PBT
-2.19
2.40
15.57
9.26
102.46
-80.06
-48.05
3.43
2.94
3.17
Adjustment
2.40
0.30
-8.87
0.71
-102.13
66.12
37.04
14.27
16.80
15.38
Changes in Working Capital
9.20
-3.08
15.36
-12.02
0.00
45.47
-91.77
2.41
-11.60
-28.31
Cash after chg. in Working capital
9.42
-0.38
22.06
-2.04
0.34
31.52
-102.78
20.11
8.14
-9.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.45
0.00
Tax Paid
-0.49
-0.32
-0.26
-0.25
-0.24
-0.13
-0.68
-1.86
0.00
-0.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.36
0.00