Nifty

:

24334.30

Sensex

:

78151.45

261.55 (1.09%)
964.58 (1.25%)

Login

Nifty
Sensex

:
:

24334.30
78151.45

261.55 (1.09%)
964.58 (1.25%)

Mitsu Chem Plast Ltd.

Plastic Products

Rating :

66/99

BSE: 540078 | NSE: Not Listed

Watchlist

NSE BSE

142.50

17-Jul-2026

Open
High
Low
Previous Close

141.5
142.95
138.05
138.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12365
1756242
142.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

193.49
12.39
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

252.42
0.14%
1.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.04
6.32
4.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.24
6.25
6.26

PAT CAGR (%)

10 Years
5 Years
3 Years

20.40
6.32
20.80

P:E (Median)

8 Years
5 Years
3 Years

23.57
22.15
20.96

P:BV (Average)

8 Years
5 Years
3 Years

3.77
3.65
2.09

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.56
11.29
9.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 86.47 90.47 -4.42% 86.00 80.45 6.90% 92.42 81.22 13.79% 85.28 80.13 6.43%
Expenses 72.25 82.25 -12.16% 76.33 74.95 1.84% 86.53 76.48 13.14% 80.27 75.32 6.57%
EBITDA 14.23 8.23 72.90% 9.67 5.51 75.50% 5.89 4.74 24.26% 5.01 4.81 4.16%
EBIDTM 16.45% 9.09% 11.24% 6.84% 6.37% 5.84% 5.87% 6.00%
Other Income 0.32 0.04 700.00% 0.09 0.06 50.00% 0.14 0.24 -41.67% 0.13 0.26 -50.00%
Interest 1.77 1.75 1.14% 1.52 1.64 -7.32% 1.64 1.69 -2.96% 1.51 1.91 -20.94%
Depreciation 2.16 1.76 22.73% 1.80 1.75 2.86% 1.83 1.72 6.40% 1.84 1.66 10.84%
PBT 10.62 4.76 123.11% 6.32 2.18 189.91% 2.55 1.57 62.42% 1.79 1.50 19.33%
Tax 2.90 1.21 139.67% 1.61 0.70 130.00% 0.67 0.43 55.81% 0.48 0.41 17.07%
PAT 7.72 3.54 118.08% 4.71 1.48 218.24% 1.88 1.14 64.91% 1.31 1.09 20.18%
PATM 8.92% 3.92% 5.47% 1.85% 2.04% 1.40% 1.54% 1.36%
EPS 5.67 2.61 117.24% 3.46 1.09 217.43% 1.39 0.84 65.48% 0.96 0.80 20.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 350.17 332.28 311.25 308.97 257.72 178.33 138.55 124.76 112.27 94.16 Net Sales Growth - 5.38% 6.76% 0.74% 19.89% 44.52% 28.71% 11.05% 11.12% 19.23% Cost Of Goods Sold - 206.56 207.47 198.57 200.52 160.64 101.91 76.41 79.01 70.87 60.68 Gross Profit - 143.61 124.81 112.68 108.45 97.08 76.42 62.13 45.75 41.40 33.48 GP Margin - 41.01% 37.56% 36.20% 35.10% 37.67% 42.85% 44.84% 36.67% 36.88% 35.56% Total Expenditure - 315.40 309.06 285.58 283.65 232.04 155.25 122.69 114.21 102.65 85.74 Power & Fuel Cost - 23.02 22.65 19.45 16.55 14.34 12.21 10.84 7.82 6.79 5.74 % Of Sales - 6.57% 6.82% 6.25% 5.36% 5.56% 6.85% 7.82% 6.27% 6.05% 6.10% Employee Cost - 23.26 21.60 18.91 16.70 14.03 11.94 10.68 8.65 7.91 6.63 % Of Sales - 6.64% 6.50% 6.08% 5.41% 5.44% 6.70% 7.71% 6.93% 7.05% 7.04% Manufacturing Exp. - 45.72 41.26 35.00 33.57 30.26 20.20 16.25 11.87 11.78 7.90 % Of Sales - 13.06% 12.42% 11.24% 10.87% 11.74% 11.33% 11.73% 9.51% 10.49% 8.39% General & Admin Exp. - 11.49 10.67 8.97 10.31 8.98 6.18 5.50 4.05 3.75 2.53 % Of Sales - 3.28% 3.21% 2.88% 3.34% 3.48% 3.47% 3.97% 3.25% 3.34% 2.69% Selling & Distn. Exp. - 3.25 2.90 2.91 2.82 2.51 1.40 1.52 1.43 0.32 0.00 % Of Sales - 0.93% 0.87% 0.93% 0.91% 0.97% 0.79% 1.10% 1.15% 0.29% 0% Miscellaneous Exp. - 2.11 2.50 1.75 3.18 1.29 1.41 1.49 1.38 1.24 0.00 % Of Sales - 0.60% 0.75% 0.56% 1.03% 0.50% 0.79% 1.08% 1.11% 1.10% 2.40% EBITDA - 34.77 23.22 25.67 25.32 25.68 23.08 15.86 10.55 9.62 8.42 EBITDA Margin - 9.93% 6.99% 8.25% 8.19% 9.96% 12.94% 11.45% 8.46% 8.57% 8.94% Other Income - 0.70 0.66 1.03 1.62 1.15 1.11 0.32 0.26 0.30 0.64 Interest - 6.43 6.99 8.80 6.83 5.60 5.99 6.35 4.03 3.75 3.84 Depreciation - 7.64 6.89 6.02 5.28 4.82 4.42 4.01 2.45 1.81 1.97 PBT - 21.40 10.01 11.89 14.83 16.41 13.80 5.82 4.32 4.35 3.25 Tax - 5.66 2.76 3.03 3.03 4.91 4.11 1.84 0.73 0.88 0.81 Tax Rate - 26.60% 27.57% 25.48% 20.43% 29.92% 29.78% 31.62% 16.90% 20.23% 24.92% PAT - 15.62 7.25 8.86 11.80 11.50 9.69 3.98 3.59 3.47 2.44 PAT before Minority Interest - 15.62 7.25 8.86 11.80 11.50 9.69 3.98 3.59 3.47 2.44 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.46% 2.18% 2.85% 3.82% 4.46% 5.43% 2.87% 2.88% 3.09% 2.59% PAT Growth - 115.45% -18.17% -24.92% 2.61% 18.68% 143.47% 10.86% 3.46% 42.21% EPS - 11.49 5.33 6.51 8.68 8.46 7.13 2.93 2.64 2.55 1.79

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 112.41 96.98 79.38 62.42 50.92 39.65 30.18 26.55 22.32 12.68 Share Capital 13.58 13.58 12.83 12.07 12.07 12.07 12.07 4.02 3.88 3.52 Total Reserves 98.83 83.40 66.55 50.35 38.84 27.58 18.10 22.53 17.85 9.15 Non-Current Liabilities 22.13 18.26 30.57 44.60 34.69 36.93 33.33 32.21 20.20 15.41 Secured Loans 8.71 8.66 14.16 15.89 21.76 24.06 15.71 16.27 2.76 2.11 Unsecured Loans 1.82 2.77 10.52 21.75 6.79 7.90 12.74 11.27 11.55 10.93 Long Term Provisions 0.00 0.21 0.02 0.00 0.00 0.01 0.17 0.08 0.10 0.11 Current Liabilities 86.82 82.25 86.59 73.52 62.39 50.43 45.08 40.61 26.72 28.03 Trade Payables 24.46 14.70 21.40 23.56 14.19 10.53 5.51 9.55 3.73 3.80 Other Current Liabilities 15.10 15.85 18.45 14.77 16.81 11.60 7.44 5.92 3.24 3.54 Short Term Borrowings 41.79 49.14 44.22 29.39 25.32 22.50 28.81 22.09 17.96 19.13 Short Term Provisions 5.49 2.56 2.52 5.79 6.07 5.79 3.32 3.05 1.79 1.56 Total Liabilities 221.36 197.49 196.54 180.54 148.00 127.01 108.59 99.37 69.24 56.12 Net Block 100.81 90.73 87.48 72.13 62.30 60.31 59.28 56.55 25.53 23.76 Gross Block 156.02 138.70 128.76 107.53 92.42 85.72 80.31 73.61 40.18 36.68 Accumulated Depreciation 55.21 47.97 41.28 35.40 30.12 25.41 21.03 17.06 14.66 12.93 Non Current Assets 109.79 95.68 92.95 88.46 65.55 64.80 62.72 58.96 32.44 24.62 Capital Work in Progress 1.37 0.70 0.57 9.86 0.22 0.69 0.41 0.21 3.75 0.00 Non Current Investment 0.11 0.13 0.01 0.01 0.32 0.76 0.88 0.36 0.12 0.08 Long Term Loans & Adv. 5.22 0.78 3.11 5.22 1.27 3.04 2.16 1.84 3.04 0.78 Other Non Current Assets 2.28 3.34 1.78 1.24 1.45 0.00 0.00 0.00 0.00 0.00 Current Assets 111.57 101.82 103.59 92.08 82.45 62.21 45.86 40.41 36.80 31.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 43.05 30.34 41.17 32.07 29.30 22.53 12.47 10.66 10.31 8.67 Sundry Debtors 58.24 63.48 52.25 47.22 41.45 29.15 28.54 23.33 21.54 18.27 Cash & Bank 0.06 0.05 0.10 0.11 2.14 4.92 2.23 1.98 3.07 2.75 Other Current Assets 10.22 0.79 0.95 2.86 9.57 5.60 2.61 4.44 1.88 1.81 Short Term Loans & Adv. 9.32 7.17 9.12 9.82 8.36 4.38 1.93 3.90 1.43 1.45 Net Current Assets 24.74 19.56 17.00 18.56 20.06 11.78 0.78 -0.20 10.08 3.46 Total Assets 221.36 197.50 196.54 180.54 148.00 127.01 108.58 99.37 69.24 56.11

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 32.77 15.16 9.35 21.99 6.67 13.17 4.39 17.93 5.80 4.29 PBT 21.27 10.01 11.89 14.83 16.41 13.80 5.82 4.32 4.35 3.25 Adjustment 13.39 13.51 13.89 11.31 9.19 9.42 9.94 6.14 5.10 5.49 Changes in Working Capital 1.60 -6.31 -14.23 -0.55 -15.43 -7.64 -10.35 8.16 -2.75 -3.78 Cash after chg. in Working capital 36.27 17.20 11.55 25.59 10.17 15.58 5.41 18.62 6.71 4.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.50 -2.04 -2.20 -3.60 -3.50 -2.41 -1.02 -0.69 -0.91 -0.68 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -16.34 -8.30 -12.45 -27.43 -3.41 -7.80 -7.68 -30.00 -6.56 -3.77 Net Fixed Assets -17.99 -10.07 -11.94 -24.75 -6.23 -5.69 -6.90 -29.89 -7.25 -3.67 Net Investments 0.02 -0.12 0.00 0.31 0.44 0.12 -0.52 -0.24 -0.04 -0.01 Others 1.63 1.89 -0.51 -2.99 2.38 -2.23 -0.26 0.13 0.73 -0.09 Cash from Financing Activity -16.42 -6.92 3.09 3.40 -1.86 -5.37 3.26 11.10 1.69 -5.54 Net Cash Inflow / Outflow 0.01 -0.05 -0.01 -2.03 1.40 0.00 -0.03 -0.97 0.93 -5.01 Opening Cash & Equivalents 0.04 0.10 0.10 2.14 0.74 0.12 0.15 1.12 0.19 5.20 Closing Cash & Equivalent 0.05 0.04 0.10 0.10 2.14 0.12 0.12 0.15 1.12 0.19

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 82.79 71.43 61.88 50.22 42.18 32.84 25.00 21.99 18.67 11.99 ROA 7.46% 3.68% 4.70% 7.19% 8.36% 8.22% 3.82% 4.26% 5.54% 4.34% ROE 14.92% 8.22% 12.50% 20.83% 25.40% 27.75% 14.02% 14.87% 20.18% 21.25% ROCE 16.43% 10.45% 13.85% 16.82% 19.85% 20.03% 13.95% 12.17% 15.61% 15.04% Fixed Asset Turnover 2.38 2.48 2.63 3.09 2.89 2.15 1.80 2.19 2.92 3.21 Receivable days 63.44 63.56 58.33 52.37 50.00 59.04 68.33 65.65 64.72 58.90 Inventory Days 38.25 39.27 42.95 36.25 36.70 35.82 30.47 30.68 30.86 25.51 Payable days 34.60 31.76 41.32 34.36 28.08 28.72 22.46 21.55 13.55 17.96 Cash Conversion Cycle 67.09 71.08 59.95 54.27 58.62 66.14 76.35 74.77 82.03 66.45 Total Debt/Equity 0.52 0.71 1.01 1.23 1.32 1.61 2.11 2.04 1.58 2.72 Interest Cover 4.31 2.43 2.35 3.17 3.93 3.31 1.92 2.07 2.16 1.85

Top Investors:

jaya chandrakant gogri

dheeraj kumar lohia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback