Nifty

:

25517.05

Sensex

:

83606.46

-120.75 (-0.47%)
-452.44 (-0.54%)

Login

Nifty
Sensex

:
:

25517.05
83606.46

-120.75 (-0.47%)
-452.44 (-0.54%)

Radhika Jeweltech Ltd.

Diamond & Jewellery

Rating :

61/99

BSE: 540125 | NSE: RADHIKAJWE

Watchlist

NSE BSE

85.06

30-Jun-2025

Open
High
Low
Previous Close

86.45
86.45
84.55
85.44

Volume
Traded Value (lacs)
52 Week High
52 Week Low

200125
17062285.9
157.36
56.29

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,003.00
16.75
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,040.35
N/A
3.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.75
33.73
23.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.81
31.01
16.93

PAT CAGR (%)

10 Years
5 Years
3 Years

35.05
21.59
26.51

P:E (Median)

8 Years
5 Years
3 Years

12.50
14.28
15.32

P:BV (Average)

8 Years
5 Years
3 Years

2.21
2.25
2.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.53
9.92
11.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 156.50 153.59 1.89% 206.06 175.79 17.22% 131.48 106.59 23.35% 93.75 108.10 -13.27%
Expenses 136.98 137.43 -0.33% 174.38 154.27 13.04% 112.16 93.66 19.75% 75.04 88.92 -15.61%
EBITDA 19.52 16.16 20.79% 31.68 21.52 47.21% 19.31 12.93 49.34% 18.71 19.18 -2.45%
EBIDTM 12.47% 10.52% 15.38% 12.24% 14.69% 12.13% 19.95% 17.74%
Other Income 0.20 0.57 -64.91% 0.03 0.86 -96.51% 0.14 0.06 133.33% 0.14 0.39 -64.10%
Interest 0.72 0.70 2.86% 0.78 0.79 -1.27% 1.15 0.61 88.52% 0.84 0.38 121.05%
Depreciation 0.49 0.57 -14.04% 0.49 0.56 -12.50% 0.48 0.56 -14.29% 0.48 0.55 -12.73%
PBT 18.51 15.46 19.73% 30.45 21.02 44.86% 17.83 11.82 50.85% 17.54 18.63 -5.85%
Tax 7.37 4.00 84.25% 7.71 5.35 44.11% 7.25 3.25 123.08% 4.44 4.80 -7.50%
PAT 11.13 11.46 -2.88% 22.74 15.67 45.12% 10.58 8.57 23.45% 13.09 13.83 -5.35%
PATM 7.11% 7.46% 11.03% 8.92% 8.05% 8.04% 13.96% 12.79%
EPS 0.94 0.97 -3.09% 1.93 1.33 45.11% 0.90 0.73 23.29% 1.11 1.17 -5.13%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 587.79 544.06 312.73 232.78 137.42 171.84 173.05 239.62 156.87 136.19 Net Sales Growth - 8.04% 73.97% 34.35% 69.39% -20.03% -0.70% -27.78% 52.75% 15.18% Cost Of Goods Sold - 476.49 453.23 255.68 185.19 102.12 143.83 144.61 207.97 142.34 118.25 Gross Profit - 111.30 90.83 57.04 47.58 35.30 28.02 28.44 31.65 14.53 17.94 GP Margin - 18.94% 16.69% 18.24% 20.44% 25.69% 16.31% 16.43% 13.21% 9.26% 13.17% Total Expenditure - 498.56 473.97 271.91 197.53 114.30 158.11 156.24 218.00 146.05 124.76 Power & Fuel Cost - 0.26 0.26 0.13 0.06 0.05 0.07 0.07 0.07 0.07 0.00 % Of Sales - 0.04% 0.05% 0.04% 0.03% 0.04% 0.04% 0.04% 0.03% 0.04% 0% Employee Cost - 4.02 2.95 1.89 1.06 1.14 1.16 1.12 1.02 0.84 5.19 % Of Sales - 0.68% 0.54% 0.60% 0.46% 0.83% 0.68% 0.65% 0.43% 0.54% 3.81% Manufacturing Exp. - 6.18 7.81 5.05 4.95 1.58 3.09 5.19 3.56 0.19 0.00 % Of Sales - 1.05% 1.44% 1.61% 2.13% 1.15% 1.80% 3.00% 1.49% 0.12% 0% General & Admin Exp. - 6.45 6.40 5.79 4.63 3.96 4.40 3.75 2.74 2.26 1.32 % Of Sales - 1.10% 1.18% 1.85% 1.99% 2.88% 2.56% 2.17% 1.14% 1.44% 0.97% Selling & Distn. Exp. - 2.13 1.99 2.01 0.72 0.44 0.65 0.68 0.76 0.29 0.00 % Of Sales - 0.36% 0.37% 0.64% 0.31% 0.32% 0.38% 0.39% 0.32% 0.18% 0% Miscellaneous Exp. - 3.04 1.32 1.34 0.91 5.00 4.91 0.81 1.89 0.06 0.00 % Of Sales - 0.52% 0.24% 0.43% 0.39% 3.64% 2.86% 0.47% 0.79% 0.04% 0% EBITDA - 89.23 70.09 40.82 35.25 23.12 13.73 16.81 21.62 10.82 11.43 EBITDA Margin - 15.18% 12.88% 13.05% 15.14% 16.82% 7.99% 9.71% 9.02% 6.90% 8.39% Other Income - 0.50 1.57 1.90 1.95 6.92 2.88 3.30 3.11 4.77 0.97 Interest - 3.48 2.49 0.98 0.54 0.32 2.52 4.57 4.29 4.79 9.16 Depreciation - 1.93 2.24 1.67 0.28 0.11 0.19 0.27 0.39 0.26 0.27 PBT - 84.31 66.93 40.07 36.37 29.60 13.91 15.27 20.05 10.54 2.98 Tax - 24.20 17.40 10.38 9.31 6.98 1.10 6.86 8.29 1.28 0.00 Tax Rate - 28.70% 26.00% 25.90% 25.60% 23.58% 7.91% 44.92% 41.35% 12.14% 0.00% PAT - 60.12 49.53 29.69 27.06 22.62 12.81 8.41 11.75 9.25 2.98 PAT before Minority Interest - 60.12 49.53 29.69 27.06 22.62 12.81 8.41 11.75 9.25 2.98 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 10.23% 9.10% 9.49% 11.62% 16.46% 7.45% 4.86% 4.90% 5.90% 2.19% PAT Growth - 21.38% 66.82% 9.72% 19.63% 76.58% 52.32% -28.43% 27.03% 210.40% EPS - 5.09 4.20 2.52 2.29 1.92 1.09 0.71 1.00 0.78 0.25

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 322.65 264.91 215.37 188.07 163.36 138.02 126.63 118.22 106.47 100.45 Share Capital 23.60 23.60 23.60 23.60 23.60 23.60 23.60 23.60 23.60 100.45 Total Reserves 299.05 241.31 191.77 164.47 139.76 114.42 103.03 94.62 82.87 0.00 Non-Current Liabilities 8.93 9.87 10.61 -0.15 -0.16 23.90 49.16 59.87 61.51 9.49 Secured Loans 9.25 10.12 10.80 0.00 0.00 0.00 0.00 6.94 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 23.99 49.28 53.06 61.53 9.49 Long Term Provisions 0.00 0.00 0.02 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Current Liabilities 63.48 62.51 42.24 31.84 34.06 5.68 5.84 7.49 8.46 1.92 Trade Payables 5.96 3.03 8.14 0.16 1.32 1.54 0.56 0.72 6.95 1.91 Other Current Liabilities 3.04 2.11 1.17 0.20 0.41 0.53 0.75 0.72 0.17 0.00 Short Term Borrowings 32.72 40.06 22.47 22.15 24.30 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 21.75 17.31 10.46 9.32 8.03 3.62 4.53 6.05 1.33 0.01 Total Liabilities 395.06 337.29 268.22 219.76 197.26 167.60 181.63 185.58 176.44 111.86 Net Block 9.88 11.69 13.75 1.67 0.39 0.58 0.80 1.06 1.43 1.30 Gross Block 16.05 15.92 15.74 1.99 0.49 1.61 1.72 1.71 1.69 1.30 Accumulated Depreciation 6.17 4.23 1.99 0.32 0.10 1.02 0.92 0.65 0.26 0.00 Non Current Assets 10.86 12.66 19.08 6.51 5.23 20.58 20.80 21.06 11.67 1.30 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 20.00 20.00 20.00 10.00 0.00 Long Term Loans & Adv. 0.98 0.98 5.34 4.84 4.84 0.00 0.00 0.00 0.25 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 384.20 324.62 249.14 213.25 192.03 147.01 160.83 164.52 164.76 110.56 Current Investments 0.00 0.00 0.00 0.07 0.17 0.00 0.00 0.00 0.00 0.00 Inventories 355.19 304.14 225.08 161.54 134.35 119.24 110.10 89.92 83.96 80.55 Sundry Debtors 0.64 0.73 0.60 0.14 0.01 0.24 0.25 0.22 0.14 0.19 Cash & Bank 5.49 2.56 13.94 42.20 51.25 18.52 44.80 67.54 77.06 28.68 Other Current Assets 22.89 0.09 0.08 0.07 6.25 9.01 5.68 6.84 3.60 1.15 Short Term Loans & Adv. 22.78 17.11 9.43 9.22 6.20 8.63 5.63 6.82 3.35 1.12 Net Current Assets 320.72 262.11 206.90 181.41 157.97 141.33 154.99 157.04 156.31 108.64 Total Assets 395.06 337.28 268.22 219.76 197.26 167.59 181.63 185.58 176.43 111.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 16.57 -25.85 -23.95 -4.10 6.17 0.41 -10.85 3.82 -70.89 16.49 PBT 84.31 66.93 40.07 36.37 29.60 13.91 15.27 20.05 10.54 2.98 Adjustment 5.06 4.66 1.08 -0.73 -2.44 4.87 2.23 3.37 0.67 9.43 Changes in Working Capital -49.93 -84.05 -55.20 -29.01 -14.95 -12.36 -20.49 -10.40 -80.79 5.13 Cash after chg. in Working capital 39.45 -12.46 -14.05 6.64 12.21 6.42 -2.99 13.02 -69.59 17.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -22.88 -13.39 -9.91 -10.73 -6.04 -6.01 -7.86 -9.20 -1.30 -1.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.72 -1.96 -2.09 0.09 26.58 2.54 2.94 -7.21 -6.08 0.13 Net Fixed Assets -0.13 -0.18 -13.75 -1.50 1.12 0.11 -0.01 -0.02 -0.39 0.40 Net Investments 0.00 0.00 0.07 0.10 19.83 0.00 0.00 -10.00 -10.00 0.00 Others -1.59 -1.78 11.59 1.49 5.63 2.43 2.95 2.81 4.31 -0.27 Cash from Financing Activity -11.92 16.43 -2.22 -5.05 -0.01 -29.23 -14.84 -6.13 154.02 -5.16 Net Cash Inflow / Outflow 2.93 -11.38 -28.26 -9.05 32.74 -26.28 -22.75 -9.52 77.06 11.46 Opening Cash & Equivalents 2.56 13.94 42.20 51.25 18.52 44.80 67.54 77.06 0.00 17.23 Closing Cash & Equivalent 5.49 2.56 13.94 42.20 51.25 18.52 44.80 67.54 77.06 28.68

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 27.34 22.45 18.25 15.94 69.22 58.48 53.66 50.09 45.11 10.00 ROA 16.42% 16.36% 12.17% 12.98% 12.40% 7.33% 4.58% 6.49% 6.42% 2.75% ROE 20.46% 20.62% 14.72% 15.40% 15.01% 9.68% 6.87% 10.46% 8.95% 2.95% ROCE 25.78% 24.58% 17.87% 18.56% 17.12% 9.72% 11.20% 14.06% 11.03% 11.40% Fixed Asset Turnover 36.77 34.37 35.28 188.16 131.34 103.27 100.84 140.88 105.06 90.92 Receivable days 0.42 0.45 0.44 0.12 0.33 0.53 0.50 0.27 0.37 0.57 Inventory Days 204.71 177.52 225.62 231.98 336.78 243.56 210.93 132.43 191.39 221.21 Payable days 3.44 4.50 5.92 1.46 5.10 2.66 1.33 6.31 10.79 3.59 Cash Conversion Cycle 201.69 173.47 220.13 230.64 332.01 241.43 210.11 126.40 180.97 218.19 Total Debt/Equity 0.13 0.19 0.16 0.12 0.15 0.17 0.39 0.51 0.58 0.09 Interest Cover 25.20 27.86 41.71 67.89 92.22 6.52 4.34 5.67 3.20 1.33

Top Investors:

hetal hareshbhai zinzuwadia

jenil hareshkumar zinzuwadia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback