Nifty

:

25144.30

Sensex

:

81592.45

-155.05 (-0.61%)
-318.56 (-0.39%)

Login

Nifty
Sensex

:
:

25144.30
81592.45

-155.05 (-0.61%)
-318.56 (-0.39%)

Sprayking Ltd.

Engineering - Industrial Equipments

Rating :

N/A

BSE: 540079 | NSE: Not Listed

Watchlist

NSE BSE

1.12

13-Nov-2026

Open
High
Low
Previous Close

1.14
1.14
1.1
1.12

Volume
Traded Value (lacs)
52 Week High
52 Week Low

55819
62189
1.14
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.67
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

57.39
N/A
0.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.73
27.32
8.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.87
50.23
-11.50

PAT CAGR (%)

10 Years
5 Years
3 Years

16.86
1.66
-23.91

P:E (Median)

8 Years
5 Years
3 Years

13.77
13.77
13.77

P:BV (Average)

8 Years
5 Years
3 Years

1.10
1.10
1.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.97
5.97
5.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 3.94 4.98 -20.88% 3.38 9.14 -63.02% 18.65 6.82 173.46% 20.73 19.09 8.59%
Expenses 3.65 3.87 -5.68% 3.43 8.31 -58.72% 17.59 6.84 157.16% 19.98 18.97 5.32%
EBITDA 0.29 1.11 -73.87% -0.05 0.84 - 1.06 -0.01 - 0.75 0.13 476.92%
EBIDTM 7.32% 22.30% -1.60% 9.13% 5.68% -0.22% 3.63% 0.67%
Other Income 0.08 0.05 60.00% 0.11 0.12 -8.33% 0.14 0.35 -60.00% 0.17 0.43 -60.47%
Interest 0.23 0.46 -50.00% 0.30 0.32 -6.25% 0.33 0.23 43.48% 0.35 0.02 1,650.00%
Depreciation 0.48 0.52 -7.69% 0.48 0.54 -11.11% 0.66 0.18 266.67% 0.51 0.29 75.86%
PBT -0.35 0.19 - -0.72 0.10 - 0.22 -0.07 - 0.06 0.25 -76.00%
Tax -0.04 0.05 - -0.03 -0.17 - 0.08 -0.10 - 0.22 0.02 1,000.00%
PAT -0.31 0.14 - -0.69 0.27 - 0.14 0.03 366.67% -0.17 0.23 -
PATM -7.77% 2.83% -20.46% 2.90% 0.73% 0.51% -0.80% 1.22%
EPS -0.01 0.01 - -0.03 0.01 - 0.01 0.00 0 -0.01 0.01 -

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 21.92 19.66 11.50% 16.93 22.28 -24.01% 44.72 28.14 58.92% 42.48 35.57 19.43%
Expenses 20.12 14.02 43.51% 15.67 20.69 -24.26% 44.60 25.99 71.60% 41.49 34.53 20.16%
EBITDA 1.80 5.64 -68.09% 1.26 1.59 -20.75% 0.12 2.16 -94.44% 0.99 1.04 -4.81%
EBIDTM 8.21% 28.67% 7.46% 7.16% 0.27% 7.66% 2.34% 2.92%
Other Income 0.10 0.98 -89.80% 0.11 0.13 -15.38% 0.72 1.23 -41.46% 0.66 2.87 -77.00%
Interest 0.68 0.85 -20.00% 0.63 0.68 -7.35% 0.75 0.62 20.97% 0.73 0.48 52.08%
Depreciation 0.81 0.74 9.46% 0.78 0.76 2.63% 1.00 0.36 177.78% 0.74 0.83 -10.84%
PBT 0.41 5.02 -91.83% -0.04 0.29 - -0.92 2.40 - 0.18 2.61 -93.10%
Tax 0.14 0.92 -84.78% 0.09 -0.37 - -0.52 0.32 - 0.61 0.68 -10.29%
PAT 0.27 4.10 -93.41% -0.13 0.66 - -0.40 2.08 - -0.43 1.93 -
PATM 1.21% 20.87% -0.77% 2.94% -0.89% 7.39% -1.01% 5.43%
EPS 0.01 0.19 -94.74% -0.01 0.03 - -0.11 0.20 - -0.02 0.18 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 46.70 53.49 61.95 31.14 19.33 15.99 18.60 25.64 28.64 23.28 17.64 Net Sales Growth 16.66% -13.66% 98.94% 61.10% 20.89% -14.03% -27.46% -10.47% 23.02% 31.97% Cost Of Goods Sold 41.41 45.75 52.96 21.44 15.52 14.35 17.75 21.82 24.03 18.92 13.18 Gross Profit 5.29 7.75 9.00 9.70 3.81 1.64 0.85 3.82 4.60 4.36 4.47 GP Margin 11.32% 14.49% 14.53% 31.15% 19.71% 10.26% 4.57% 14.90% 16.06% 18.73% 25.34% Total Expenditure 44.65 49.74 58.24 27.07 16.69 15.50 19.06 25.45 27.68 22.52 16.78 Power & Fuel Cost - 0.82 0.73 0.09 0.01 0.00 0.01 0.76 0.82 0.85 0.75 % Of Sales - 1.53% 1.18% 0.29% 0.05% 0% 0.05% 2.96% 2.86% 3.65% 4.25% Employee Cost - 0.73 0.95 0.51 0.25 0.26 0.33 1.91 1.90 2.02 1.85 % Of Sales - 1.36% 1.53% 1.64% 1.29% 1.63% 1.77% 7.45% 6.63% 8.68% 10.49% Manufacturing Exp. - 1.32 1.81 3.81 0.37 0.01 0.63 0.33 0.27 0.27 0.29 % Of Sales - 2.47% 2.92% 12.24% 1.91% 0.06% 3.39% 1.29% 0.94% 1.16% 1.64% General & Admin Exp. - 1.09 0.80 0.54 0.51 0.59 0.07 0.35 0.31 0.12 0.16 % Of Sales - 2.04% 1.29% 1.73% 2.64% 3.69% 0.38% 1.37% 1.08% 0.52% 0.91% Selling & Distn. Exp. - 0.03 0.17 0.17 0.01 0.26 0.13 0.12 0.17 0.19 0.27 % Of Sales - 0.06% 0.27% 0.55% 0.05% 1.63% 0.70% 0.47% 0.59% 0.82% 1.53% Miscellaneous Exp. - 0.00 0.83 0.51 0.01 0.03 0.15 0.16 0.17 0.15 0.27 % Of Sales - 0% 1.34% 1.64% 0.05% 0.19% 0.81% 0.62% 0.59% 0.64% 1.64% EBITDA 2.05 3.75 3.71 4.07 2.64 0.49 -0.46 0.19 0.96 0.76 0.86 EBITDA Margin 4.39% 7.01% 5.99% 13.07% 13.66% 3.06% -2.47% 0.74% 3.35% 3.26% 4.88% Other Income 0.50 0.48 0.91 0.30 0.00 0.01 1.90 0.85 0.40 0.61 0.54 Interest 1.21 1.45 0.75 0.37 0.11 0.00 0.40 0.55 0.66 0.63 0.64 Depreciation 2.13 2.22 1.06 0.45 0.11 0.02 0.16 0.44 0.52 0.60 0.65 PBT -0.79 0.56 2.82 3.56 2.43 0.47 0.88 0.04 0.19 0.15 0.12 Tax 0.23 0.19 0.61 0.87 0.62 0.12 0.26 0.01 0.06 0.03 0.03 Tax Rate -29.11% 33.93% 21.63% 24.44% 25.51% 25.53% 29.55% 25.00% 31.58% 20.00% 25.00% PAT -1.03 0.38 2.20 2.69 1.81 0.35 0.62 0.03 0.13 0.12 0.08 PAT before Minority Interest -1.03 0.38 2.20 2.69 1.81 0.35 0.62 0.03 0.13 0.12 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.21% 0.71% 3.55% 8.64% 9.36% 2.19% 3.33% 0.12% 0.45% 0.52% 0.45% PAT Growth -253.73% -82.73% -18.22% 48.62% 417.14% -43.55% 1,966.67% -76.92% 8.33% 50.00% EPS -0.05 0.02 0.10 0.13 0.09 0.02 0.03 0.00 0.01 0.01 0.00

Description TTM Mar 26 Mar 25 Mar 24
Net Sales 126.05 129.15 130.10 101.66 Net Sales Growth 19.31% -0.73% 27.98% Cost Of Goods Sold 113.97 112.15 109.21 79.79 Gross Profit 12.08 17.00 20.89 21.88 GP Margin 9.59% 13.16% 16.06% 21.52% Total Expenditure 121.88 120.81 117.63 86.30 Power & Fuel Cost - 2.01 1.73 0.94 % Of Sales - 1.56% 1.33% 0.92% Employee Cost - 3.21 3.09 2.48 % Of Sales - 2.49% 2.38% 2.44% Manufacturing Exp. - 1.54 2.92 1.24 % Of Sales - 1.19% 2.24% 1.22% General & Admin Exp. - 1.35 0.94 0.97 % Of Sales - 1.05% 0.72% 0.95% Selling & Distn. Exp. - 0.24 0.26 0.17 % Of Sales - 0.19% 0.20% 0.17% Miscellaneous Exp. - 0.32 -0.53 0.70 % Of Sales - 0.25% -0.41% 0.69% EBITDA 4.17 8.34 12.47 15.36 EBITDA Margin 3.31% 6.46% 9.58% 15.11% Other Income 1.59 2.48 1.16 0.37 Interest 2.79 3.01 2.20 1.36 Depreciation 3.33 3.24 1.81 1.95 PBT -0.37 4.57 9.62 12.43 Tax 0.32 0.64 2.35 3.51 Tax Rate -86.49% 14.00% 24.43% 28.24% PAT -0.69 3.93 7.27 8.92 PAT before Minority Interest -2.72 3.93 7.27 8.92 Minority Interest -2.03 0.00 0.00 0.00 PAT Margin -0.55% 3.04% 5.59% 8.77% PAT Growth -107.87% -45.94% -18.50% EPS -0.03 0.19 0.34 0.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 30.02 29.64 27.44 24.85 9.11 8.75 8.13 8.10 7.97 7.86 Share Capital 21.14 21.14 10.57 6.34 3.17 3.17 3.17 3.17 3.17 3.17 Total Reserves 8.88 8.51 16.87 18.51 5.93 5.58 4.96 4.93 4.79 4.69 Non-Current Liabilities 5.86 5.90 4.40 0.11 -0.02 -0.02 0.45 0.91 1.39 2.38 Secured Loans 5.93 5.97 3.64 0.12 0.00 0.00 0.51 0.95 1.40 2.22 Unsecured Loans 0.00 0.00 0.63 0.00 0.00 0.00 0.00 0.00 0.01 0.14 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 11.55 15.43 22.94 1.86 2.59 1.07 4.97 6.19 7.18 6.72 Trade Payables 1.83 2.51 12.68 0.14 2.43 0.33 0.10 0.49 1.46 0.43 Other Current Liabilities 0.01 1.92 7.90 0.27 0.01 0.14 0.95 0.86 0.90 3.35 Short Term Borrowings 9.62 10.18 1.69 1.10 0.00 0.36 3.87 4.74 4.66 2.83 Short Term Provisions 0.09 0.81 0.66 0.35 0.15 0.23 0.05 0.10 0.15 0.10 Total Liabilities 47.43 50.97 54.78 26.82 11.68 9.80 13.55 15.20 16.54 16.96 Net Block 10.28 11.19 6.06 0.55 0.24 0.15 2.36 2.89 3.29 3.44 Gross Block 14.28 12.97 6.67 0.82 0.41 0.29 6.88 7.43 7.36 6.91 Accumulated Depreciation 4.01 1.78 0.61 0.28 0.17 0.15 4.52 4.54 4.07 3.47 Non Current Assets 18.32 17.45 12.35 0.82 0.37 0.18 2.52 3.16 3.61 3.75 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.93 6.16 6.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.11 0.09 0.18 0.27 0.13 0.03 0.16 0.27 0.32 0.31 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 29.11 33.52 42.42 26.00 11.31 9.61 10.93 11.85 12.63 12.77 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.29 8.77 11.47 3.50 0.20 0.06 6.58 8.30 7.62 6.86 Sundry Debtors 4.37 6.80 2.83 9.15 9.35 8.31 3.35 2.74 3.87 3.51 Cash & Bank 0.01 0.01 1.16 0.01 0.40 0.03 0.03 0.01 0.01 0.17 Other Current Assets 14.44 0.00 0.00 0.11 1.36 1.21 0.98 0.80 1.13 2.24 Short Term Loans & Adv. 14.44 17.94 26.96 13.24 1.36 1.21 0.98 0.80 1.13 2.24 Net Current Assets 17.56 18.09 19.49 24.14 8.72 8.55 5.96 5.66 5.46 6.05 Total Assets 47.43 50.97 54.77 26.82 11.68 9.79 13.55 15.20 16.53 16.95

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 57.77 31.74 29.54 Share Capital 21.14 21.14 10.57 Total Reserves 36.63 10.60 18.98 Non-Current Liabilities 9.52 8.14 5.52 Secured Loans 8.49 6.93 4.71 Unsecured Loans 0.00 0.00 0.63 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 28.46 59.44 57.78 Trade Payables 7.96 12.30 15.66 Other Current Liabilities 4.76 7.99 14.36 Short Term Borrowings 15.12 37.20 27.66 Short Term Provisions 0.62 1.96 0.11 Total Liabilities 119.28 105.15 96.64 Net Block 29.01 26.45 17.08 Gross Block 35.06 29.32 18.12 Accumulated Depreciation 6.04 2.88 1.05 Non Current Assets 30.38 27.72 18.93 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 1.13 1.06 1.01 Long Term Loans & Adv. 0.24 0.21 0.18 Other Non Current Assets 0.00 0.00 0.67 Current Assets 88.90 77.42 77.72 Current Investments 0.00 0.00 0.00 Inventories 42.90 28.09 26.85 Sundry Debtors 16.33 20.85 9.72 Cash & Bank 0.10 0.04 3.43 Other Current Assets 29.56 7.88 0.00 Short Term Loans & Adv. 29.56 20.56 37.71 Net Current Assets 60.44 17.98 19.93 Total Assets 119.28 105.14 96.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 6.88 -5.40 8.04 -2.72 1.09 0.64 1.57 0.93 -0.12 1.42 PBT 0.56 2.82 3.56 2.43 0.47 0.84 0.05 0.13 0.15 0.12 Adjustment 3.61 1.74 0.81 0.21 0.03 -0.84 0.98 1.15 1.20 1.26 Changes in Working Capital 2.90 -9.15 4.40 -4.75 0.72 0.92 0.58 -0.28 -1.39 0.07 Cash after chg. in Working capital 7.07 -4.59 8.77 -2.11 1.21 0.92 1.61 1.00 -0.04 1.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.19 -0.81 -0.73 -0.61 -0.12 -0.28 -0.04 -0.08 -0.07 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.02 -6.21 -11.97 -12.69 -0.35 3.78 0.30 0.11 -0.29 -0.84 Net Fixed Assets -1.31 -6.30 -5.85 -0.41 -0.12 6.59 0.55 -0.07 -0.45 -0.47 Net Investments -1.77 -0.05 -6.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.06 0.14 -0.01 -12.28 -0.23 -2.81 -0.25 0.18 0.16 -0.37 Cash from Financing Activity -3.85 10.45 5.08 15.13 -0.36 -4.42 -1.85 -1.04 0.25 -0.68 Net Cash Inflow / Outflow 0.00 -1.16 1.15 -0.28 0.38 -0.01 0.02 0.00 -0.16 -0.10 Opening Cash & Equivalents 0.01 1.16 0.01 0.40 0.03 0.03 0.01 0.01 0.17 0.27 Closing Cash & Equivalent 0.01 0.01 1.16 0.12 0.40 0.03 0.03 0.01 0.01 0.17

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity -8.59 -11.08 -20.29 PBT 4.57 9.62 12.43 Adjustment 4.70 -7.55 0.21 Changes in Working Capital -17.14 -11.22 -29.61 Cash after chg. in Working capital -7.87 -9.14 -16.97 Interest Paid 0.00 0.00 0.00 Tax Paid -0.72 -1.95 -3.32 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -4.37 -13.01 -8.07 Net Fixed Assets -1.31 -6.30 Net Investments -1.77 -0.05 Others -1.29 -6.66 Cash from Financing Activity 13.03 20.70 31.78 Net Cash Inflow / Outflow 0.07 -3.39 3.42 Opening Cash & Equivalents 0.04 3.43 0.01 Closing Cash & Equivalent 0.10 0.04 3.43

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 1.42 1.40 1.30 2.35 17.22 27.58 25.32 24.93 24.20 23.41 ROA 0.77% 4.17% 6.60% 9.38% 3.23% 5.32% 0.20% 0.84% 0.70% 0.52% ROE 1.26% 7.72% 10.29% 10.63% 3.88% 7.39% 0.36% 1.71% 1.54% 1.23% ROCE 4.33% 8.72% 13.01% 14.38% 5.21% 11.53% 4.37% 6.04% 5.74% 5.57% Fixed Asset Turnover 3.93 6.31 8.31 31.46 45.86 5.19 3.59 3.87 3.31 2.83 Receivable days 38.09 28.34 70.19 174.70 201.61 114.40 43.33 42.12 57.02 42.10 Inventory Days 65.02 59.63 87.73 34.90 2.95 65.12 105.86 101.45 111.91 128.13 Payable days 17.31 52.36 109.17 30.27 35.08 4.37 4.88 12.84 15.23 6.86 Cash Conversion Cycle 85.81 35.61 48.74 179.32 169.47 175.15 144.30 130.72 153.70 163.37 Total Debt/Equity 0.52 0.61 0.25 0.05 0.00 0.04 0.63 0.81 0.79 0.78 Interest Cover 1.39 4.77 10.62 23.45 124.84 3.18 1.08 1.29 1.24 1.18

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 2.73 1.50 1.40 ROA 3.50% 7.21% 9.23% ROE 8.79% 23.73% 30.18% ROCE 9.54% 16.70% 21.55% Fixed Asset Turnover 4.01 5.48 5.61 Receivable days 52.54 42.89 34.90 Inventory Days 100.31 77.06 96.39 Payable days 32.96 46.72 71.63 Cash Conversion Cycle 119.89 73.23 59.66 Total Debt/Equity 0.41 1.45 1.17 Interest Cover 2.52 5.37 10.15

Top Investors:

hetal shashank doshi

morning vinimay private limited

sappers infra realtors pvt. ltd.

mentax impex private limited

Annual Reports:

News Update:

Sprayking - Quarterly Results
11th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback