48
-
EBIDTM
-27.28%
-166.12%
-73.17%
-115.82%
-12.65%
-87.23%
-12.73%
-99.59%
Other Income
0.04
0.15
-73.33%
0.45
0.15
200.00%
0.15
0.51
-70.59%
0.15
0.08
87.50%
Interest
0.03
0.04
-25.00%
0.04
0.02
100.00%
0.03
0.02
50.00%
0.03
0.02
50.00%
Depreciation
0.19
0.12
58.33%
0.08
0.11
-27.27%
0.08
0.11
-27.27%
0.14
0.12
16.67%
PBT
-0.41
-0.72
-
-0.11
-0.57
-
-0.41
0.06
-
-0.21
-0.54
-
Tax
-0.46
-0.41
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.05
-0.31
-
-0.11
-0.57
-
-0.41
0.06
-
-0.21
-0.54
-
PATM
6.05%
-72.00%
-17.89%
-111.13%
-11.52%
16.22%
-13.63%
-111.75%
EPS
0.05
-0.29
-
-0.10
-0.53
-
-0.38
0.06
-
-0.20
-0.51
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
6.56
1.80
3.56
1.99
23.34
130.43
291.36
319.50
336.04
Net Sales Growth
262.43%
-49.44%
78.89%
-91.47%
-82.11%
-55.23%
-8.81%
-4.92%
 
Cost Of Goods Sold
4.06
1.37
2.62
1.97
41.05
130.91
304.52
277.99
319.76
Gross Profit
2.50
0.44
0.95
0.02
-17.72
-0.48
-13.16
41.50
16.29
GP Margin
38.06%
24.44%
26.69%
1.01%
-75.92%
-0.37%
-4.52%
12.99%
4.85%
Total Expenditure
7.87
3.91
5.27
7.47
77.52
139.97
310.64
303.78
322.80
Power & Fuel Cost
-
0.23
0.06
0.06
0.05
0.04
0.06
0.00
0.06
% Of Sales
-
12.78%
1.69%
3.02%
0.21%
0.03%
0.02%
0%
0.02%
Employee Cost
-
0.63
0.64
0.55
0.80
0.92
2.08
4.17
1.33
% Of Sales
-
35.00%
17.98%
27.64%
3.43%
0.71%
0.71%
1.31%
0.40%
Manufacturing Exp.
-
0.12
0.15
0.04
0.05
0.24
0.57
0.30
0.07
% Of Sales
-
6.67%
4.21%
2.01%
0.21%
0.18%
0.20%
0.09%
0.02%
General & Admin Exp.
-
0.82
0.81
0.77
1.45
3.13
2.14
1.55
1.16
% Of Sales
-
45.56%
22.75%
38.69%
6.21%
2.40%
0.73%
0.49%
0.35%
Selling & Distn. Exp.
-
0.48
0.49
0.13
0.18
0.46
1.21
19.52
0.27
% Of Sales
-
26.67%
13.76%
6.53%
0.77%
0.35%
0.42%
6.11%
0.08%
Miscellaneous Exp.
-
0.27
0.51
3.95
33.93
4.25
0.05
0.25
0.15
% Of Sales
-
15.00%
14.33%
198.49%
145.37%
3.26%
0.02%
0.08%
0.04%
EBITDA
-1.33
-2.11
-1.71
-5.48
-54.18
-9.54
-19.28
15.72
13.24
EBITDA Margin
-20.27%
-117.22%
-48.03%
-275.38%
-232.13%
-7.31%
-6.62%
4.92%
3.94%
Other Income
0.79
0.89
0.13
0.58
4.04
1.97
3.99
0.50
0.35
Interest
0.13
0.09
0.03
0.01
0.77
1.10
2.72
11.17
9.43
Depreciation
0.49
0.45
0.52
0.56
0.91
0.89
0.91
2.10
2.12
PBT
-1.14
-1.77
-2.12
-5.46
-51.83
-9.56
-18.91
2.94
2.03
Tax
-0.46
-0.41
-0.35
-0.51
-22.38
-5.62
0.49
0.58
0.75
Tax Rate
40.35%
23.16%
16.51%
9.34%
25.72%
58.79%
-2.59%
25.00%
36.95%
PAT
-0.68
-1.36
-1.77
-4.95
-64.63
-3.94
-19.40
1.74
1.28
PAT before Minority Interest
-0.68
-1.36
-1.77
-4.95
-64.63
-3.94
-19.40
1.74
1.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-10.37%
-75.56%
-49.72%
-248.74%
-276.91%
-3.02%
-6.66%
0.54%
0.38%
PAT Growth
0.00%
-
-
-
-
-
-
35.94%
 
EPS
-0.64
-1.27
-1.65
-4.63
-60.40
-3.68
-18.13
1.63
1.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
30.33
31.70
33.53
22.90
26.40
31.63
42.41
40.67
Share Capital
10.71
10.71
10.71
10.71
10.71
8.92
8.31
8.31
Total Reserves
19.63
20.99
22.82
12.20
15.70
22.70
34.09
32.36
Non-Current Liabilities
19.48
19.89
20.16
-6.58
-4.25
1.80
18.22
15.21
Secured Loans
40.00
40.00
40.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
20.04
0.00
0.42
17.30
3.57
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
7.63
6.01
5.19
49.09
132.68
134.45
146.85
149.93
Trade Payables
1.53
1.56
0.93
0.71
21.61
29.28
72.11
82.54
Other Current Liabilities
3.72
3.67
4.08
4.53
9.59
14.69
2.82
0.18
Short Term Borrowings
2.32
0.72
0.06
42.42
99.65
87.98
69.91
64.78
Short Term Provisions
0.06
0.06
0.12
1.44
1.84
2.50
2.02
2.43
Total Liabilities
57.44
57.60
58.88
65.41
154.83
167.88
207.48
205.81
Net Block
19.99
20.44
20.87
21.42
24.54
24.85
23.31
22.91
Gross Block
26.01
26.01
25.91
25.86
28.08
27.49
25.41
25.03
Accumulated Depreciation
6.01
5.56
5.04
4.45
3.54
2.65
2.10
2.12
Non Current Assets
20.27
21.14
22.22
25.71
30.36
27.84
29.27
25.78
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.06
0.67
1.33
4.24
3.23
0.03
0.02
0.02
Long Term Loans & Adv.
0.22
0.02
0.02
0.05
2.13
2.51
3.55
2.85
Other Non Current Assets
0.00
0.00
0.00
0.00
0.45
0.45
2.39
0.00
Current Assets
37.17
36.45
36.66
39.71
124.48
140.04
178.21
180.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.69
1.48
1.23
1.62
16.75
31.61
65.21
34.29
Sundry Debtors
27.72
28.04
28.64
25.81
61.36
86.01
98.82
128.97
Cash & Bank
0.93
0.42
0.43
1.28
3.25
1.51
0.65
1.42
Other Current Assets
6.82
0.01
0.00
0.00
43.12
20.91
13.54
15.36
Short Term Loans & Adv.
6.38
6.50
6.36
10.99
41.83
17.03
0.00
15.36
Net Current Assets
29.54
30.44
31.47
-9.39
-8.20
5.59
31.36
30.10
Total Assets
57.44
57.59
58.88
65.42
154.84
167.88
207.48
205.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1.83
-0.71
11.56
54.77
-9.37
-24.00
4.79
6.92
PBT
-1.77
-2.12
-4.95
-87.00
-9.56
-18.91
1.46
2.03
Adjustment
0.12
1.02
16.12
82.25
-1.11
3.63
13.58
11.57
Changes in Working Capital
-0.18
0.45
0.60
81.89
-4.32
-8.69
-10.25
-6.69
Cash after chg. in Working capital
-1.83
-0.65
11.78
77.14
-14.99
-23.97
4.79
6.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-22.38
5.62
-0.03
0.00
0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.07
-0.22
0.00
0.00
0.00
0.00
-0.12
Cash From Investing Activity
1.04
0.08
3.13
4.02
-1.97
-0.01
2.62
0.85
Net Fixed Assets
0.00
-0.10
0.00
2.19
-0.50
-2.07
-0.35
Net Investments
0.61
0.76
2.91
-1.01
-3.30
-0.01
0.00
Others
0.43
-0.58
0.22
2.84
1.83
2.07
2.97
Cash from Financing Activity
1.31
0.63
-16.26
-58.01
10.57
24.45
-8.20
-7.14
Net Cash Inflow / Outflow
0.52
-0.01
-1.58
0.78
-0.77
0.44
-0.78
0.63
Opening Cash & Equivalents
0.23
0.24
1.09
0.31
1.07
0.63
1.41
0.79
Closing Cash & Equivalent
0.75
0.23
-0.49
1.09
0.31
1.07
0.63
1.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
28.33
29.61
31.32
21.39
24.66
29.54
42.50
40.76
ROA
-2.36%
-3.04%
-7.96%
-58.68%
-2.44%
-10.34%
0.84%
0.62%
ROE
-4.38%
-5.43%
-17.53%
-262.14%
-13.57%
-52.41%
4.19%
3.16%
ROCE
-2.31%
-2.87%
-6.86%
-81.57%
-6.87%
-12.97%
11.31%
10.51%
Fixed Asset Turnover
0.07
0.14
0.08
0.87
4.69
11.01
12.67
13.42
Receivable days
5657.35
2903.60
4994.40
681.73
206.20
115.77
130.12
140.09
Inventory Days
321.90
138.76
261.67
143.71
67.66
60.64
56.83
37.24
Payable days
414.47
174.04
151.32
114.05
77.15
64.73
91.99
92.24
Cash Conversion Cycle
5564.77
2868.31
5104.76
711.39
196.71
111.69
94.96
85.09
Total Debt/Equity
1.40
1.28
1.20
2.73
3.77
2.80
2.06
1.68
Interest Cover
-17.79
-83.19
-778.81
-111.61
-7.66
-5.95
1.21
1.22

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.